{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41203034439","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41203034439"},"registration_number":"41203034439","company_name":"SIA \"Salveo 1\"","company_type":"SIA","registered_date":"2009-02-02","area_of_activity":{"nace_code":"8695","nace_description":"Fizioterapeitu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,22464,-7996,24515,3,"EUR"],[2024,22638,-2090,36441,3,"EUR"],[2023,21767,-7290,44065,3,"EUR"],[2022,26216,-351,56694,3,"EUR"],[2021,25861,5380,31502,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":22464,"cogs":32187,"gross_prof":-9723,"sell_exp":38,"admin_exp":683,"oth_op_rev":3366,"oth_op_exp":575,"interest_expenses":343,"income_before_income_taxes":-7996,"income_after_income_taxes":-7996,"net_income":-7996},"balance_data":{"cash":12231,"accounts_receivable":20,"cur_assets":12251,"fixed_assets":12264,"non_cur_assets":12264,"assets":24515,"cur_liab":9075,"non_cur_liab":4323,"equity":11117,"equities":24515},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",32187,32187,false],["net_turnover_source","gross_profit_calc",9723,-9723,true],["gross_profit_calc","selling_exp",38,38,false],["gross_profit_calc","admin_exp",683,683,false],["gross_profit_calc","other_op_exp_exp",575,575,false]]}},"financial_ratios":{"current_ratio":{"value":1.3499724517906335},"quick_ratio":{"value":1.3499724517906335},"net_profit_margin":{"value":-0.3559472934472934},"roa":{"value":-0.326167652457679},"roe":{"value":-0.7192587928397949},"debt_to_equity":{"value":1.2051812539354143,"negative_equity":false},"interest_coverage":{"value":-22.31195335276968},"asset_turnover":{"value":0.9163369365694473},"altman_z_score":{"value":0.7700532011301378},"roce":{"value":-0.49566062176165804}},"source_ids":{"financial_statement_id":"2153028","income_statement_id":"2153028","balance_sheet_id":"2153028"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":22638,"cogs":26235,"gross_prof":-3597,"sell_exp":47,"admin_exp":754,"oth_op_rev":3366,"oth_op_exp":579,"interest_expenses":479,"income_before_income_taxes":-2090,"income_after_income_taxes":-2090,"net_income":-2090},"balance_data":{"cash":18405,"accounts_receivable":57,"cur_assets":18462,"fixed_assets":17979,"non_cur_assets":17979,"assets":36441,"cur_liab":7560,"non_cur_liab":9768,"equity":19113,"equities":36441},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",26235,26235,false],["net_turnover_source","gross_profit_calc",3597,-3597,true],["gross_profit_calc","selling_exp",47,47,false],["gross_profit_calc","admin_exp",754,754,false],["gross_profit_calc","other_op_exp_exp",579,579,false]]}},"financial_ratios":{"current_ratio":{"value":2.4420634920634923},"quick_ratio":{"value":2.4420634920634923},"net_profit_margin":{"value":-0.0923226433430515},"roa":{"value":-0.057352981531791115},"roe":{"value":-0.10934965730131324},"debt_to_equity":{"value":0.9066080678072516,"negative_equity":false},"interest_coverage":{"value":-3.363256784968685},"asset_turnover":{"value":0.6212233473285584},"altman_z_score":{"value":1.6046387433190872},"roce":{"value":-0.05578061701464631}},"source_ids":{"financial_statement_id":"1995051","income_statement_id":"1995051","balance_sheet_id":"1995051"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":21767,"cogs":30115,"gross_prof":-8348,"sell_exp":123,"admin_exp":927,"oth_op_rev":3366,"oth_op_exp":644,"interest_expenses":614,"income_before_income_taxes":-7290,"income_after_income_taxes":-7290,"net_income":-7290},"balance_data":{"cash":19055,"accounts_receivable":19,"cur_assets":19074,"fixed_assets":24991,"non_cur_assets":24991,"assets":44065,"cur_liab":6570,"non_cur_liab":15213,"provisions":1079,"equity":21203,"equities":44065},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",30115,30115,false],["net_turnover_source","gross_profit_calc",8348,-8348,true],["gross_profit_calc","selling_exp",123,123,false],["gross_profit_calc","admin_exp",927,927,false],["gross_profit_calc","other_op_exp_exp",644,644,false]]}},"financial_ratios":{"current_ratio":{"value":2.9031963470319635},"quick_ratio":{"value":2.9031963470319635},"net_profit_margin":{"value":-0.3349106445536822},"roa":{"value":-0.1654374219902417},"roe":{"value":-0.3438192708578975},"debt_to_equity":{"value":1.0273546196292977,"negative_equity":false},"interest_coverage":{"value":-10.872964169381108},"asset_turnover":{"value":0.4939748099398616},"altman_z_score":{"value":1.0420960550712033},"roce":{"value":-0.17805040672089611}},"source_ids":{"financial_statement_id":"1885163","income_statement_id":"1885163","balance