{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41203014004","dati_atjaunoti":"2026-11-01","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41203014004"},"registration_number":"41203014004","company_name":"SIA \"DELKORS\"","company_type":"SIA","registered_date":"2000-04-04","area_of_activity":{"nace_code":"3100","nace_description":"Mēbeļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,295511,-6318,99648,8,"EUR"],[2024,270847,-7762,106910,9,"EUR"],[2023,247556,-28562,111674,9,"EUR"],[2022,286348,31308,140334,10,"EUR"],[2021,230003,13888,105900,9,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":295511,"cogs":289455,"gross_prof":6056,"sell_exp":2335,"admin_exp":4323,"oth_op_exp":5716,"income_before_income_taxes":-6318,"income_after_income_taxes":-6318,"net_income":-6318},"balance_data":{"cash":33775,"accounts_receivable":5611,"inventories":8813,"cur_assets":48199,"fixed_assets":51449,"non_cur_assets":51449,"assets":99648,"cur_liab":26206,"non_cur_liab":28912,"equity":44530,"equities":99648},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",289455,289455,false],["net_turnover_source","gross_profit_calc",6056,6056,false],["gross_profit_calc","selling_exp",2335,2335,false],["gross_profit_calc","admin_exp",4323,4323,false],["gross_profit_calc","other_op_exp_exp",5716,5716,false]]}},"financial_ratios":{"current_ratio":{"value":1.8392352896283295},"quick_ratio":{"value":1.5029382584141036},"net_profit_margin":{"value":-0.021379914791665962},"roa":{"value":-0.06340317919075145},"roe":{"value":-0.1418818773860319},"debt_to_equity":{"value":1.237772288344936,"negative_equity":false},"asset_turnover":{"value":2.9655487315350033},"altman_z_score":{"value":3.6386914988537145},"roce":{"value":-0.08602706897960295}},"source_ids":{"financial_statement_id":"2260924","income_statement_id":"2260924","balance_sheet_id":"2260924"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":270847,"cogs":268435,"gross_prof":2412,"sell_exp":1667,"admin_exp":10428,"oth_op_rev":2461,"oth_op_exp":540,"income_before_income_taxes":-7762,"income_after_income_taxes":-7762,"net_income":-7762},"balance_data":{"cash":41067,"accounts_receivable":438,"inventories":7227,"cur_assets":48732,"fixed_assets":58178,"non_cur_assets":58178,"assets":106910,"cur_liab":26773,"non_cur_liab":29289,"equity":50848,"equities":106910},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",268435,268435,false],["net_turnover_source","gross_profit_calc",2412,2412,false],["gross_profit_calc","selling_exp",1667,1667,false],["gross_profit_calc","admin_exp",10428,10428,false],["gross_profit_calc","other_op_exp_exp",540,540,false]]}},"financial_ratios":{"current_ratio":{"value":1.8201919844619578},"quick_ratio":{"value":1.5502558547790684},"net_profit_margin":{"value":-0.028658246168501034},"roa":{"value":-0.07260312412309419},"roe":{"value":-0.15265103838892385},"debt_to_equity":{"value":1.1025409062303335,"negative_equity":false},"asset_turnover":{"value":2.5334112805163223},"altman_z_score":{"value":3.2338204001538697},"roce":{"value":-0.09685912874202927}},"source_ids":{"financial_statement_id":"2071939","income_statement_id":"2071939","balance_sheet_id":"2071939"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":247556,"cogs":275658,"gross_prof":-28102,"admin_exp":811,"oth_op_rev":506,"oth_op_exp":124,"income_before_income_taxes":-28531,"provision_for_income_taxes":31,"income_after_income_taxes":-28562,"net_income":-28562},"balance_data":{"cash":24460,"accounts_receivable":16446,"inventories":6761,"cur_assets":47667,"fixed_assets":64007,"non_cur_assets":64007,"assets":111674,"cur_liab":23774,"non_cur_liab":29289,"equity":58611,"equities":111674},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",275658,275658,false],["net_turnover_source","gross_profit_calc",28102,-28102,true],["gross_profit_calc","admin_exp",811,811,false],["gross_profit_calc","other_op_exp_exp",124,124,false],["gross_profit_calc","ebit_calc",29037,-29037,true]]}},"financial_ratios":{"current_ratio":{"value":2.0050054681584926},"quick_ratio":{"value":1.7206191637923782},"net_profit_margin":{"value":-0.1153759149444974},"roa":{"value":-0.2557623081469277},"roe":{"value":-0.487314667895105},"debt_to_equity":{"value":0.9053420006483425,"negative_equity":false},"asset_turnover":{"value":2.2167738238085857},"altman_z_score":{"value":2.4804063505606564},"roce":{"value":-0.32458475540386805}},"source_ids":{"financial_statement_id":"1893628","income_statement_id":"1893628","balance_sheet_id":"1893628"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":286348,"cogs":251300,"gross_prof":35048,"admin_exp":3615,"interest_expenses":34,"income_before_income_taxes":31399,"provision_for_income_taxes":91,"income_after_income_taxes":31308,"net_income":31308},"balance_data":{"cash":64607,"accounts_receivable":535,"inventories":5563,"cur_assets":70705,"fixed_assets":