{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41203022482","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"41203022482","company_name":"Sabiedrība ar ierobežotu atbildību \"Bio-Venta\"","company_type":"SIA","registered_date":"2004-10-05","area_of_activity":{"nace_code":"2051","nace_description":"Šķidro biodegvielu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,125971210,-1562325,91616530,69,"EUR"],[2024,174864189,7094542,93077769,70,"EUR"],[2023,181270537,7268319,84020530,68,"EUR"],[2022,259343404,669019,92879035,68,"EUR"],[2021,186751952,15855920,97675353,66,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":69,"type_from_db":"UGP"},"income_data":{"net_turnover":125971210,"cogs":124310672,"gross_prof":1660538,"sell_exp":1060887,"admin_exp":1652467,"oth_op_rev":510699,"oth_op_exp":40321,"other_interest_revenues":96718,"interest_expenses":1076464,"income_before_income_taxes":-1562184,"provision_for_income_taxes":141,"income_after_income_taxes":-1562325,"net_income":-1562325},"balance_data":{"cash":5062920,"accounts_receivable":13379775,"inventories":17362906,"cur_assets":35805601,"fixed_assets":55789654,"intangible_assets":21275,"non_cur_assets":55810929,"assets":91616530,"cur_liab":16273672,"non_cur_liab":14562692,"equity":60780166,"equities":91616530},"cash_flow_data":{"cfo_im_ebt":-1562184,"cfo_im_ebwc":1191255,"cfo_im_op":-3890645,"cfo_im_int":-1072906,"cfo_im_tax":-141,"cfo_im_net":-4963692,"cfi_acq_fa":-6269010,"cfi_sal_fa":14880,"cfi_int_rcv":96718,"cfi_net":-6157412,"cff_ln_rcv":20688853,"cff_ln_repay":-17030396,"cff_net":3658457,"net_increase":-7462647,"at_beginning_of_year":12525567,"at_end_of_year":5062920},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",124310672,124310672,false],["net_turnover_source","gross_profit_calc",1660538,1660538,false],["gross_profit_calc","selling_exp",1060887,1060887,false],["gross_profit_calc","admin_exp",1652467,1652467,false],["gross_profit_calc","other_op_exp_exp",40321,40321,false]]}},"financial_ratios":{"current_ratio":{"value":2.2002164600589222},"quick_ratio":{"value":1.133284178272734},"net_profit_margin":{"value":-0.012402238574988681},"roa":{"value":-0.017052872445616526},"roe":{"value":-0.025704520122567614},"debt_to_equity":{"value":0.507342543289533,"negative_equity":false},"interest_coverage":{"value":-0.451218062099615},"asset_turnover":{"value":1.3749834227513311},"altman_z_score":{"value":2.8983791150335705},"roce":{"value":-0.006446795527719429}},"source_ids":{"financial_statement_id":"2351274","income_statement_id":"2351274","balance_sheet_id":"2351274","cash_flow_statement_id":"2351274"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":70,"type_from_db":"UGP"},"income_data":{"net_turnover":174864189,"cogs":163698632,"gross_prof":11165557,"sell_exp":1355919,"admin_exp":1522837,"oth_op_rev":390550,"oth_op_exp":74128,"other_interest_revenues":168931,"interest_expenses":1677426,"income_before_income_taxes":7094728,"provision_for_income_taxes":186,"income_after_income_taxes":7094542,"net_income":7094542},"balance_data":{"cash":12525567,"accounts_receivable":5398139,"inventories":21863034,"cur_assets":39786740,"fixed_assets":53261193,"intangible_assets":29836,"non_cur_assets":53291029,"assets":93077769,"cur_liab":14212418,"non_cur_liab":14562323,"equity":64303028,"equities":93077769},"cash_flow_data":{"cfo_im_ebt":7094728,"cfo_im_ebwc":10036879,"cfo_im_op":18183535,"cfo_im_int":-1717695,"cfo_im_tax":-186