{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41203019726","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"41203019726","company_name":"SIA Ingka Investments Forest","company_type":"SIA","registered_date":"2003-05-27","area_of_activity":{"nace_code":"0210","nace_description":"Mežkopība un citas mežsaimniecības darbības"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,5286615,101997,128484392,41,"EUR"],[2024,5360518,12074,130073262,42,"EUR"],[2023,3886647,-207084,126872682,26,"EUR"],[2022,3313658,414911,123778789,26,"EUR"],[2021,2799939,122082,118541665,26,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":41,"type_from_db":"UGP"},"income_data":{"net_turnover":5286615,"cogs":2514079,"gross_prof":2772536,"sell_exp":1749,"admin_exp":1665068,"oth_op_rev":124737,"oth_op_exp":470914,"other_interest_revenues":164691,"interest_expenses":815806,"income_before_income_taxes":108427,"provision_for_income_taxes":6430,"income_after_income_taxes":101997,"net_income":101997},"balance_data":{"cash":548,"accounts_receivable":10741747,"inventories":58452,"cur_assets":10800747,"investments":116902879,"fixed_assets":574583,"intangible_assets":206183,"non_cur_assets":117683645,"assets":128484392,"cur_liab":20927441,"equity":107556951,"equities":128484392},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2514079,2514079,false],["net_turnover_source","gross_profit_calc",2772536,2772536,false],["gross_profit_calc","selling_exp",1749,1749,false],["gross_profit_calc","admin_exp",1665068,1665068,false],["gross_profit_calc","other_op_exp_exp",470914,470914,false]]}},"financial_ratios":{"current_ratio":{"value":0.5161045251543177},"quick_ratio":{"value":0.5133114459622655},"net_profit_margin":{"value":0.01929344202292015},"roa":{"value":0.0007938473958766914},"roe":{"value":0.0009483069113775827},"debt_to_equity":{"value":0.19457079068743777,"negative_equity":false},"interest_coverage":{"value":1.1329078236737655},"asset_turnover":{"value":0.041145970477098885},"altman_z_score":{"value":2.8745406228083725},"roce":{"value":0.008592963926617816}},"source_ids":{"financial_statement_id":"2344370","income_statement_id":"2344370","balance_sheet_id":"2344370"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":42,"type_from_db":"UGP"},"income_data":{"net_turnover":5360518,"cogs":2731890,"gross_prof":2628628,"sell_exp":1783,"admin_exp":1487337,"oth_op_rev":61597,"oth_op_exp":258198,"other_interest_revenues":838226,"interest_expenses":1763497,"income_before_income_taxes":17636,"provision_for_income_taxes":5562,"income_after_income_taxes":12074,"net_income":12074},"balance_data":{"cash":2364,"accounts_receivable":12688556,"inventories":11446,"cur_assets":12702366,"investments":116605879,"fixed_assets":508974,"intangible_assets":256043,"non_cur_assets":117370896,"assets":130073262,"cur_liab":3342508,"non_cur_liab":19275800,"equity":107454954,"equities":130073262},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2731890,2731890,false],["net_turnover_source","gross_profit_calc",2628628,2628628,false],["gross_profit_calc","selling_exp",1783,1783,false],["gross_profit_calc","admin_exp",1487337,1487337,false],["gross_profit_calc","other_op_exp_exp",258198,258198,false]]}},"financial_ratios":{"current_ratio":{"value":3.8002499919222332},"quick_ratio":{"value":3.7968256171712977},"net_profit_margin":{"value":0.00225239426488261},"roa":{"value":9.282461141014516e-5},"roe":{"value":0.00011236336297719693},"debt_to_equity":{"value":0.21049106772685416,"negative_equity":false},"interest_coverage":{"value":1.0100005840667718},"asset_turnover":{"value":0.04121152893051917},"altman_z_score":{"value":2.83031845072318},"roce":{"value":0.014054465422023765}},"source_ids":{"financial_statement_id":"2054186","income_statement_id":"2054186","balance_sheet_id":"2054186"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":26,"type_from_db":"UGP"},"income_data":{"net_turnover":3886647,"cogs":2016548,"gross_prof":1870099,"sell_exp":7550,"admin_exp":1162741,"oth_op_rev":25115,"oth_op_exp":107697,"other_interest_revenues":675756,"interest_expenses":1490825,"income_before_income_taxes":-197843,"provision_for_income_taxes":9241,"income_after_income_taxes":-207084,"net_income":-207084},"balance_data":{"cash":1535,"accounts_receivable":12582628,"inventories":11446,"cur_assets":12595609,"investments":113753706,"fixed_assets":233667,"intangible_assets":289700,"non_cur_assets":114277073,"assets":126872682,"cur_liab":19429803,"equity":107442879,"equities":126872682},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2016548,2016548,false],["net_turnover_source","gross_profit_calc",1870099,1870099,false],["gross_profit_calc","selling_exp",7550,7550,false],