{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41203015974","dati_atjaunoti":"2026-11-01","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41203015974"},"registration_number":"41203015974","company_name":"SIA \"GRAI\"","company_type":"SIA","registered_date":"2001-04-06","area_of_activity":{"nace_code":"4754","nace_description":"Elektrisku mājsaimniecības ierīču mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","employees","currency","assets"],"data":[[2025,0,-2355,0,"EUR",null],[2024,124009,-16808,2,"EUR",34],[2023,68947,-12098,2,"EUR",2292],[2022,93150,-5367,1,"EUR",13792],[2021,131679,2870,0,"EUR",18279]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":586,"gross_prof":-586,"admin_exp":361,"oth_op_exp":1408,"income_before_income_taxes":-2355,"income_after_income_taxes":-2355,"net_income":-2355},"balance_data":{"cur_liab":13408,"non_cur_liab":25231,"equity":-38639},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",586,586,false],["net_turnover_source","gross_profit_calc",586,-586,true],["gross_profit_calc","admin_exp",361,361,false],["gross_profit_calc","other_op_exp_exp",1408,1408,false],["gross_profit_calc","ebit_calc",2355,-2355,true]]}},"financial_ratios":{"roe":{"value":0.06094878231838298},"debt_to_equity":{"value":-1,"negative_equity":true},"roce":{"value":0.17564140811455847}},"source_ids":{"financial_statement_id":"2335906","income_statement_id":"2335906","balance_sheet_id":"2335906"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":124009,"cogs":138959,"gross_prof":-14950,"admin_exp":1795,"oth_op_exp":63,"income_before_income_taxes":-16808,"income_after_income_taxes":-16808,"net_income":-16808},"balance_data":{"cash":34,"cur_assets":34,"assets":34,"cur_liab":15508,"non_cur_liab":20810,"equity":-36284,"equities":34},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",138959,138959,false],["net_turnover_source","gross_profit_calc",14950,-14950,true],["gross_profit_calc","admin_exp",1795,1795,false],["gross_profit_calc","other_op_exp_exp",63,63,false],["gross_profit_calc","ebit_calc",16808,-16808,true]]}},"financial_ratios":{"current_ratio":{"value":0.002192416817126644},"quick_ratio":{"value":0.002192416817126644},"net_profit_margin":{"value":-0.13553854962139844},"roa":{"value":-494.3529411764706},"roe":{"value":0.4632344835189064},"debt_to_equity":{"value":-1.0009370521441958,"negative_equity":true},"asset_turnover":{"value":3647.323529411765},"altman_z_score":{"value":873.4368637816929},"roce":{"value":1.086209124983844}},"source_ids":{"financial_statement_id":"2071946","income_statement_id":"2071946","balance_sheet_id":"2071946"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":68947,"cogs":78891,"gross_prof":-9944,"admin_exp":1486,"oth_op_exp":668,"income_before_income_taxes":-12098,"income_after_income_taxes":-12098,"net_income":-12098},"balance_data":{"cash":33,"accounts_receivable":2259,"cur_assets":2292,"assets":2292,"cur_liab":20331,"non_cur_liab":1437,"equity":-19476,"equities":2292},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",78891,78891,false],["net_turnover_source","gross_profit_calc",9944,-9944,true],["gross_profit_calc","admin_exp",1486,1486,false],["gross_profit_calc","other_op_exp_exp",668,668,false],["gross_profit_calc","ebit_calc",12098,-12098,true]]}},"financial_ratios":{"current_ratio":{"value":0.11273424819241552},"quick_ratio":{"value":0.11273424819241552},"net_profit_margin":{"value":-0.1754681131883911},"roa":{"value":-5.278359511343805},"roe":{"value":0.6211747792154446},"debt_to_equity":{"value":-1.117683302526186,"negative_equity":true},"asset_turnover":{"value":30.081588132635254},"altman_z_score":{"value":0.4054116302137132},"roce":{"value":0.6706580187371806}},"source_ids":{"financial_statement_id":"1922163","income_statement_id":"1922163","balance_sheet_id":"1922163"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":93150,"cogs":96968,"gross_prof":-3818,"admin_exp":1424,"oth_op_exp":125,"income_before_income_taxes":-5367,"income_after_income_taxes":-5367,"net_income":-5367},"balance_data":{"cash":31,"accounts_receivable":13761,"cur_assets":13792,"assets":13792,"cur_liab":19993,"non_cur_liab":497,"equity":-6698,"equities":13792},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",96968,96968,false],["net_turnover_source","gross_profit_calc",3818,-3818,true],["gross_profit_calc","admin_exp",1424,1424,false],["gross_profit_calc","other_op_exp_exp",125,125,false],["gross_profit_calc","ebit_calc",5367,-5367,true]]}},"financial_ratios":{"current_ratio":{"value":0.6898414445055769},"quick_ratio":{"value":0.6898414445055769},"net_profit_margin":{"value":-0.05761674718196457},"roa":{"value":-0.38913863109048724},"roe":{"value":0.8012839653627949},"debt_to_equity":{"value":-3.0591221260077637,"negative_equity":true},"asset_turnover":{"value":6.7539153132250584},"altman_z_score":{"value":4.660349851633812},"roce":{"value":0.8655055636187712}},"source_ids":{"financial_statement_id":"1731484","income_statement_id":"1731484","balance_sheet_id":"1731484"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":131679,"cogs":126624,"gross_prof":5055,"admin_exp":1359,"oth_op_exp":776,"income_before_income_taxes":2920,"provision_for_income_taxes":50,"income_after_income_taxes":2870,"net_income":2870},"balance_data":{"cash":47,"accounts_receivable":18232,"cur_assets":18279,"assets":18279,"cur_liab":19113,"non_cur_liab":497,"equity":-1331,"equities":18279},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",126624,126624,false],["net_turnover_source","gross_profit_calc",5055,5055,false],["gross_profit_calc","admin_exp",1359,1359,false],["gross_profit_calc","other_op_exp_exp",776,776,false],["gross_profit_calc","ebit_calc",2920,2920,false]]}},"financial_ratios":{"current_ratio":{"value":0.9563647778998587},"quick_ratio":{"value":0.9563647778998587},"net_profit_margin":{"value":0.021795426757493602},"roa":{"value":0.15701077739482466},"roe":{"value":-2.1562734785875284},"debt_to_equity":{"value":-14.73328324567994,"negative_equity":true},"asset_turnover":{"value":7.203840472673559},"altman_z_score":{"value":7.562868300395375},"roce":{"value":-3.501199040767386}},"source_ids":{"financial_statement_id":"1315530","income_statement_id":"1315530","balance_sheet_id":"1315530"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"N","Skaidrojums":"Neaktīvs nodokļu maksātājs","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.02.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"17.81","3.13","4.58",2,"***","***"],[2023,"5.20","1.92","2.90",2,"***","***"],[2022,"5.28","1.68","2.46",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2019-05-24"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2014,0,"EUR"],[2015,0,"EUR"],[2019,0,"EUR"],[2022,1,"EUR"],[2023,2,"EUR"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2019-05-24","SIA \"AIVI PLUS\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV07ZZZ41203015974","K","SIA","2001-04-06","Talsu nov., Talsi, Krišjāņa Valdemāra iela 128 k-2",3201,101235515,100016253,100003630,"0880201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4754  ","051220","Talsi","17.81","3.13","4.58",2],[2023,"sabiedrība ar ierobežotu atbildību","4643  ","051220","Talsi","5.20","1.92","2.90",2],[2022,"sabiedrība ar ierobežotu atbildību","4643  ","051220","Talsi","5.28","1.68","2.46",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.02.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["N","Neaktīvs nodokļu maksātājs","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GRAI SIA","2026. gada 3. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"],["GRAI SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"],["GRAI SIA","2026. gada 1. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"],["GRAI SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"]]}}}