,"cfo_im_net":16465654,"cfi_acq_fa":-2867728,"cfi_int_rcv":168931,"cfi_net":-2698797,"cff_ln_rcv":2325000,"cff_ln_repay":-4897420,"cff_net":-2572420,"net_increase":11194437,"at_beginning_of_year":1331130,"at_end_of_year":12525567},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",163698632,163698632,false],["net_turnover_source","gross_profit_calc",11165557,11165557,false],["gross_profit_calc","selling_exp",1355919,1355919,false],["gross_profit_calc","admin_exp",1522837,1522837,false],["gross_profit_calc","other_op_exp_exp",74128,74128,false]]}},"financial_ratios":{"current_ratio":{"value":2.799434972993336},"quick_ratio":{"value":1.2611299498790425},"net_profit_margin":{"value":0.040571726209761565},"roa":{"value":0.07622165933091929},"roe":{"value":0.11032982770267055},"debt_to_equity":{"value":0.4474865631522049,"negative_equity":false},"interest_coverage":{"value":5.2295326291592},"asset_turnover":{"value":1.8786890884761107},"altman_z_score":{"value":3.8884851861817937},"roce":{"value":0.1112295055911182}},"source_ids":{"financial_statement_id":"2083369","income_statement_id":"2083369","balance_sheet_id":"2083369","cash_flow_statement_id":"2083369"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":68,"type_from_db":"UGP"},"income_data":{"net_turnover":181270537,"cogs":170121946,"gross_prof":11148591,"sell_exp":1032838,"admin_exp":1423903,"oth_op_rev":75838,"oth_op_exp":37635,"other_interest_revenues":83069,"interest_expenses":1544559,"income_before_income_taxes":7268563,"provision_for_income_taxes":244,"income_after_income_taxes":7268319,"net_income":7268319},"balance_data":{"cash":1331130,"accounts_receivable":6839110,"inventories":25692871,"cur_assets":33863111,"fixed_assets":50117592,"intangible_assets":39827,"non_cur_assets":50157419,"assets":84020530,"cur_liab":10100014,"non_cur_liab":18222243,"equity":55698273,"equities":84020530},"cash_flow_data":{"cfo_im_ebt":7268563,"cfo_im_ebwc":10237113,"cfo_im_op":1152901,"cfo_im_int":-1505823,"cfo_im_tax":-241,"cfo_im_net":-353163,"cfi_acq_fa":-1609756,"cfi_int_rcv":83069,"cfi_net":-1526687,"cff_ln_rcv":3300000,"cff_ln_repay":-5067065,"cff_net":-1767065,"net_increase":-3646915,"at_beginning_of_year":4978045,"at_end_of_year":1331130},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",170121946,170121946,false],["net_turnover_source","gross_profit_calc",11148591,11148591,false],["gross_profit_calc","selling_exp",1032838,1032838,false],["gross_profit_calc","admin_exp",1423903,1423903,false],["gross_profit_calc","other_op_exp_exp",37635,37635,false]]}},"financial_ratios":{"current_ratio":{"value":3.352778619910824},"quick_ratio":{"value":0.8089335321713416},"net_profit_margin":{"value":0.04009652710412614},"roa":{"value":0.08650646455098533},"roe":{"value":0.13049451281909585},"debt_to_equity":{"value":0.5084943477511412,"negative_equity":false},"interest_coverage":{"value":5.705914762725153},"asset_turnover":{"value":2.1574552909866194},"altman_z_score":{"value":4.069281675136909},"roce":{"value":0.1192243030338154}},"source_ids":{"financial_statement_id":"1937321","income_statement_id":"1937321","balance_sheet_id":"1937321","cash_flow_statement_id":"1937321"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":68,"type_from_db":"UGP"},"income_data":{"net_turnover":259343404,"cogs":255435579,"gross_prof":3907825,"sell_exp":925642,"admin_exp":1369038,"oth_op_rev":182453,"oth_op_exp":259894,"other_interest_revenues":250,"interest_