{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41203025489","dati_atjaunoti":"2026-09-11","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"41203025489","company_name":"SIA \"AGRO MSW\"","company_type":"SIA","registered_date":"2005-12-08","area_of_activity":{"nace_code":"0111","nace_description":"Graudaugu (izņemot rīsu), pākšaugu un eļļas augu sēklu audzēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,726553,82473,2453724,6,"EUR"],[2024,713286,429,2537948,6,"EUR"],[2023,592612,-45673,2648192,5,"EUR"],[2022,794352,4402,2941798,7,"EUR"],[2021,1141073,350665,2902545,8,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":726553,"cogs":807663,"gross_prof":-81110,"sell_exp":60117,"admin_exp":28275,"oth_op_rev":275474,"oth_op_exp":13013,"interest_expenses":10486,"income_before_income_taxes":82473,"income_after_income_taxes":82473,"net_income":82473},"balance_data":{"cash":202793,"accounts_receivable":129774,"inventories":97953,"cur_assets":430520,"fixed_assets":2023204,"non_cur_assets":2023204,"assets":2453724,"cur_liab":647954,"non_cur_liab":472076,"equity":1333694,"equities":2453724},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",807663,807663,false],["net_turnover_source","gross_profit_calc",81110,-81110,true],["gross_profit_calc","selling_exp",60117,60117,false],["gross_profit_calc","admin_exp",28275,28275,false],["gross_profit_calc","other_op_exp_exp",13013,13013,false]]}},"financial_ratios":{"current_ratio":{"value":0.6644298823681928},"quick_ratio":{"value":0.5132571139309272},"net_profit_margin":{"value":0.11351271001564923},"roa":{"value":0.03361135971282834},"roe":{"value":0.061838022814828586},"debt_to_equity":{"value":0.8397953353617846,"negative_equity":false},"interest_coverage":{"value":8.865058172801831},"asset_turnover":{"value":0.29610216960016694},"altman_z_score":{"value":1.3101812358631961},"roce":{"value":0.05147887050953333}},"source_ids":{"financial_statement_id":"2135430","income_statement_id":"2135430","balance_sheet_id":"2135430"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":713286,"cogs":779324,"gross_prof":-66038,"sell_exp":115623,"admin_exp":42220,"oth_op_rev":275589,"oth_op_exp":9693,"interest_expenses":41586,"income_before_income_taxes":429,"income_after_income_taxes":429,"net_income":429},"balance_data":{"cash":220269,"accounts_receivable":149066,"inventories":243489,"cur_assets":612824,"fixed_assets":1925124,"non_cur_assets":1925124,"assets":2537948,"cur_liab":777145,"non_cur_liab":509582,"equity":1251221,"equities":2537948},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",779324,779324,false],["net_turnover_source","gross_profit_calc",66038,-66038,true],["gross_profit_calc","selling_exp",115623,115623,false],["gross_profit_calc","admin_exp",42220,42220,false],["gross_profit_calc","other_op_exp_exp",9693,9693,false]]}},"financial_ratios":{"current_ratio":{"value":0.7885581197845962},"quick_ratio":{"value":0.4752459322262898},"net_profit_margin":{"value":0.0006014417779123661},"roa":{"value":0.00016903419613010197},"roe":{"value":0.00034286508938069293},"debt_to_equity":{"value":1.0283770812670183,"negative_equity":false},"interest_coverage":{"value":1.0103159717212524},"asset_turnover":{"value":0.28104831147052656},"altman_z_score":{"value":1.1114848214841988},"roce":{"value":0.02386127238538326}},"source_ids":{"financial_statement_id":"1977290","income_statement_id":"1977290","balance_sheet_id":"1977290"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":592612,"cogs":607228,"gross_prof":-14616,"sell_exp":203518,"admin_exp":20629,"oth_op_rev":254127,"oth_op_exp":12093,"interest_expenses":48944,"income_before_income_taxes":-45673,"income_after_income_taxes":-45673,"net_income":-45673},"balance_data":{"cash":70247,"accounts_receivable":97058,"inventories":555763,"cur_assets":723068,"fixed_assets":1925124,"non_cur_assets":1925124,"assets":