["gross_profit_calc","admin_exp",1162741,1162741,false],["gross_profit_calc","other_op_exp_exp",107697,107697,false]]}},"financial_ratios":{"current_ratio":{"value":0.6482623112545197},"quick_ratio":{"value":0.647673216244138},"net_profit_margin":{"value":-0.053280887098828375},"roa":{"value":-0.001632218983121993},"roe":{"value":-0.0019273869234274707},"debt_to_equity":{"value":0.18083844346724923,"negative_equity":false},"interest_coverage":{"value":0.8672929418275116},"asset_turnover":{"value":0.030634230621844977},"altman_z_score":{"value":3.063416590843389},"roce":{"value":0.01203413396992089}},"source_ids":{"financial_statement_id":"1934822","income_statement_id":"1934822","balance_sheet_id":"1934822"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":26,"type_from_db":"UGP"},"income_data":{"net_turnover":3313658,"cogs":1845159,"gross_prof":1468499,"sell_exp":5414,"admin_exp":959019,"oth_op_rev":3683,"oth_op_exp":62586,"other_interest_revenues":476295,"interest_expenses":505404,"income_before_income_taxes":416054,"provision_for_income_taxes":1143,"income_after_income_taxes":414911,"net_income":414911},"balance_data":{"cash":4151,"accounts_receivable":10933188,"inventories":12620,"cur_assets":10949959,"investments":112403706,"fixed_assets":151318,"intangible_assets":273806,"non_cur_assets":112828830,"assets":123778789,"cur_liab":16128826,"equity":107649963,"equities":123778789},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1845159,1845159,false],["net_turnover_source","gross_profit_calc",1468499,1468499,false],["gross_profit_calc","selling_exp",5414,5414,false],["gross_profit_calc","admin_exp",959019,959019,false],["gross_profit_calc","other_op_exp_exp",62586,62586,false]]}},"financial_ratios":{"current_ratio":{"value":0.6789061398517164},"quick_ratio":{"value":0.6781236898457458},"net_profit_margin":{"value":0.12521237858584078},"roa":{"value":0.0033520363492972934},"roe":{"value":0.0038542604979808492},"debt_to_equity":{"value":0.14982658191902956,"negative_equity":false},"interest_coverage":{"value":1.8232107383400211},"asset_turnover":{"value":0.02677080642629328},"altman_z_score":{"value":3.5597216390113338},"roce":{"value":0.008559761418589619}},"source_ids":{"financial_statement_id":"1738763","income_statement_id":"1738763","balance_sheet_id":"1738763"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":26,"type_from_db":"UGP"},"income_data":{"net_turnover":2799939,"cogs":1612064,"gross_prof":1187875,"sell_exp":1987,"admin_exp":814296,"oth_op_rev":6459,"oth_op_exp":94084,"other_interest_revenues":138949,"interest_expenses":273932,"income_before_income_taxes":148984,"provision_for_income_taxes":26902,"income_after_income_taxes":122082,"net_income":122082},"balance_data":{"cash":1199,"accounts_receivable":13040166,"inventories":15053,"cur_assets":13056418,"investments":105183735,"fixed_assets":145558,"intangible_assets":155954,"non_cur_assets":105485247,"assets":118541665,"cur_liab":734537,"non_cur_liab":10572076,"equity":107235052,"equities":118541665},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1612064,1612064,false],["net_turnover_source","gross_profit_calc",1187875,1187875,false],["gross_profit_calc","selling_exp",1987,1987,false],["gross_profit_calc","admin_exp",814296,814296,false],["gross_profit_calc","other_op_exp_exp",94084,94084,false]]}},"financial_ratios":{"current_ratio":{"value":17.775031073996274},"quick_ratio":{"value":17.75453789257723},"net_profit_margin":{"value":0.04360166417911247},"roa":{"value":0.0010298657438293952},"roe":{"value":0.0011384523784256663},"debt_to_equity":{"value":0.10543766043961074,"negative_equity":false},"interest_coverage":{"value":1.5438722018603157},"asset_turnover":{"value":0.02361987238832861},"altman_z_score":{"value":4.858795106487261},"roce":{"value":0.00358990162293066}},"source_ids":{"financial_statement_id":"1361875","income_statement_id":"1361875","balance_sheet_id":"1361875"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 25.08.2003 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 20.06.2026 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"655.69","217.77","432.08",42,"2 514.82","~ 1 783.10"],[2023,"395.14","136.22","251.00",26,"2 359.89","~ 1 676.33"],[2022,"387.31","115.21","236.14",26,"2 220.18","~ 1 580.05"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 1. ceturksnis","552.09","210.44","324.07",13,"24 375.15","~ 15 456.18"],["2025. gada 4. ceturksnis","171.80","65.53","105.77",39,"2 651.85","~ 1 898.24"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":432.08,"employees":42,"gross_salary_raw":2514.8183845749113,"gross_salary_formatted":"2 514.82","net_salary_formatted":"~ 1 