expenses":866623,"income_before_income_taxes":669331,"provision_for_income_taxes":312,"income_after_income_taxes":669019,"net_income":669019},"balance_data":{"cash":4978045,"accounts_receivable":11109574,"inventories":24775444,"cur_assets":40863063,"fixed_assets":52009902,"intangible_assets":6070,"non_cur_assets":52015972,"assets":92879035,"cur_liab":23405670,"non_cur_liab":19082163,"equity":50391202,"equities":92879035},"cash_flow_data":{"cfo_im_ebt":669331,"cfo_im_ebwc":3326950,"cfo_im_op":5777008,"cfo_im_int":-816892,"cfo_im_tax":-427,"cfo_im_net":4959689,"cfi_acq_fa":-642748,"cfi_int_rcv":250,"cfi_net":-642498,"cff_ln_rcv":5400000,"cff_ln_repay":-5120000,"cff_net":280000,"net_increase":4597191,"at_beginning_of_year":380854,"at_end_of_year":4978045},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",255435579,255435579,false],["net_turnover_source","gross_profit_calc",3907825,3907825,false],["gross_profit_calc","selling_exp",925642,925642,false],["gross_profit_calc","admin_exp",1369038,1369038,false],["gross_profit_calc","other_op_exp_exp",259894,259894,false]]}},"financial_ratios":{"current_ratio":{"value":1.7458617078682217},"quick_ratio":{"value":0.6873385380550951},"net_profit_margin":{"value":0.002579664605620739},"roa":{"value":0.007203121780927203},"roe":{"value":0.013276504100854748},"debt_to_equity":{"value":0.8431597444331651,"negative_equity":false},"interest_coverage":{"value":1.7723439142510642},"asset_turnover":{"value":2.7922706561281565},"altman_z_score":{"value":3.9304963749021793},"roce":{"value":0.022108530369876284}},"source_ids":{"financial_statement_id":"1772561","income_statement_id":"1772561","balance_sheet_id":"1772561","cash_flow_statement_id":"1772561"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":66,"type_from_db":"UGP"},"income_data":{"net_turnover":186751952,"cogs":167807109,"gross_prof":18944843,"sell_exp":942544,"admin_exp":1250568,"oth_op_rev":77643,"oth_op_exp":102359,"other_interest_revenues":300,"interest_expenses":871248,"income_before_income_taxes":15856067,"provision_for_income_taxes":147,"income_after_income_taxes":15855920,"net_income":15855920},"balance_data":{"cash":380854,"accounts_receivable":20652410,"inventories":21442694,"cur_assets":42475958,"fixed_assets":55195963,"intangible_assets":3432,"non_cur_assets":55199395,"assets":97675353,"cur_liab":16494969,"non_cur_liab":19429583,"equity":61750801,"equities":97675353},"cash_flow_data":{"cfo_im_ebt":15856067,"cfo_im_ebwc":18239842,"cfo_im_op":-278299,"cfo_im_int":-839121,"cfo_im_tax":-7,"cfo_im_net":-1117427,"cfi_acq_fa":-957860,"cfi_int_rcv":300,"cfi_net":-957560,"cff_ln_rcv":12505000,"cff_ln_repay":-12600000,"cff_net":-95000,"net_increase":-2169987,"at_beginning_of_year":2550841,"at_end_of_year":380854},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",167807109,167807109,false],["net_turnover_source","gross_profit_calc",18944843,18944843,false],["gross_profit_calc","selling_exp",942544,942544,false],["gross_profit_calc","admin_exp",1250568,1250568,false],["gross_profit_calc","other_op_exp_exp",102359,102359,false]]}},"financial_ratios":{"current_ratio":{"value":2.5750856518736107},"quick_ratio":{"value":1.2751320720881623},"net_profit_margin":{"value":0.08490363731244961},"roa":{"value":0.1623328661018507},"roe":{"value":0.25677270162050203},"debt_to_equity":{"value":0.5817665749793269,"negative_equity":false},"interest_coverage":{"value":19.199257846216003},"asset_turnover":{"value":1.9119659797902138},"altman_z_score":{"value":3.888362333263919},"roce":{"value":0.2060511933523251}},"source_ids":{"financial_statement_id":"1433112","income_statement_id":"1433112","balance_sheet_id":"1433112","cash_flow_statement_id":"1433112"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.12.2004 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -1 899.00","302.77","539.00",69,"1 909.55","~ 1 365.98"],[2023," -2 038.92","234.54","482.75",68,"1 735.42","~ 1 247.53"],[2022,"364.24","213.16","428.40",68,"1 540.04","~ 1 102.67"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2113.44","74.08","164.46",79,"2 035.56","~ 1 497.51"],["2026. gada 1. ceturksnis"," -3067.05","63.00","142.95",78,"1 792.01","~ 1 335.12"],["2025. gada 4. ceturksnis"," -310.92","60.09","134.02",73,"1 795.14","~ 1 327.00"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":539,"employees":69,"gross_salary_raw":1909.5517265323533,"gross_salary_formatted":"1 909.55","net_salary_formatted":"~ 1 365.98","vsaoi_employee_part":"200.50","non_taxable_minimum":"0.00","iin_part":"343.07","iin_rate_percentage":"20.07","iin_rate_decimal":"0.2007"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":539,"employees":69,"gross_salary_raw":1909.5517265323533,"gross_salary_formatted":"1 909.55","net_salary_formatted":"~ 1 365.98","vsaoi_employee_part":"200.50","non_taxable_minimum":"0.00","iin_part":"343.07","iin_rate_percentage":"20.07","iin_rate_decimal":"0.2007"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",51733731,"EUR","2017-12-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,55,"EUR"],[2010,74,"LVL"],[2011,79,"LVL"],[2012,79,"LVL"],[2013,79,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2004-09-29"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV55ZZZ41203022482","K","SIA","2004-10-05","Ventspils, Ziemeļu iela 21F",3602,105376092,100003060,"0270000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2051  ","007000","Ventspils"," -1 899.00","302.77","539.00",69],[2023,"sabiedrība ar ierobežotu atbildību","2059  ","007000","Ventspils"," -2 038.92","234.54","482.75",68],[2022,"sabiedrība ar ierobežotu atbildību","2059  ","007000","Ventspils","364.24","213.16","428.40",68]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 07.12.2004 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BIO-VENTA SIA","2025. gada 4. ceturksnis"," -310.92"," -42.62","498.07","60.09","134.02","73"],["BIO-VENTA SIA","2026. gada 1. ceturksnis"," -3067.05","0.00","3380.61","63.00","142.95","78"],["BIO-VENTA SIA","2026. gada 2. ceturksnis","2113.44","1825.51","1.17","74.08","164.46","79"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-12-03",250,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3dda090b"],["2025-11-26",280.14,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3dda090b"],["2025-09-24",2348,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3dda090b"],["2025-05-28",null,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3dda090b"],["2025-05-21",177.95,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3dda090b"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","VE11IB0057","Izsniegta","2011-09-19","BIO-VENTA SIA","sadedzināšanas iekārtas, kuru nominālā ievadītā siltuma jauda ir vienāda ar vai lielāka par 5 un mazāka par 50 megavatiem, ja sadedzināšanas iekārtā izmanto biomasu, kūdru vai gāzveida kurināmo"],["ab","VE11IB0057","Izsniegta","2011-09-19","BIO-VENTA SIA","iekārtas