_sheet_id":"1885163"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":26216,"cogs":23856,"gross_prof":2360,"sell_exp":24,"admin_exp":2026,"oth_op_rev":1122,"oth_op_exp":1173,"interest_expenses":610,"income_before_income_taxes":-351,"income_after_income_taxes":-351,"net_income":-351},"balance_data":{"cash":24760,"accounts_receivable":24,"cur_assets":24784,"fixed_assets":31910,"non_cur_assets":31910,"assets":56694,"cur_liab":6799,"non_cur_liab":20589,"provisions":1079,"equity":28227,"equities":56694},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",23856,23856,false],["net_turnover_source","gross_profit_calc",2360,2360,false],["gross_profit_calc","selling_exp",24,24,false],["gross_profit_calc","admin_exp",2026,2026,false],["gross_profit_calc","other_op_exp_exp",1173,1173,false]]}},"financial_ratios":{"current_ratio":{"value":3.645241947345198},"quick_ratio":{"value":3.645241947345198},"net_profit_margin":{"value":-0.01338877021666158},"roa":{"value":-0.006191131336649381},"roe":{"value":-0.0124349027526836},"debt_to_equity":{"value":0.9702766854430156,"negative_equity":false},"interest_coverage":{"value":0.4245901639344262},"asset_turnover":{"value":0.46241224820968707},"altman_z_score":{"value":1.557708265559385},"roce":{"value":0.005190900891872933}},"source_ids":{"financial_statement_id":"1717956","income_statement_id":"1717956","balance_sheet_id":"1717956"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":25861,"cogs":18761,"gross_prof":7100,"sell_exp":21,"admin_exp":1089,"oth_op_exp":610,"income_before_income_taxes":5380,"income_after_income_taxes":5380,"net_income":5380},"balance_data":{"cash":29455,"cur_assets":29455,"fixed_assets":2047,"non_cur_assets":2047,"assets":31502,"cur_liab":1845,"provisions":1079,"equity":28578,"equities":31502},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18761,18761,false],["net_turnover_source","gross_profit_calc",7100,7100,false],["gross_profit_calc","selling_exp",21,21,false],["gross_profit_calc","admin_exp",1089,1089,false],["gross_profit_calc","other_op_exp_exp",610,610,false]]}},"financial_ratios":{"current_ratio":{"value":15.964769647696476},"quick_ratio":{"value":15.964769647696476},"net_profit_margin":{"value":0.20803526545763892},"roa":{"value":0.1707828074407974},"roe":{"value":0.18825670095877947},"debt_to_equity":{"value":0.06456015116523199,"negative_equity":false},"asset_turnover":{"value":0.8209320043171862},"altman_z_score":{"value":9.25227147018153},"roce":{"value":0.1814074248912567}},"source_ids":{"financial_statement_id":"1345051","income_statement_id":"1345051","balance_sheet_id":"1345051"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"5.24","2.15","3.08",3,"250.97","~ 224.62"],[2023,"5.99","2.42","3.57",3,"290.90","~ 260.35"],[2022,"5.05","1.97","3.08",3,"250.97","~ 224.62"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","1.32","0.35","0.96",2,"***","***"],["2026. gada 2. ceturksnis","1.31","0.35","0.96",2,"***","***"],["2026. gada 1. ceturksnis","1.27","0.34","0.93",3,"303.12","~ 271.29"],["2025. gada 4. ceturksnis","1.22","0.31","0.90",3,"293.34","~ 262.54"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":3.08,"employees":3,"gross_salary_raw":250.96965548710932,"gross_salary_formatted":"250.97","net_salary_formatted":"~ 224.62","vsaoi_employee_part":"26.35","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":3.08,"employees":3,"gross_salary_raw":250.96965548710932,"gross_salary_formatted":"250.97","net_salary_formatted":"~ 224.62","vsaoi_employee_part":"26.35","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2016-07-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2009,4,"LVL"],[2011,4,"LVL"],[2014,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-01-05"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV32ZZZ41203034439","K","SIA","2009-02-02","Talsu nov., Talsi, Kareivju iela 14",3201,101234691,100016253,100003630,"0880100"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8695  ","051220","Talsi","5.24","2.15","3.08",3],[2023,"sabiedrība ar ierobežotu atbildību","8690  ","051220","Talsi","5.99","2.42","3.57",3],[2022,"sabiedrība ar ierobežotu atbildību","8690  ","051220","Talsi","5.05","1.97","3.08",3]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SALVEO 1 SIA","2026. gada 3. ceturksnis","1.32","0.0","0.0","0.35","0.96","2"],["SALVEO 1 SIA","2026. gada 2. ceturksnis","1.31","0.0","0.0","0.35","0.96","2"],["SALVEO 1 SIA","2026. gada 1. ceturksnis","1.27","0.00","0.00","0.34","0.93","3"],["SALVEO 1 SIA","2025. gada 4. ceturksnis","1.22","0.00","0.00","0.31","0.90","3"]]}}}