{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41203016537","dati_atjaunoti":"2026-10-15","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41203016537"},"registration_number":"41203016537","company_name":"Sabiedrība ar ierobežotu atbildību \"Grīnmežs\"","company_type":"SIA","registered_date":"2001-07-10","area_of_activity":{"nace_code":"0210","nace_description":"Mežkopība un citas mežsaimniecības darbības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,18067,-16551,149823,3,"EUR"],[2024,28051,-58977,141653,3,"EUR"],[2023,45687,-12400,174934,3,"EUR"],[2022,169992,36766,196710,4,"EUR"],[2021,171870,13563,169392,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":18067,"cogs":29534,"gross_prof":-11467,"admin_exp":24767,"oth_op_rev":20000,"interest_expenses":317,"income_before_income_taxes":-16551,"income_after_income_taxes":-16551,"net_income":-16551},"balance_data":{"cash":16201,"cur_assets":16201,"fixed_assets":133622,"non_cur_assets":133622,"assets":149823,"cur_liab":53057,"non_cur_liab":68333,"equity":28433,"equities":149823},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",29534,29534,false],["net_turnover_source","gross_profit_calc",11467,-11467,true],["gross_profit_calc","admin_exp",24767,24767,false],["gross_profit_calc","ebit_calc",36234,-36234,true],["other_op_rev_source","ebit_calc",20000,20000,false]]}},"financial_ratios":{"current_ratio":{"value":0.30535084908683113},"quick_ratio":{"value":0.30535084908683113},"net_profit_margin":{"value":-0.9160901090385786},"roa":{"value":-0.11047035501892233},"roe":{"value":-0.582105300179369},"debt_to_equity":{"value":4.2693349277248265,"negative_equity":false},"interest_coverage":{"value":-51.21135646687697},"asset_turnover":{"value":0.12058896164140352},"altman_z_score":{"value":-0.13357220727367164},"roce":{"value":-0.1677655374821735}},"source_ids":{"financial_statement_id":"2351086","income_statement_id":"2351086","balance_sheet_id":"2351086"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":28051,"cogs":61194,"gross_prof":-33143,"admin_exp":25335,"interest_expenses":499,"income_before_income_taxes":-58977,"income_after_income_taxes":-58977,"net_income":-58977},"balance_data":{"cash":501,"accounts_receivable":1777,"cur_assets":2278,"fixed_assets":139375,"non_cur_assets":139375,"assets":141653,"cur_liab":26003,"non_cur_liab":70666,"equity":44984,"equities":141653},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",61194,61194,false],["net_turnover_source","gross_profit_calc",33143,-33143,true],["gross_profit_calc","admin_exp",25335,25335,false],["gross_profit_calc","ebit_calc",58478,-58478,true],["ebit_calc","ebt_calc",58478,-58478,true]]}},"financial_ratios":{"current_ratio":{"value":0.08760527631427142},"quick_ratio":{"value":0.08760527631427142},"net_profit_margin":{"value":-2.1024918897722005},"roa":{"value":-0.41634840066924106},"roe":{"value":-1.3110661568557709},"debt_to_equity":{"value":2.1489640761159525,"negative_equity":false},"interest_coverage":{"value":-117.19038076152304},"asset_turnover":{"value":0.19802616252391408},"altman_z_score":{"value":-0.7406870083474368},"roce":{"value":-0.5056463467358409}},"source_ids":{"financial_statement_id":"2028900","income_statement_id":"2028900","balance_sheet_id":"2028900"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":45687,"cogs":83183,"gross_prof":-37496,"admin_exp":6184,"oth_op_rev":30000,"other_interest_revenues":1932,"interest_expenses":652,"income_before_income_taxes":-12400,"income_after_income_taxes":-12400,"net_income":-12400},"balance_data":{"cash":25112,"accounts_receivable":4536,"inventories":158,"cur_assets":29806,"fixed_assets":145128,"non_cur_assets":145128,"assets":174934,"cur_liab":19291,"non_cur_liab":51682,"equity":103961,"equities":174934},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",83183,83183,false],["net_turnover_source","gross_profit_calc",37496,-37496,true],["gross_profit_calc","admin_exp",6184,6184,false],["gross_profit_calc","ebit_calc",43680,-43680,true],["other_op_rev_source","ebit_calc",30000,30000,false]]}},"financial_ratios":{"current_ratio":{"value":1.545072831890519},"quick_ratio":{"value":1.5368824840599242},"net_profit_margin":{"value":-0.27141199903692514},"roa":{"value":-0.07088387620474007},"roe":{"value":-0.1192754975423476},"debt_to_equity":{"value":0.6826887005704062,"negative_equity":false},"interest_coverage":{"value":-18.01840490797546},"asset_turnover":{"value":0.2611670687230613},"altman_z_score":{"value":1.2136620012478114},"roce":{"value":-0.07548042636032459}},"source_ids":{"financial_statement_id":"1865873","income_statement_id":"1865873","balance_sheet_id":"1865873"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":169992,"cogs":112920,"gross_prof":57072,"admin_exp":21269,"other_interest