{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41203032245","dati_atjaunoti":"2026-09-12","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"41203032245","company_name":"Sabiedrība ar ierobežotu atbildību \"Sadalne\"","company_type":"SIA","registered_date":"2008-03-13","area_of_activity":{"nace_code":"4321","nace_description":"Elektroinstalācijas ierīkošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,146050,16721,135002,2,"EUR"],[2024,197541,27893,96583,2,"EUR"],[2023,214395,46849,83230,2,"EUR"],[2022,138594,27107,31722,2,"EUR"],[2021,71870,-16032,18258,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":146050,"cogs":118078,"gross_prof":27972,"admin_exp":11162,"oth_op_exp":89,"income_before_income_taxes":16721,"income_after_income_taxes":16721,"net_income":16721},"balance_data":{"cash":30954,"accounts_receivable":9866,"inventories":18,"cur_assets":40838,"investments":87299,"fixed_assets":6865,"non_cur_assets":94164,"assets":135002,"cur_liab":17086,"non_cur_liab":26452,"equity":91464,"equities":135002},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",118078,118078,false],["net_turnover_source","gross_profit_calc",27972,27972,false],["gross_profit_calc","admin_exp",11162,11162,false],["gross_profit_calc","other_op_exp_exp",89,89,false],["gross_profit_calc","ebit_calc",16721,16721,false]]}},"financial_ratios":{"current_ratio":{"value":2.3901439775254594},"quick_ratio":{"value":2.389090483436732},"net_profit_margin":{"value":0.11448818897637796},"roa":{"value":0.1238574243344543},"roe":{"value":0.1828150966500481},"debt_to_equity":{"value":0.4760124201871775,"negative_equity":false},"asset_turnover":{"value":1.0818358246544495},"altman_z_score":{"value":3.0468181410884227},"roce":{"value":0.14180433528952813}},"source_ids":{"financial_statement_id":"2290313","income_statement_id":"2290313","balance_sheet_id":"2290313"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":197541,"cogs":162850,"gross_prof":34691,"admin_exp":5234,"oth_op_exp":1564,"income_before_income_taxes":27893,"income_after_income_taxes":27893,"net_income":27893},"balance_data":{"cash":24110,"accounts_receivable":11306,"inventories":18,"cur_assets":35434,"investments":51499,"fixed_assets":9650,"non_cur_assets":61149,"assets":96583,"cur_liab":11310,"non_cur_liab":10530,"equity":74743,"equities":96583},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",162850,162850,false],["net_turnover_source","gross_profit_calc",34691,34691,false],["gross_profit_calc","admin_exp",5234,5234,false],["gross_profit_calc","other_op_exp_exp",1564,1564,false],["gross_profit_calc","ebit_calc",27893,27893,false]]}},"financial_ratios":{"current_ratio":{"value":3.132979664014147},"quick_ratio":{"value":3.131388152077807},"net_profit_margin":{"value":0.14120106712024338},"roa":{"value":0.2887982357143597},"roe":{"value":0.37318544880457033},"debt_to_equity":{"value":0.29220127637370724,"negative_equity":false},"asset_turnover":{"value":2.0452978267396955},"altman_z_score":{"value":5.210427911146969},"roce":{"value":0.3271023653442473}},"source_ids":{"financial_statement_id":"2072005","income_statement_id":"2072005","balance_sheet_id":"2072005"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":214395,"cogs":161952,"gross_prof":52443,"admin_exp":5594,"income_before_income_taxes":46849,"income_after_income_taxes":46849,"net_income":46849},"balance_data":{"cash":57640,"accounts_receivable":13277,"inventories":4026,"cur_assets":74943,"fixed_assets":8287,"non_cur_assets":8287,"assets":83230,"cur_liab":19519,"non_cur_liab":16861,"equity":46850,"equities":83230},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",161952,161952,false],["net_turnover_source","gross_profit_calc",52443,52443,false],["gross_profit_calc","admin_exp",5594,5594,false],["gross_profit_calc","ebit_calc",46849,46849,false],["ebit_calc","ebt_calc",46849,46849,false]]}},"financial_ratios":{"current_ratio":{"value":3.8394897279573748},"quick_ratio":{"value":3.6332291613299863},"net_profit_margin":{"value":0.21851722288299633},"roa":{"value":0.5628859786134807},"roe":{"value":0.9999786552828175},"debt_to_equity":{"value":0.776520811099253,"negative_equity":false},"asset_turnover":{"value":2.575934158356362},"altman_z_score":{"value":5.814777879330128},"roce":{"value":0.7353361271993847}},"source_ids":{"financial_statement_id":"1922203","income_statement_id":"1922203","balance_sheet_id":"1922203"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":138594,"cogs":108913,"gross_prof":29681,"admin_exp":2569,"oth_op_rev":1,"oth_op_exp":6,"income_before_income_taxes":27107,"income_after_income_taxes":27107,"net_income":27107},"balance_data":{"cash":24801,"accounts_receivable":6921,"cur_assets":31722,"assets":31722,"cur_liab":10561,"non_cur_liab":21160,"equity":1,"equities":31722},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