{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41203020212","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"41203020212","company_name":"SIA \"MYRTILLUS\"","company_type":"SIA","registered_date":"2003-08-29","area_of_activity":{"nace_code":"0210","nace_description":"Mežkopība un citas mežsaimniecības darbības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,5266910,1771467,100651654,1,"EUR"],[2024,6214159,2530435,100281048,1,"EUR"],[2023,7837913,4220133,100660400,1,"EUR"],[2022,6189452,3390038,95979866,1,"EUR"],[2021,2562264,357720,90570403,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":5266910,"cogs":4544720,"gross_prof":722190,"admin_exp":28448,"oth_op_rev":1157835,"oth_op_exp":132504,"other_interest_revenues":58582,"income_before_income_taxes":1777655,"provision_for_income_taxes":6188,"income_after_income_taxes":1771467,"net_income":1771467},"balance_data":{"cash":168903,"accounts_receivable":6767098,"cur_assets":6936001,"fixed_assets":93715653,"non_cur_assets":93715653,"assets":100651654,"cur_liab":2368343,"equity":98283311,"equities":100651654},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4544720,4544720,false],["net_turnover_source","gross_profit_calc",722190,722190,false],["gross_profit_calc","admin_exp",28448,28448,false],["gross_profit_calc","other_op_exp_exp",132504,132504,false],["gross_profit_calc","ebit_calc",561238,561238,false]]}},"financial_ratios":{"current_ratio":{"value":2.9286302701931266},"quick_ratio":{"value":2.9286302701931266},"net_profit_margin":{"value":0.33633895395972213},"roa":{"value":0.017599979032634674},"roe":{"value":0.018024087527942562},"debt_to_equity":{"value":0.024097102304581498,"negative_equity":false},"asset_turnover":{"value":0.05232810183129231},"altman_z_score":{"value":18.396187227372256},"roce":{"value":0.018087048369788843}},"source_ids":{"financial_statement_id":"2344371","income_statement_id":"2344371","balance_sheet_id":"2344371"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":6214159,"cogs":5186486,"gross_prof":1027673,"admin_exp":37831,"oth_op_rev":1356659,"oth_op_exp":6868,"other_interest_revenues":192699,"interest_expenses":1897,"income_before_income_taxes":2530435,"income_after_income_taxes":2530435,"net_income":2530435},"balance_data":{"cash":167503,"accounts_receivable":6942236,"cur_assets":7109739,"fixed_assets":93171309,"non_cur_assets":93171309,"assets":100281048,"cur_liab":3448223,"non_cur_liab":40085,"provisions":280896,"equity":96511844,"equities":100281048},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5186486,5186486,false],["net_turnover_source","gross_profit_calc",1027673,1027673,false],["gross_profit_calc","admin_exp",37831,37831,false],["gross_profit_calc","other_op_exp_exp",6868,6868,false],["gross_profit_calc","ebit_calc",982974,982974,false]]}},"financial_ratios":{"current_ratio":{"value":2.0618559182512266},"quick_ratio":{"value":2.0618559182512266},"net_profit_margin":{"value":0.40720474001389406},"roa":{"value":0.025233431944189495},"roe":{"value":0.026218906355161962},"debt_to_equity":{"value":0.03614383328951833,"negative_equity":false},"interest_coverage":{"value":1334.9140748550342},"asset_turnover":{"value":0.06196743177235244},"altman_z_score":{"value":12.601885873151886},"roce":{"value":0.026151586510049667}},"source_ids":{"financial_statement_id":"2054195","income_statement_id":"2054195","balance_sheet_id":"2054195"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":7837913,"cogs":4417835,"gross_prof":3420078,"admin_exp":29413,"oth_op_rev":749849,"oth_op_exp":85018,"other_interest_revenues":165137,"interest_expenses":500,"income_before_income_taxes":4220133,"income_after_income_taxes":4220133,"net_income":4220133},"balance_data":{"cash":266208,"accounts_receivable":9123322,"inventories":35,"cur_assets":9389565,"fixed_assets":91270835,"non_cur_assets":91270835,"assets":100660400,"cur_liab":6412283,"non_cur_liab":42576,"provisions":224132,"equity":93981409,"equities":100660400},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4417835,4417835,false],["net_turnover_source","gross_profit_calc",3420078,3420078,false],["gross_profit_calc","admin_exp",29413,29413,false],["gross_profit_calc","other_op_exp_exp",85018,85018,false],["gross_profit_calc","ebit_calc",3305647,3305647,false]]}},"financial_ratios":{"current_ratio":{"value":1.4643092015745407},"quick_ratio":{"value":1.464303743300163},"net_profit_margin":{"value":0.5384255987531374},"roa":{"value":0.04192446086047741},"roe":{"value":0.04490391285791427},"debt_to_equity":{"value":0.06868229651675045,"negative_equity":false},"interest_coverage":{"value":8441.266},"asset_turnover":{"value":0.0778649101334785},"altman_z_score":{"value":7.135104001632925},"roce":{"value":0.04478214668203928}},"source_ids":{"financial_statement_id":"1934823","income_statement_id":"1934823","balance_sheet_id":"1934823"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":6189452,"cogs":3612462,"gross_prof":2576990,"admin_exp":20322,"oth_op_rev":830730,"oth_op_exp":33555,"other_interest_revenues":38908,"interest_expenses":150,"income_before_income_taxes":3392601,"provision_for_income_taxes":2563,"income_after_income_taxes":3390038,"net_income":3390038},"balance_data":{"cash":327039,"accounts_receivable":6439262,"cur_assets":6766301,"fixed_assets":89213565,"non_cur_assets":89213565,"assets":95979866,"cur_liab":5845600,"non_cur_liab":45067,"provisions":327921,"equity":89761278,"equities":95979866},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3612462,3612462,false],["net_turnover_source","gross_profit_calc",2576990,2576990,false],["gross_profit_calc","admin_exp",20322,20322,false],["gross_profit_calc","other_op_exp_exp",33555,33555,false],["gross_profit_calc","ebit_calc",2523113,2523113,false]]}},"financial_ratios":{"current_ratio":{"value":1.157503250307924},"quick_ratio":{"value":1.157503250307924},"net_profit_margin":{"value":0.5477121399438917},"roa":{"value":0.035320303531159336},"roe":{"value":0.037767265301191455},"debt_to_equity":{"value":0.06562592613710336,"negative_equity":false},"interest_coverage":{"value":22618.34},"asset_turnover":{"value":0.064486983134567},"altman_z_score":{"value":7.373096031585191},"roce":{"value":0.037641078699193045}},"source_ids":{"financial_statement_id":"1738766","income_statement_id":"1738766","balance_sheet_id":"1738766"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":2562264,"cogs":2746980,"gross_prof":-184716,"admin_exp":14615,"oth_op_rev":537503,"oth_op_exp":2597,"other_interest_revenues":22145,"income_before_income_taxes":357720,"income_after_income_taxes":357720,"net_income":357720},"balance_data":{"cash":459498,"accounts_receivable":1924013,"cur_assets":2383511,"fixed_assets":88186892,"non_cur_assets":88186892,"assets":90570403,"cur_liab":4084651,"non_cur_liab":47558,"provisions":66954,"equity":86371240,"equities":90570403},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2746980,2746980,false],["net_turnover_source","gross_profit_calc",184716,-184716,true],["gross_profit_calc","admin_exp",14615,14615,false],["gross_profit_calc","other_op_exp_exp",2597,2597,false],["gross_profit_calc","ebit_calc",201928,-201928,true]]}},"financial_ratios":{"current_ratio":{"value":0.5835286784599223},"quick_ratio":{"value":0.5835286784599223},"net_profit_margin":{"value":0.13961090660447167},"roa":{"value":0.00394963462843375},"roe":{"value":0.004141656412481747},"debt_to_equity":{"value":0.04784241837908081,"negative_equity":false},"asset_turnover":{"value":0.02829030141336569},"altman_z_score":{"value":9.613588700006959},"roce":{"value":0.00413617262644603}},"source_ids":{"financial_statement_id":"1361876","income_statement_id":"1361876","balance_sheet_id":"1361876"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 