_revenues":1426,"interest_expenses":463,"income_before_income_taxes":36766,"income_after_income_taxes":36766,"net_income":36766},"balance_data":{"cash":37929,"accounts_receivable":4051,"inventories":3848,"cur_assets":45828,"fixed_assets":150882,"non_cur_assets":150882,"assets":196710,"cur_liab":25477,"non_cur_liab":54872,"equity":116361,"equities":196710},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",112920,112920,false],["net_turnover_source","gross_profit_calc",57072,57072,false],["gross_profit_calc","admin_exp",21269,21269,false],["gross_profit_calc","ebit_calc",35803,35803,false],["ebit_calc","ebt_calc",35803,35803,false]]}},"financial_ratios":{"current_ratio":{"value":1.7987989166699376},"quick_ratio":{"value":1.6477607253601287},"net_profit_margin":{"value":0.21628076615370134},"roa":{"value":0.18690458034670326},"roe":{"value":0.31596497108137606},"debt_to_equity":{"value":0.69051486322737,"negative_equity":false},"interest_coverage":{"value":80.40820734341253},"asset_turnover":{"value":0.8641756901021809},"altman_z_score":{"value":2.6339240329805844},"roce":{"value":0.21741720345961352}},"source_ids":{"financial_statement_id":"1451580","income_statement_id":"1451580","balance_sheet_id":"1451580"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":171870,"cogs":165435,"gross_prof":6435,"admin_exp":24598,"oth_op_rev":32000,"interest_expenses":274,"income_before_income_taxes":13563,"income_after_income_taxes":13563,"net_income":13563},"balance_data":{"cash":6661,"accounts_receivable":2103,"inventories":1643,"cur_assets":10407,"fixed_assets":158985,"non_cur_assets":158985,"assets":169392,"cur_liab":9905,"non_cur_liab":79892,"equity":79595,"equities":169392},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",165435,165435,false],["net_turnover_source","gross_profit_calc",6435,6435,false],["gross_profit_calc","admin_exp",24598,24598,false],["gross_profit_calc","ebit_calc",18163,-18163,true],["other_op_rev_source","ebit_calc",32000,32000,false]]}},"financial_ratios":{"current_ratio":{"value":1.0506814740030288},"quick_ratio":{"value":0.8848056537102473},"net_profit_margin":{"value":0.07891429568860185},"roa":{"value":0.08006871635024086},"roe":{"value":0.1704001507632389},"debt_to_equity":{"value":1.128173880268861,"negative_equity":false},"interest_coverage":{"value":50.5},"asset_turnover":{"value":1.0146287900255029},"altman_z_score":{"value":2.0388004536350763},"roce":{"value":0.08675942239806379}},"source_ids":{"financial_statement_id":"1370278","income_statement_id":"1370278","balance_sheet_id":"1370278"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.08.2001 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"9.94","4.56","7.46",3,"607.87","~ 526.94"],[2023,"20.95","5.57","7.60",3,"619.28","~ 534.23"],[2022,"13.33","5.81","8.38",4,"512.12","~ 435.47"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","1.45","0.53","1.28",2,"***","***"],["2026. gada 2. ceturksnis","1.5","0.53","1.28",2,"***","***"],["2026. gada 1. ceturksnis","5.50","0.53","1.28",2,"***","***"],["2025. gada 4. ceturksnis","2.56","0.95","1.90",3,"619.28","~ 542.97"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.46,"employees":3,"gross_salary_raw":607.8680616668297,"gross_salary_formatted":"607.87","net_salary_formatted":"~ 526.94","vsaoi_employee_part":"63.83","non_taxable_minimum":"458.51","iin_part":"17.11","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.46,"employees":3,"gross_salary_raw":607.8680616668297,"gross_salary_formatted":"607.87","net_salary_formatted":"~ 526.94","vsaoi_employee_part":"63.83","non_taxable_minimum":"458.51","iin_part":"17.11","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2846,"EUR","2016-07-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,6,"EUR"],[2017,6,"EUR"],[2015,6,"EUR"],[2016,6,"EUR"],[2020,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2001-06-14"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV35ZZZ41203016537","K","SIA","2001-07-10","Rīga, Ūdens iela 12 - 118",1007,117956684,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0210  ","010092","Kurzemes rajons","9.94","4.56","7.46",3],[2023,"sabiedrība ar ierobežotu atbildību","0210  ","010092","Kurzemes rajons","20.95","5.57","7.60",3],[2022,"sabiedrība ar ierobežotu atbildību","0210  ","010092","Kurzemes rajons","13.33","5.81","8.38",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 06.08.2001 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GRĪNMEŽS SIA","2026. gada 3. ceturksnis","1.45","0.0","0.37","0.53","1.28","2"],["GRĪNMEŽS SIA","2026. gada 2. ceturksnis","1.5","0.0","0.32","0.53","1.28","2"],["GRĪNMEŽS SIA","2026. gada 1. ceturksnis","5.50","3.68","0.00","0.53","1.28","2"],["GRĪNMEŽS SIA","2025. gada 4. ceturksnis","2.56","0.00","0.29","0.95","1.90","3"]]}}}