{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41203023685","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"41203023685","company_name":"SIA \"MELNSILKRASTS\"","company_type":"SIA","registered_date":"2005-03-01","area_of_activity":{"nace_code":"5530","nace_description":"Izmitināšana kempingos un atpūtas transportlīdzekļu laukumos"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,347490,34344,317268,16,"EUR"],[2024,335907,11243,293439,16,"EUR"],[2023,318557,7687,298823,18,"EUR"],[2022,281395,26771,319602,17,"EUR"],[2021,265628,67807,289964,14,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":347490,"cogs":297318,"gross_prof":50172,"admin_exp":15181,"oth_op_exp":4,"interest_expenses":643,"income_before_income_taxes":34344,"income_after_income_taxes":34344,"net_income":34344},"balance_data":{"cash":6320,"accounts_receivable":2369,"inventories":3474,"cur_assets":12163,"fixed_assets":235328,"intangible_assets":69777,"non_cur_assets":305105,"assets":317268,"cur_liab":31573,"non_cur_liab":50000,"equity":235695,"equities":317268},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",297318,297318,false],["net_turnover_source","gross_profit_calc",50172,50172,false],["gross_profit_calc","admin_exp",15181,15181,false],["gross_profit_calc","other_op_exp_exp",4,4,false],["gross_profit_calc","ebit_calc",34987,34987,false]]}},"financial_ratios":{"current_ratio":{"value":0.38523421911126593},"quick_ratio":{"value":0.2752034966585374},"net_profit_margin":{"value":0.09883449883449884},"roa":{"value":0.10824917735163962},"roe":{"value":0.14571374021510852},"debt_to_equity":{"value":0.34609558963915227,"negative_equity":false},"interest_coverage":{"value":54.41213063763608},"asset_turnover":{"value":1.0952570066946556},"altman_z_score":{"value":3.2345933437667225},"roce":{"value":0.12246276623672098}},"source_ids":{"financial_statement_id":"2121475","income_statement_id":"2121475","balance_sheet_id":"2121475"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":335907,"cogs":306774,"gross_prof":29133,"admin_exp":16085,"interest_expenses":1805,"income_before_income_taxes":11243,"income_after_income_taxes":11243,"net_income":11243},"balance_data":{"cash":30724,"accounts_receivable":1738,"inventories":2357,"cur_assets":34819,"fixed_assets":187707,"intangible_assets":70913,"non_cur_assets":258620,"assets":293439,"cur_liab":39990,"non_cur_liab":52098,"equity":201351,"equities":293439},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",306774,306774,false],["net_turnover_source","gross_profit_calc",29133,29133,false],["gross_profit_calc","admin_exp",16085,16085,false],["gross_profit_calc","ebit_calc",13048,13048,false],["ebit_calc","ebt_calc",13048,13048,false]]}},"financial_ratios":{"current_ratio":{"value":0.870692673168292},"quick_ratio":{"value":0.8117529382345586},"net_profit_margin":{"value":0.03347057370045876},"roa":{"value":0.038314607124479025},"roe":{"value":0.05583781555591976},"debt_to_equity":{"value":0.45735059671916206,"negative_equity":false},"interest_coverage":{"value":7.228808864265928},"asset_turnover":{"value":1.144725138785233},"altman_z_score":{"value":2.7674802456715604},"roce":{"value":0.05148175767116856}},"source_ids":{"financial_statement_id":"1977750","income_statement_id":"1977750","balance_sheet_id":"1977750"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":318557,"cogs":307511,"gross_prof":11046,"admin_exp":35209,"oth_op_rev":34376,"oth_op_exp":9,"interest_expenses":2517,"income_before_income_taxes":7687,"income_after_income_taxes":7687,"net_income":7687},"balance_data":{"cash":9088,"accounts_receivable":2450,"inventories":843,"cur_assets":12381,"fixed_assets":206242,"intangible_assets":80200,"non_cur_assets":286442,"assets":298823,"cur_liab":44023,"non_cur_liab":64692,"equity":190108,"equities":298823},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",307511,307511,false],["net_turnover_source","gross_profit_calc",11046,11046,false],["gross_profit_calc","admin_exp",35209,35209,false],["gross_profit_calc","other_op_exp_exp",9,9,false],["gross_profit_calc","ebit_calc",24172,-24172,true]]}},"financial_ratios":{"current_ratio":{"value":0.2812393521568271},"quick_ratio":{"value":0.26209027099470733},"net_profit_margin":{"value":0.024130689327184773},"roa":{"value":0.025724258172898338},"roe":{"value":0.04043491068234898},"debt_to_equity":{"value":0.5718591537441875,"negative_equity":false},"interest_coverage":{"value":4.054032578466428},"asset_turnover":{"value":1.0660390933763466},"altman_z_score":{"value":2.3673793734998383},"roce":{"value":0.04004709576138148}},"source_ids":{"financial_statement_id":"1843706","income_statement_id":"1843706","balance_sheet_id":"1843706"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":281395,"cogs":281315,"gross_prof":80,"admin_exp":10764,"oth_op_rev":40085,"oth_op_exp":436,"interest_expenses":2194,"income_before_income_taxes":26771,"income_after_income_taxes":26771,"net_income":26771},"balance_data":{"cash":40149,"accounts_receivable":3378,"inventories":762,"cur_assets":44289,"fixed_assets":199246,"intangible_assets":76067,"non_cur_assets":275313,"assets":319602,"cur_liab":59895,"non_cur_liab":77286,"equity":182421,"equities":319602},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",281315,281315,false],["net_turnover_source","gross_profit_calc",80,80