",108913,108913,false],["net_turnover_source","gross_profit_calc",29681,29681,false],["gross_profit_calc","admin_exp",2569,2569,false],["gross_profit_calc","other_op_exp_exp",6,6,false],["gross_profit_calc","ebit_calc",27106,27106,false]]}},"financial_ratios":{"current_ratio":{"value":3.003692832118171},"quick_ratio":{"value":3.003692832118171},"net_profit_margin":{"value":0.1955856674892131},"roa":{"value":0.8545173696488242},"roe":{"value":27107},"debt_to_equity":{"value":31721,"negative_equity":false},"asset_turnover":{"value":4.369018346888595},"altman_z_score":{"value":7.4935995527785275},"roce":{"value":1.280988611124238}},"source_ids":{"financial_statement_id":"1472747","income_statement_id":"1472747","balance_sheet_id":"1472747"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":71870,"cogs":84084,"gross_prof":-12214,"admin_exp":3336,"oth_op_exp":482,"income_before_income_taxes":-16032,"income_after_income_taxes":-16032,"net_income":-16032},"balance_data":{"cash":10882,"accounts_receivable":7376,"cur_assets":18258,"assets":18258,"cur_liab":31776,"non_cur_liab":13588,"equity":-27106,"equities":18258},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",84084,84084,false],["net_turnover_source","gross_profit_calc",12214,-12214,true],["gross_profit_calc","admin_exp",3336,3336,false],["gross_profit_calc","other_op_exp_exp",482,482,false],["gross_profit_calc","ebit_calc",16032,-16032,true]]}},"financial_ratios":{"current_ratio":{"value":0.5745845921450151},"quick_ratio":{"value":0.5745845921450151},"net_profit_margin":{"value":-0.22306943091693335},"roa":{"value":-0.8780808412750575},"roe":{"value":0.5914557662510145},"debt_to_equity":{"value":-1.6735778056518853,"negative_equity":true},"asset_turnover":{"value":3.9363566655712563},"altman_z_score":{"value":-0.8389948423187357},"roce":{"value":1.1859742565468265}},"source_ids":{"financial_statement_id":"1425958","income_statement_id":"1425958","balance_sheet_id":"1425958"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.01.2009 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"21.40","3.08","5.72",2,"***","***"],[2023,"20.67","2.71","5.15",2,"***","***"],[2022,"14.60","2.45","4.16",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","7.93","0.37","0.55",2,"***","***"],["2026. gada 1. ceturksnis","4.92","0.10","0.15",2,"***","***"],["2025. gada 4. ceturksnis","3.49","0.55","0.82",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2846,"EUR","2016-07-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,1,"EUR"],[2009,3,"LVL"],[2010,3,"LVL"],[2011,3,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2008-02-22"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2014-01-20","Sabiedrība ar ierobežotu atbildību \"Sadaine\""],["2014-01-10","Sabiedrība ar ierobežotu atbildību \"ELEKTRO NETWORKS\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV03ZZZ41203032245","K","SIA","2008-03-13","Talsu nov., Lībagu pag., Mundigciems, \"Egļukalēji\"",3258,102890842,100016253,"0887200"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4321  ","051500","Lībagu pag.","21.40","3.08","5.72",2],[2023,"sabiedrība ar ierobežotu atbildību","4321  ","051500","Lībagu pag.","20.67","2.71","5.15",2],[2022,"sabiedrība ar ierobežotu atbildību","4321  ","051500","Lībagu pag.","14.60","2.45","4.16",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.01.2009 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SADALNE SIA","2025. gada 4. ceturksnis","3.49","2.11","0.00","0.55","0.82","2"],["SADALNE SIA","2026. gada 1. ceturksnis","4.92","4.89","0.22","0.10","0.15","2"],["SADALNE SIA","2026. gada 2. ceturksnis","7.93","7.46","0.45","0.37","0.55","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp","oth_op_rev","sell_exp"],"data":[[8242,11758,-3516,867,19,-4402,-4402,-4402,null,null,null],[9979,11304,-1325,654,null,-1982,-1982,-1982,3,null,null],[71870,84084,-12214,3336,null,-16032,-16032,-16032,482,null,null],[138594,108913,29681,2569,null,27107,27107,27107,6,1,null],[9989,9238,751,241,null,49,null,49,56,674,1079]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets"],"data":[[461,254,715,1002,1002,1717,1253,9556,-9092,1717,null],[1048,1014,2062,243,243,2305,1847,11532,-11074,2305,null],[10882,7376,18258,null,null,18258,31776,13588,-27106,18258,null],[24801,6921,31722,null,null,31722,10561,21160,1,31722,null],[64,731,795,4470,5263,6058,4884,null,1174,6058,793]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_op","cfo_dm_extra","cfo_dm_net","net_increase","at_end_of_year","at_beginning_of_year","cfo_dm_oth","cfi_ln_md"],"data":[[12187,12123,64,64,64,64,64,null,null,null],[3471,3440,31,31,31,null,31,64,null,null],[1326,1326,null,null,null,null,null,31,null,null],[2786,3312,-1002,-1002,-1002,-1002,7,1009,-476,null],[7098,75,null,null,null,null,436,null,null,-50]]}}}