2648192,"cur_liab":875506,"non_cur_liab":521894,"equity":1250792,"equities":2648192},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",607228,607228,false],["net_turnover_source","gross_profit_calc",14616,-14616,true],["gross_profit_calc","selling_exp",203518,203518,false],["gross_profit_calc","admin_exp",20629,20629,false],["gross_profit_calc","other_op_exp_exp",12093,12093,false]]}},"financial_ratios":{"current_ratio":{"value":0.8258858305939651},"quick_ratio":{"value":0.19109520665763569},"net_profit_margin":{"value":-0.07707066343577249},"roa":{"value":-0.01724686125477307},"roe":{"value":-0.03651526392877473},"debt_to_equity":{"value":1.1172121343916495,"negative_equity":false},"interest_coverage":{"value":0.0668314808761033},"asset_turnover":{"value":0.2237798467784813},"altman_z_score":{"value":0.9618874462864492},"roce":{"value":0.0018452224477431424}},"source_ids":{"financial_statement_id":"1857732","income_statement_id":"1857732","balance_sheet_id":"1857732"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":794352,"cogs":1013564,"gross_prof":-219212,"sell_exp":67695,"admin_exp":28814,"oth_op_rev":392864,"oth_op_exp":19932,"interest_expenses":52809,"income_before_income_taxes":4402,"income_after_income_taxes":4402,"net_income":4402},"balance_data":{"cash":44200,"accounts_receivable":359291,"inventories":551369,"cur_assets":954860,"fixed_assets":1986938,"non_cur_assets":1986938,"assets":2941798,"cur_liab":1088731,"non_cur_liab":551131,"provisions":5471,"equity":1296465,"equities":2941798},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1013564,1013564,false],["net_turnover_source","gross_profit_calc",219212,-219212,true],["gross_profit_calc","selling_exp",67695,67695,false],["gross_profit_calc","admin_exp",28814,28814,false],["gross_profit_calc","other_op_exp_exp",19932,19932,false]]}},"financial_ratios":{"current_ratio":{"value":0.8770394156132231},"quick_ratio":{"value":0.3706066971547609},"net_profit_margin":{"value":0.005541623864483251},"roa":{"value":0.0014963637884042344},"roe":{"value":0.003395386686104137},"debt_to_equity":{"value":1.2648717859718541,"negative_equity":false},"interest_coverage":{"value":1.0833570035410631},"asset_turnover":{"value":0.2700226188201909},"altman_z_score":{"value":1.0026047585333198},"roce":{"value":0.03087368130779945}},"source_ids":{"financial_statement_id":"1717951","income_statement_id":"1717951","balance_sheet_id":"1717951"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":1141073,"cogs":1064549,"gross_prof":76524,"sell_exp":90517,"admin_exp":90280,"oth_op_rev":482810,"oth_op_exp":17849,"interest_expenses":10023,"income_before_income_taxes":350665,"income_after_income_taxes":350665,"net_income":350665},"balance_data":{"cash":321114,"accounts_receivable":322340,"inventories":404959,"cur_assets":1048413,"fixed_assets":1854132,"non_cur_assets":1854132,"assets":2902545,"cur_liab":1027087,"non_cur_liab":577924,"provisions":5471,"equity":1292063,"equities":2902545},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1064549,1064549,false],["net_turnover_source","gross_profit_calc",76524,76524,false],["gross_profit_calc","selling_exp",90517,90517,false],["gross_profit_calc","admin_exp",90280,90280,false],["gross_profit_calc","other_op_exp_exp",17849,17849,false]]}},"financial_ratios":{"current_ratio":{"value":1.02076357699007},"quick_ratio":{"value":0.6264844166073565},"net_profit_margin":{"value":0.3073116268634873},"roa":{"value":0.12081294174595053},"roe":{"value":0.2713993048326591},"debt_to_equity":{"value":1.2422080037892889,"negative_equity":false},"interest_coverage":{"value":35.98603212610995},"asset_turnover":{"value":0.39312844417571474},"altman_z_score":{"value":1.4988533077944795},"roce":{"value":0.19231995597875293}},"source_ids":{"financial_statement_id":"1385099","income_statement_id":"1385099","balance_sheet_id":"1385099"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.05.2009 