,false],["gross_profit_calc","admin_exp",10764,10764,false],["gross_profit_calc","other_op_exp_exp",436,436,false],["gross_profit_calc","ebit_calc",11120,-11120,true]]}},"financial_ratios":{"current_ratio":{"value":0.7394440270473328},"quick_ratio":{"value":0.7267217630853995},"net_profit_margin":{"value":0.09513672950834237},"roa":{"value":0.08376355592267883},"roe":{"value":0.14675393732081285},"debt_to_equity":{"value":0.7520022365846037,"negative_equity":false},"interest_coverage":{"value":13.201914311759344},"asset_turnover":{"value":0.8804544402100112},"altman_z_score":{"value":2.167220906402676},"roce":{"value":0.1115295313564902}},"source_ids":{"financial_statement_id":"1711215","income_statement_id":"1711215","balance_sheet_id":"1711215"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":265628,"cogs":228988,"gross_prof":36640,"admin_exp":15688,"oth_op_rev":49500,"interest_expenses":2645,"income_before_income_taxes":67807,"income_after_income_taxes":67807,"net_income":67807},"balance_data":{"cash":83128,"accounts_receivable":1646,"inventories":1524,"cur_assets":86298,"fixed_assets":203666,"non_cur_assets":203666,"assets":289964,"cur_liab":44434,"non_cur_liab":89880,"equity":155650,"equities":289964},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",228988,228988,false],["net_turnover_source","gross_profit_calc",36640,36640,false],["gross_profit_calc","admin_exp",15688,15688,false],["gross_profit_calc","ebit_calc",20952,20952,false],["other_op_rev_source","ebit_calc",49500,49500,false]]}},"financial_ratios":{"current_ratio":{"value":1.9421614079308638},"quick_ratio":{"value":1.9078633478867535},"net_profit_margin":{"value":0.2552705287093228},"roa":{"value":0.23384627057151922},"roe":{"value":0.43563764857051074},"debt_to_equity":{"value":0.8629232251847093,"negative_equity":false},"interest_coverage":{"value":26.6359168241966},"asset_turnover":{"value":0.9160723400146225},"altman_z_score":{"value":2.714039517537631},"roce":{"value":0.2869384596586975}},"source_ids":{"financial_statement_id":"1312923","income_statement_id":"1312923","balance_sheet_id":"1312923"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 25.09.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"75.35","11.81","32.44",15,"528.67","~ 473.16"],[2023,"67.68","14.11","37.16",16,"567.74","~ 501.29"],[2022,"40.65","9.81","23.71",15,"386.40","~ 345.82"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","8.34","1.27","4.74",12,"386.23","~ 345.68"],["2026. gada 1. ceturksnis","3.19","0.41","3.65",7,"509.85","~ 456.32"],["2025. gada 4. ceturksnis","8.86","1.91","6.67",9,"724.66","~ 613.24"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":32.44,"employees":15,"gross_salary_raw":528.6659496105082,"gross_salary_formatted":"528.67","net_salary_formatted":"~ 473.16","vsaoi_employee_part":"55.51","non_taxable_minimum":"488.97","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":32.44,"employees":15,"gross_salary_raw":528.6659496105082,"gross_salary_formatted":"528.67","net_salary_formatted":"~ 473.16","vsaoi_employee_part":"55.51","non_taxable_minimum":"488.97","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2858,"EUR","2015-07-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,8,"EUR"],[2018,11,"EUR"],[2010,0,"LVL"],[2011,0,"LVL"],[2012,0,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2005-02-17"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV69ZZZ41203023685","K","SIA","2005-03-01","Talsu nov., Talsi, Raiņa iela 88",3201,101239588,100016253,100003630,"0880100"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5530  ","051220","Talsi","75.35","11.81","32.44",15],[2023,"sabiedrība ar ierobežotu atbildību","5530  ","051220","Talsi","67.68","14.11","37.16",16],[2022,"sabiedrība ar ierobežotu atbildību","5530  ","051220","Talsi","40.65","9.81","23.71",15]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 25.09.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MELNSILKRASTS SIA","2025. gada 4. ceturksnis","8.86","1.13","0.86","1.91","6.67","9"],["MELNSILKRASTS SIA","2026. gada 1. ceturksnis","3.19","0.04","0.96","0.41","3.65","7"],["MELNSILKRASTS SIA","2026. gada 2. ceturksnis","8.34","2.37","0.11","1.27","4.74","12"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-07-29",4884,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","c0404657"],["2025-08-20",4890,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","c917b936"],["2023-03-20",10560,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","1453fd95"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[158385,131520,26865,8479,341,216,3715,14796,14796,14796],[246777,215660,31117,12404,20647,23639,3196,12525,12525,12525],[265628,228988,36640,15688,49500,null,2645,67807,67807,67807],[6,412,-406,129,null,null,null,-535,null,-535],[281395,281315,80,10764,40085,436,2194,26771,26771,26771]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets"],"data":[[5402,31735,3048,40185,248366,248366,288551,22265,190968,75318,288551,null],[70909,3058,11872,85839,210422,210422,296261,28004,180414,87843,296261,null],[83128,1646,1524,86298,203666,203666,289964,44434,89880,155650,289964,null],[12507,null,null,12507,71,71,12578,12829,null,-251,12578,null],[40149,3378,762,44289,199246,275313,319602,59895,77286,182421,319602,76067]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}