{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41203031095","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"41203031095","company_name":"Sabiedrība ar ierobežotu atbildību \"Rutas Lūciņas ārsta prakse\"","company_type":"SIA","registered_date":"2007-10-15","area_of_activity":{"nace_code":"8622","nace_description":"Ārstu speciālistu prakses"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,185957,1565,27843,5,"EUR"],[2024,189295,16998,32761,5,"EUR"],[2023,189371,12482,24143,7,"EUR"],[2022,195120,30521,57814,7,"EUR"],[2021,177317,44747,90421,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":185957,"cogs":131678,"gross_prof":54279,"admin_exp":49214,"income_before_income_taxes":5065,"provision_for_income_taxes":3500,"income_after_income_taxes":1565,"net_income":1565},"balance_data":{"cash":17816,"accounts_receivable":10027,"cur_assets":27843,"assets":27843,"cur_liab":17254,"equity":10589,"equities":27843},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",131678,131678,false],["net_turnover_source","gross_profit_calc",54279,54279,false],["gross_profit_calc","admin_exp",49214,49214,false],["gross_profit_calc","ebit_calc",5065,5065,false],["ebit_calc","ebt_calc",5065,5065,false]]}},"financial_ratios":{"current_ratio":{"value":1.6137127622580272},"quick_ratio":{"value":1.6137127622580272},"net_profit_margin":{"value":0.00841592411148814},"roa":{"value":0.056208023560679526},"roe":{"value":0.14779488148078193},"debt_to_equity":{"value":1.6294267636226272,"negative_equity":false},"asset_turnover":{"value":6.678770247458966},"altman_z_score":{"value":8.083181800258991},"roce":{"value":0.47832656530361695}},"source_ids":{"financial_statement_id":"2329536","income_statement_id":"2329536","balance_sheet_id":"2329536"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":189295,"cogs":119901,"gross_prof":69394,"admin_exp":50396,"income_before_income_taxes":18998,"provision_for_income_taxes":2000,"income_after_income_taxes":16998,"net_income":16998},"balance_data":{"cash":32155,"cur_assets":32155,"fixed_assets":606,"non_cur_assets":606,"assets":32761,"cur_liab":9738,"equity":23023,"equities":32761},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",119901,119901,false],["net_turnover_source","gross_profit_calc",69394,69394,false],["gross_profit_calc","admin_exp",50396,50396,false],["gross_profit_calc","ebit_calc",18998,18998,false],["ebit_calc","ebt_calc",18998,18998,false]]}},"financial_ratios":{"current_ratio":{"value":3.3020127336208667},"quick_ratio":{"value":3.3020127336208667},"net_profit_margin":{"value":0.08979634961303785},"roa":{"value":0.5188486309941699},"roe":{"value":0.7383051730877818},"debt_to_equity":{"value":0.42296833601181427,"negative_equity":false},"asset_turnover":{"value":5.778059277799823},"altman_z_score":{"value":9.647072849476153},"roce":{"value":0.8251748251748252}},"source_ids":{"financial_statement_id":"2062538","income_statement_id":"2062538","balance_sheet_id":"2062538"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":189371,"cogs":128557,"gross_prof":60814,"admin_exp":40582,"income_before_income_taxes":20232,"provision_for_income_taxes":7750,"income_after_income_taxes":12482,"net_income":12482},"balance_data":{"cash":21022,"accounts_receivable":1303,"cur_assets":22325,"fixed_assets":1818,"non_cur_assets":1818,"assets":24143,"cur_liab":8815,"equity":15328,"equities":24143},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",128557,128557,false],["net_turnover_source","gross_profit_calc",60814,60814,false],["gross_profit_calc","admin_exp",40582,40582,false],["gross_profit_calc","ebit_calc",20232,20232,false],["ebit_calc","ebt_calc",20232,20232,false]]}},"financial_ratios":{"current_ratio":{"value":2.5326148610323314},"quick_ratio":{"value":2.5326148610323314},"net_profit_margin":{"value":0.06591294337570167},"roa":{"value":0.5170028579712546},"roe":{"value":0.8143267223382046},"debt_to_equity":{"value":0.5750913361169102,"negative_equity":false},"asset_turnover":{"value":7.843722818208176},"altman_z_score":{"value":12.10100874706434},"roce":{"value":1.319937369519833}},"source_ids":{"financial_statement_id":"1900878","income_statement_id":"1900878","balance_sheet_id":"1900878"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":195120,"cogs":109365,"gross_prof":85755,"admin_exp":36165,"oth_op_rev":181,"income_before_income_taxes":49771,"provision_for_income_taxes":19250,"income_after_income_taxes":30521,"net_income":30521},"balance_data":{"cash":52493,"accounts_receivable":824,"cur_assets":53317,"fixed_assets":4497,"non_cur_assets":4497,"assets":57814,"cur_liab":24447,"equity":33367,"equities":57814},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",109365,109365,false],["net_turnover_source","gross_profit_calc",85755,85755,false],["gross_profit_calc","admin_exp",36165,36165,false],["gross_profit_calc","ebit_calc",49590,49590,false],["other_op_rev_source