neiepakotu organisko un neorganisko ķīmisko vielu, ķīmisko produktu vai starpproduktu uzglabāšanai, ja uzglabā piecas tonnas un vairāk, enzīmu uzglabāšanai – 20 tonnu un vairāk"],["ab","VE11IB0057","Izsniegta","2011-09-19","BIO-VENTA SIA","sadedzināšanas iekārtas, kuru nominālā ievadītā siltuma jauda ir vienāda ar vai lielāka par 0,5 un mazāka par 50 megavatiem, ja sadedzināšanas iekārtā izmanto šķidro kurināmo, izņemot degvieleļļu (mazutu)"],["ab","VE11IB0057","Izsniegta","2011-09-19","BIO-VENTA SIA","iekārtas organisko ķīmisko produktu ražošanai ķīmiskā, bioloģiskā vai fizikālā procesā, kuras nav iekļautas likuma \"Par piesārņojumu\" attiecīgajā pielikumā vai šā pielikuma citā punktā"],["ab","VE11IB0057","Izsniegta","2011-09-19","BIO-VENTA SIA","iekārtas nebīstamu atkritumu bioloģiskai vai fizikāli ķīmiskai apstrādei, izņemot kompostēšanas iekārtas ar uzņemšanas jaudu līdz 100 tonnām gadā un dzīvnieku mēslu kompostēšanas iekārtas"]]},"atkritumi":{"columns":["gads","nosaukums","klase","nodots","uzkrats"],"data":[["2026","Bioloģiski noārdāmi atkritumi","200201",20.12,-20.12],["2026","Luminiscentās spuldzes un citi dzīvsudrabu saturoši atkritumi","200121",0.005,-0.005],["2026","Liela izmēra atkritumi","200307",5.6,-5.6],["2026","Citas motoreļļas, pārnesumu eļļas un smēreļļas","130208",1,-1],["2026","Papīrs un kartons","200101",0.5,-0.5]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_taxes"],"data":[[88874033,84896916,3977117,1125497,787485,161,843907,137,749383,471143,1208,469935,469935,null],[104162461,97117706,7044755,2296894,767326,277623,356369,141,585766,3316164,22,3316142,3316142,null],[186751952,167807109,18944843,942544,1250568,77643,102359,300,871248,15856067,147,15855920,15855920,null],[45821849,51138343,-5316494,536245,525860,null,85750,7880,1796586,-8253055,null,null,-8257481,4426],[259343404,255435579,3907825,925642,1369038,182453,259894,250,866623,669331,312,669019,669019,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[22588,2875250,14145435,17043273,60933166,1510,60934676,77977949,12773508,18270773,46933668,77977949],[2550841,6835485,10177070,19563396,57823878,1256,57825134,77388530,9320873,20102003,47965654,77388530],[380854,20652410,21442694,42475958,55195963,3432,55199395,97675353,16494969,19429583,61750801,97675353],[549058,2307790,12779807,15636655,40692800,34414,40727214,56363869,10001618,25417803,20944448,56363869],[4978045,11109574,24775444,40863063,52009902,6070,52015972,92879035,23405670,19082163,50391202,92879035]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_int_rcv","cfi_net","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_ln_rcv","cfi_sal_fa","cff_sub_rcv","cff_ls_repay"],"data":[[471143,4996432,3942995,-577560,-1275,3364160,-405127,137,-404990,-5084767,-5084767,-2125597,2148185,22588,null,null,null,null],[3316164,5415527,5328566,-929507,-19,4399040,-688352,141,-688211,-9632576,-1182576,2528253,22588,2550841,8450000,null,null,null],[15856067,18239842,-278299,-839121,-7,-1117427,-957860,300,-957560,-12600000,-95000,-2169987,2550841,380854,12505000,null,null,null],[-8253055,-2158376,-12450362,null,null,-12450362,592222,null,-584342,2184782,4523602,-8511102,9060160,549058,null,7880,8977558,16313],[669331,3326950,5777008,-816892,-427,4959689,-642748,250,-642498,-5120000,280000,4597191,380854,4978045,5400000,null,null,null]]}},"eu_funds":{"periods":{"no":"2023-01-27","lidz":"2027-06-30"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}