783.10","vsaoi_employee_part":"264.06","non_taxable_minimum":"0.00","iin_part":"467.67","iin_rate_percentage":"20.78","iin_rate_decimal":"0.2078"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":432.08,"employees":42,"gross_salary_raw":2514.8183845749113,"gross_salary_formatted":"2 514.82","net_salary_formatted":"~ 1 783.10","vsaoi_employee_part":"264.06","non_taxable_minimum":"0.00","iin_part":"467.67","iin_rate_percentage":"20.78","iin_rate_decimal":"0.2078"},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,24,"EUR"],[2018,24,"EUR"],[2010,1,"LVL"],[2011,15,"LVL"],[2012,16,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2023-11-15","Sodra Latvia SIA"],["2018-11-14",null],["2010-05-25","SIA \"FRAXINUS\""]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","region","atvk"],"data":[["LV68ZZZ41203019726","K","SIA","2003-05-27","2026-06-19","R","Ropažu nov., Garkalnes pag., Bukulti, Ādažu iela 24",1024,104164236,100016784,"0044000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40103812077","2026-06-19"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Nosaukums","Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["Sodra Forest Latvia SIA",2024,"sabiedrība ar ierobežotu atbildību","0210  ","010095","Zemgales priekšpilsēta","655.69","217.77","432.08",42],["Sodra Forest Latvia SIA",2023,"sabiedrība ar ierobežotu atbildību","0210  ","010096","Ziemeļu rajons","395.14","136.22","251.00",26],["Sodra Forest Latvia SIA",2022,"sabiedrība ar ierobežotu atbildību","0210  ","010096","Ziemeļu rajons","387.31","115.21","236.14",26]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 25.08.2003 ","nav","nav"," 20.06.2026 "]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["INGKA INVESTMENTS FOREST SIA","2025. gada 4. ceturksnis","171.80","0.00","0.00","65.53","105.77","39"],["INGKA INVESTMENTS FOREST SIA","2026. gada 1. ceturksnis","552.09","0.00","0.00","210.44","324.07","13"]]},"vid_statusi":{"columns":["veids","statuss","papildus"],"data":[["pvn_grupa","Galvenais uzņēmums","PVN grupa \"BERGVIK SKOG\""]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[2465305,1262411,1202894,12103,772768,4545,130179,104658,160625,236422,10833,225589,225589],[2672804,1579258,1093546,2516,815831,407,96446,131708,193057,117811,7568,110243,110243],[2799939,1612064,1187875,1987,814296,6459,94084,138949,273932,148984,26902,122082,122082],[457788,314123,143665,null,161103,null,null,895,4443,-20986,null,null,-20986],[3313658,1845159,1468499,5414,959019,3683,62586,476295,505404,416054,1143,414911,414911]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[4570,5545513,18728,5568811,103393143,135437,158217,103686797,109255608,2252881,107002727,109255608,null],[2730,6757039,6241,6766010,105183735,131342,100978,105416055,112182065,654801,107112970,112182065,4414294],[1199,13040166,15053,13056418,105183735,145558,155954,105485247,118541665,734537,107235052,118541665,10572076],[1471,7442534,298,7444303,null,105986,10251,49427637,56871940,3134896,24403944,56871940,29333100],[4151,10933188,12620,10949959,112403706,151318,273806,112828830,123778789,16128826,107649963,123778789,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_ln_md","cfi_ln_rcv","cfi_int_rcv","cfi_net","cff_ln_rcv","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_acq_stk","cff_ln_repay","cfo_im_tax"],"data":[[-20986,-4372,-423947,15973,-439920,90092,4700,27580690,217627,42154,-27406301,26689855,26689855,-1156366,1157837,1471,null,null,null],[-117221,-75890,159437,null,159437,151858,null,3808670,195343,530,-9139103,9021128,9021128,41462,1471,42933,5374448,null,null],[188855,250929,752841,null,null,-126131,9649,null,null,63,-3124419,787000,2465790,94212,42933,137145,-3008000,-587000,null],[259387,395145,-101417,null,-244713,-103724,17539,null,null,76,-4659287,880000,4785701,-118299,195140,76841,-2633178,-674574,-143296],[448229,538625,-1222743,null,-1245002,-134542,null,-841500,null,null,-1386042,2335745,2610746,-20298,76841,56543,null,-25000,-22259]]}},"public_procurement":{"kopa_eur":990,"ligumu_skaits":1,"periods":{"no":"2021-06-10","lidz":"2021-06-10"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[990,"2021-06-10","Latvijas Lauksaimniecības universitāte","Stažēšanās pakalpojums LLU akadēmiskajam personālam projekta Nr. 8.2.2.0/18/A/014 ietvaros"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Latvijas Lauksaimniecības universitāte",990,1]]},"pa_gadiem":{"2021":{"summa_eur":990,"ligumu_skaits":1}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1},"ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":990,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[990,"2021-06-03","Latvijas Biozinātņu un tehnoloģiju universitāte","LLU akadēmiskā personāla pilnveidošana"]]}}}}