","ebit_calc",181,181,false]]}},"financial_ratios":{"current_ratio":{"value":2.180921994518755},"quick_ratio":{"value":2.180921994518755},"net_profit_margin":{"value":0.15642168921689217},"roa":{"value":0.5279171135019199},"roe":{"value":0.9147061467917403},"debt_to_equity":{"value":0.7326700032966703,"negative_equity":false},"asset_turnover":{"value":3.374961082090843},"altman_z_score":{"value":7.463097666819635},"roce":{"value":1.491623460305092}},"source_ids":{"financial_statement_id":"1752032","income_statement_id":"1752032","balance_sheet_id":"1752032"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":177317,"cogs":102698,"gross_prof":74619,"admin_exp":27872,"income_before_income_taxes":46747,"provision_for_income_taxes":2000,"income_after_income_taxes":44747,"net_income":44747},"balance_data":{"cash":80312,"cur_assets":80312,"fixed_assets":10109,"non_cur_assets":10109,"assets":90421,"cur_liab":11398,"equity":79023,"equities":90421},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",102698,102698,false],["net_turnover_source","gross_profit_calc",74619,74619,false],["gross_profit_calc","admin_exp",27872,27872,false],["gross_profit_calc","ebit_calc",46747,46747,false],["ebit_calc","ebt_calc",46747,46747,false]]}},"financial_ratios":{"current_ratio":{"value":7.046148447095982},"quick_ratio":{"value":7.046148447095982},"net_profit_margin":{"value":0.2523559500781087},"roa":{"value":0.49487397838997577},"roe":{"value":0.5662528630904926},"debt_to_equity":{"value":0.14423648811105627,"negative_equity":false},"asset_turnover":{"value":1.9610156932570975},"altman_z_score":{"value":7.761964876467905},"roce":{"value":0.5915619503182618}},"source_ids":{"financial_statement_id":"1416050","income_statement_id":"1416050","balance_sheet_id":"1416050"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"60.54","21.84","34.93",5,"1 707.73","~ 1 229.83"],[2023,"62.26","21.57","34.67",7,"1 210.73","~ 912.21"],[2022,"58.34","14.81","24.25",7,"846.85","~ 641.66"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","15.02","5.74","9.27",5,"1 812.85","~ 1 349.01"],["2026. gada 1. ceturksnis","19.82","6.24","10.07",5,"1 969.30","~ 1 453.33"],["2025. gada 4. ceturksnis","14.98","5.73","9.24",5,"1 806.98","~ 1 334.90"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":34.93,"employees":5,"gross_salary_raw":1707.7344284736482,"gross_salary_formatted":"1 707.73","net_salary_formatted":"~ 1 229.83","vsaoi_employee_part":"179.31","non_taxable_minimum":"35.48","iin_part":"298.59","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":34.93,"employees":5,"gross_salary_raw":1707.7344284736482,"gross_salary_formatted":"1 707.73","net_salary_formatted":"~ 1 229.83","vsaoi_employee_part":"179.31","non_taxable_minimum":"35.48","iin_part":"298.59","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2016-07-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,3,"EUR"],[2008,2,"LVL"],[2009,2,"LVL"],[2010,2,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2007-10-09"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV13ZZZ41203031095","K","SIA","2007-10-15","Kuldīgas nov., Padures pag., \"Rogas\"",3321,103458523,100015942,"0627200"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8622  ","033480","Padures pag.","60.54","21.84","34.93",5],[2023,"sabiedrība ar ierobežotu atbildību","8622  ","033480","Padures pag.","62.26","21.57","34.67",7],[2022,"sabiedrība ar ierobežotu atbildību","8622  ","033480","Padures pag.","58.34","14.81","24.25",7]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["RUTAS LŪCIŅAS ĀRSTA PRAKSE SIA","2025. gada 4. ceturksnis","14.98","0.00","0.00","5.73","9.24","5"],["RUTAS LŪCIŅAS ĀRSTA PRAKSE SIA","2026. gada 1. ceturksnis","19.82","0.00","0.00","6.24","10.07","5"],["RUTAS LŪCIŅAS ĀRSTA PRAKSE SIA","2026. gada 2. ceturksnis","15.02","0.0","0.0","5.74","9.27","5"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","interest_expenses","provision_for_income_taxes"],"data":[[100566,59859,40707,22253,4,10,18448,18448,18448,null,null,null],[37049,20382,16667,3109,null,80,6288,null,5515,6970,220,773],[143136,94851,48285,24192,null,null,24093,20093,20093,null,null,4000],[177317,102698,74619,27872,null,null,46747,44747,44747,null,null,2000],[32186,23385,8801,8035,null,1398,-632,null,-3529,null,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[32915,11,32926,14667,14667,47593,9409,38184,47593],[850,2985,3835,5045,5045,8880,1365,7515,8880],[36753,null,36753,15721,15721,52474,10198,42276,52474],[80312,null,80312,10109,10109,90421,11398,79023,90421],[7363,null,7363,811,811,8174,806,7368,8174]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cfi_net","cff_ls_repay","cff_net","net_increase","at_end_of_year","cfo_im_tax","cff_div_pd","at_beginning_of_year"],"data":[[6288,7511,7563,220,7343,6048,-6048,445,-445,850,850,null,null,null],[4930,6400,5282,null,4426,511,-511,null,-2962,953,1803,856,2962,850]]}}}