21.11.2003 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"4.38","1.81","2.57",1,"***","***"],[2023,"8.21","3.12","2.52",1,"***","***"],[2022,"3.13","1.27","1.86",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 2. ceturksnis","-208.7","0.0","0.0","—","—",null],["2026. gada 1. ceturksnis","7.26","0.47","0.61","—","—",null],["2025. gada 4. ceturksnis","1.27","0.55","0.71","***","***",1]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",82212308,"EUR","2015-04-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2010,1,"LVL"],[2011,1,"LVL"],[2012,1,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2003-07-23"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV41ZZZ41203020212","K","SIA","2003-08-29","Ropažu nov., Garkalnes pag., Bukulti, Ādažu iela 24",1024,104164236,100016784,"0044000"]]},"special_statuses":{"columns":["date_from"],"data":[["2021-07-30"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0210  ","010095","Zemgales priekšpilsēta","4.38","1.81","2.57",1],[2023,"sabiedrība ar ierobežotu atbildību","0210  ","010096","Ziemeļu rajons","8.21","3.12","2.52",1],[2022,"sabiedrība ar ierobežotu atbildību","0210  ","010096","Ziemeļu rajons","3.13","1.27","1.86",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 21.11.2003 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MYRTILLUS SIA","2025. gada 4. ceturksnis","1.27","0.00","0.00","0.55","0.71","1"],["MYRTILLUS SIA","2026. gada 1. ceturksnis","7.26","0.00","0.00","0.47","0.61","0"],["MYRTILLUS SIA","2026. gada 2. ceturksnis","-208.7","0.0","208.7","0.0","0.0","0"]]},"vid_statusi":{"columns":["veids","statuss","papildus"],"data":[["pvn_grupa","Dalībnieks","PVN grupa \"BERGVIK SKOG\""]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses","provision_for_income_taxes"],"data":[[3564500,2805700,758800,14463,162496,259,93615,1000189,1000189,1000189,null,null],[2433809,3080847,-647038,21183,444351,180837,70223,-337557,-337557,-337557,3073,null],[2562264,2746980,-184716,14615,537503,2597,22145,357720,357720,357720,null,null],[912441,891608,20833,21783,null,null,null,-3026,null,-3026,2076,null],[6189452,3612462,2576990,20322,830730,33555,38908,3392601,3390038,3390038,150,2563]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","provisions","equity","equities"],"data":[[1176801,3405463,4582264,85708735,85708735,90290999,3627757,52540,259625,86351077,90290999],[490983,2750526,3241509,86632353,86632353,89873862,3642446,50049,167847,86013520,89873862],[459498,1924013,2383511,88186892,88186892,90570403,4084651,47558,66954,86371240,90570403],[19402,610652,630054,26350705,45238130,45868184,8337716,23423800,null,14106668,45868184],[327039,6439262,6766301,89213565,89213565,95979866,5845600,45067,327921,89761278,95979866]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_sal_fa","cff_iss_cap"],"data":[[-3026,252470,-36652,26139,2904,-65695,25213929,-25213929,25495855,207860,25287995,8371,11031,19402,null,null],[403944,338086,-883672,null,null,-883672,-7605321,-7402362,3208194,2878,8317764,31730,19402,51132,202959,5112448],[480886,322833,6753,null,null,null,-3663261,-2037452,null,-327103,2020823,-9876,51132,41256,1625809,2347926],[920102,-130438,71403,null,null,null,-4777263,1781719,null,null,1760000,49684,58702,108386,2995544,1760000],[141967,-532295,766900,null,null,null,-1754627,-555525,null,null,null,211375,108386,319761,1199102,null]]}}}