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"3.47","15.81","25.30",6,"1 030.77","~ 797.20"],[2023," -132.02","11.10","18.70",6,"761.87","~ 625.36"],[2022," -76.90","10.05","19.75",7,"689.70","~ 544.86"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-16.39","1.45","7.26",7,"1 014.12","~ 816.44"],["2026. gada 1. ceturksnis"," -52.45","2.56","4.07",5,"795.93","~ 670.96"],["2025. gada 4. ceturksnis"," -4.81","1.33","5.49",5,"1 073.63","~ 845.92"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":25.3,"employees":6,"gross_salary_raw":1030.7682278934847,"gross_salary_formatted":"1 030.77","net_salary_formatted":"~ 797.20","vsaoi_employee_part":"108.23","non_taxable_minimum":"295.86","iin_part":"125.34","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":25.3,"employees":6,"gross_salary_raw":1030.7682278934847,"gross_salary_formatted":"1 030.77","net_salary_formatted":"~ 797.20","vsaoi_employee_part":"108.23","non_taxable_minimum":"295.86","iin_part":"125.34","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2016-03-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,5,"EUR"],[2009,4,"LVL"],[2010,4,"LVL"],[2011,3,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2005-09-05"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV55ZZZ41203025489","K","SIA","2005-12-08","Talsu nov., Valdgales pag., \"Salnas\"",3253,106158754,100016253,"0880292"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","41203054469","2021-10-18"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0111  ","051550","Valdgales pag.","3.47","15.81","25.30",6],[2023,"sabiedrība ar ierobežotu atbildību","0111  ","051550","Valdgales pag."," -132.02","11.10","18.70",6],[2022,"sabiedrība ar ierobežotu atbildību","0111  ","051550","Valdgales pag."," -76.90","10.05","19.75",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.05.2009 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AGRO MSW SIA","2025. gada 4. ceturksnis"," -4.81","5.02","16.65","1.33","5.49","5"],["AGRO MSW SIA","2026. gada 1. ceturksnis"," -52.45"," -0.68","58.41","2.56","4.07","5"],["AGRO MSW SIA","2026. gada 2. ceturksnis","-16.39","0.0","25.1","1.45","7.26","7"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-07-29",1196.77,"Lauku atbalsta dienests","Valsts atbalsts īstermiņa aizdevumiem lauksaimniecībā","11 Aizdevums uz atvieglotiem nosacījumiem","1408/2013 Lauksaimniecības nozare (1408/2013)","f26e6b32"],["2025-08-07",null,"Lauku atbalsta dienests","Valsts atbalsts īstermiņa aizdevumiem lauksaimniecībā","11 Aizdevums uz atvieglotiem nosacījumiem","1408/2013 Lauksaimniecības nozare (1408/2013)","f26e6b32"],["2025-08-07",1128.33,"Lauku atbalsta dienests","Valsts atbalsts īstermiņa aizdevumiem lauksaimniecībā","11 Aizdevums uz atvieglotiem nosacījumiem","1408/2013 Lauksaimniecības nozare (1408/2013)","f26e6b32"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[626288,459570,166718,131801,108092,330207,1884,9526,245622,245622,245622],[736138,680905,55233,148682,27890,258443,6201,19342,111561,111561,111561],[1141073,1064549,76524,90517,90280,482810,17849,10023,350665,350665,350665],[211535,220528,-8993,23348,37799,175834,4041,2703,98950,null,98950],[794352,1013564,-219212,67695,28814,392864,19932,52809,4402,4402,4402]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions","intangible_assets"],"data":[[154840,158467,160056,473363,1260000,422243,1682243,2155606,853693,472076,829837,2155606,null,null],[311565,107674,171771,591010,1350000,398726,1748726,2339736,926262,472076,941398,2339736,null,null],[321114,322340,404959,1048413,null,1854132,1854132,2902545,1027087,577924,1292063,2902545,5471,null],[28718,34584,102934,166236,null,178648,178690,344926,208197,23398,113331,344926,null,42],[44200,359291,551369,954860,null,1986938,1986938,2941798,1088731,551131,1296465,2941798,5471,null]]}}}