69629,"non_cur_assets":69629,"assets":140334,"cur_liab":23872,"non_cur_liab":29289,"equity":87173,"equities":140334},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",251300,251300,false],["net_turnover_source","gross_profit_calc",35048,35048,false],["gross_profit_calc","admin_exp",3615,3615,false],["gross_profit_calc","ebit_calc",31433,31433,false],["ebit_calc","ebt_calc",31433,31433,false]]}},"financial_ratios":{"current_ratio":{"value":2.9618381367292224},"quick_ratio":{"value":2.728803619302949},"net_profit_margin":{"value":0.10933549387458617},"roa":{"value":0.22309632733336185},"roe":{"value":0.35914790129971436},"debt_to_equity":{"value":0.6098333199499845,"negative_equity":false},"interest_coverage":{"value":924.5},"asset_turnover":{"value":2.0404748671027693},"altman_z_score":{"value":4.186456924273013},"roce":{"value":0.2698991945870756}},"source_ids":{"financial_statement_id":"1756848","income_statement_id":"1756848","balance_sheet_id":"1756848"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":230003,"cogs":242691,"gross_prof":-12688,"admin_exp":9742,"oth_op_rev":36712,"interest_expenses":191,"income_before_income_taxes":14091,"provision_for_income_taxes":203,"income_after_income_taxes":13888,"net_income":13888},"balance_data":{"cash":38701,"accounts_receivable":822,"inventories":2507,"cur_assets":42030,"fixed_assets":63870,"non_cur_assets":63870,"assets":105900,"cur_liab":20388,"non_cur_liab":29341,"equity":56171,"equities":105900},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",242691,242691,false],["net_turnover_source","gross_profit_calc",12688,-12688,true],["gross_profit_calc","admin_exp",9742,9742,false],["gross_profit_calc","ebit_calc",22430,-22430,true],["other_op_rev_source","ebit_calc",36712,36712,false]]}},"financial_ratios":{"current_ratio":{"value":2.061506768687463},"quick_ratio":{"value":1.9385422797724152},"net_profit_margin":{"value":0.060381821106681215},"roa":{"value":0.13114258734655335},"roe":{"value":0.24724501967207277},"debt_to_equity":{"value":0.8853144861227323,"negative_equity":false},"interest_coverage":{"value":74.77486910994764},"asset_turnover":{"value":2.1718885741265344},"altman_z_score":{"value":3.656761976741322},"roce":{"value":0.16701749462063803}},"source_ids":{"financial_statement_id":"1401792","income_statement_id":"1401792","balance_sheet_id":"1401792"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 01.10.2001 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"66.80","9.92","30.63",8,"935.94","~ 736.60"],[2023,"64.09","9.20","31.10",9,"844.71","~ 678.30"],[2022,"55.10","6.72","25.40",9,"689.89","~ 544.98"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","15.73","1.94","7.85",7,"1 096.54","~ 871.39"],["2026. gada 2. ceturksnis","7.41","2.01","8.48",8,"1 036.47","~ 831.34"],["2026. gada 1. ceturksnis","18.72","1.95","8.26",8,"1 009.58","~ 813.41"],["2025. gada 4. ceturksnis","13.09","2.02","8.08",8,"987.58","~ 788.54"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":30.63,"employees":8,"gross_salary_raw":935.941625110003,"gross_salary_formatted":"935.94","net_salary_formatted":"~ 736.60","vsaoi_employee_part":"98.27","non_taxable_minimum":"332.33","iin_part":"101.07","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":30.63,"employees":8,"gross_salary_raw":935.941625110003,"gross_salary_formatted":"935.94","net_salary_formatted":"~ 736.60","vsaoi_employee_part":"98.27","non_taxable_minimum":"332.33","iin_part":"101.07","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2014-02-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,8,"EUR"],[2018,9,"EUR"],[2010,6,"LVL"],[2012,9,"LVL"],[2013,9,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV41ZZZ41203014004","K","SIA","2000-04-04","Talsu nov., Stende, Robežu iela 4",3257,101246222,100016253,100003655,"0881500"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3100  ","051210","Stende","66.80","9.92","30.63",8],[2023,"sabiedrība ar ierobežotu atbildību","1623  ","051210","Stende","64.09","9.20","31.10",9],[2022,"sabiedrība ar ierobežotu atbildību","1623  ","051210","Stende","55.10","6.72","25.40",9]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 01.10.2001 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DELKORS SIA","2026. gada 3. ceturksnis","15.73","5.93","0.0","1.94","7.85","7"],["DELKORS SIA","2026. gada 2. ceturksnis","7.41","-3.01","0.08","2.01","8.48","8"],["DELKORS SIA","2026. gada 1. ceturksnis","18.72","8.51","0.00","1.95","8.26","8"],["DELKORS SIA","2025. gada 4. ceturksnis","13.09","2.98","0.00","2.02","8.08","8"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-09-09",2500,"Latvijas Investīciju un attīstības aģentūra","ESF 2021.-2027.gadam 1.2.2.1. “Atbalsts procesu digitalizācijai komercdarbībā”","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","73fd5fb8"]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}