{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41203034602","dati_atjaunoti":"2026-09-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"41203034602","company_name":"Sabiedrība ar ierobežotu atbildību \"A CELTNE\"","company_type":"SIA","registered_date":"2009-03-16","area_of_activity":{"nace_code":"4100","nace_description":"Dzīvojamo un nedzīvojamo ēku būvniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1680965,10189,668167,36,"EUR"],[2024,2098351,4636,706103,44,"EUR"],[2023,1704209,8089,479602,37,"EUR"],[2022,1069172,4666,483637,31,"EUR"],[2021,767602,10693,358022,33,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":36,"type_from_db":"UGP"},"income_data":{"net_turnover":1680965,"cogs":1532094,"gross_prof":148871,"admin_exp":117822,"oth_op_rev":1000,"oth_op_exp":7490,"interest_expenses":14370,"income_before_income_taxes":10189,"income_after_income_taxes":10189,"net_income":10189},"balance_data":{"cash":3768,"accounts_receivable":313076,"inventories":201854,"cur_assets":518698,"fixed_assets":149469,"non_cur_assets":149469,"assets":668167,"cur_liab":465190,"non_cur_liab":28959,"equity":174018,"equities":668167},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1532094,1532094,false],["net_turnover_source","gross_profit_calc",148871,148871,false],["gross_profit_calc","admin_exp",117822,117822,false],["gross_profit_calc","other_op_exp_exp",7490,7490,false],["gross_profit_calc","ebit_calc",23559,23559,false]]}},"financial_ratios":{"current_ratio":{"value":1.1150239687009609},"quick_ratio":{"value":0.6811066445968315},"net_profit_margin":{"value":0.006061399255784624},"roa":{"value":0.015249181716546911},"roe":{"value":0.058551414221517314},"debt_to_equity":{"value":2.8396430254341505,"negative_equity":false},"interest_coverage":{"value":1.7090466249130132},"asset_turnover":{"value":2.5157857242276256},"altman_z_score":{"value":3.0508723365857957},"roce":{"value":0.12099400424678658}},"source_ids":{"financial_statement_id":"2212449","income_statement_id":"2212449","balance_sheet_id":"2212449"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":44,"type_from_db":"UGP"},"income_data":{"net_turnover":2098351,"cogs":1900285,"gross_prof":198066,"admin_exp":122852,"oth_op_rev":243,"oth_op_exp":47232,"interest_expenses":23589,"income_before_income_taxes":4636,"income_after_income_taxes":4636,"net_income":4636},"balance_data":{"cash":12193,"accounts_receivable":311863,"inventories":223119,"cur_assets":547175,"fixed_assets":158928,"non_cur_assets":158928,"assets":706103,"cur_liab":497188,"non_cur_liab":45086,"equity":163829,"equities":706103},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1900285,1900285,false],["net_turnover_source","gross_profit_calc",198066,198066,false],["gross_profit_calc","admin_exp",122852,122852,false],["gross_profit_calc","other_op_exp_exp",47232,47232,false],["gross_profit_calc","ebit_calc",27982,27982,false]]}},"financial_ratios":{"current_ratio":{"value":1.1005394337755536},"quick_ratio":{"value":0.6517775972066904},"net_profit_margin":{"value":0.002209353916480131},"roa":{"value":0.00656561436504306},"roe":{"value":0.028297798314095794},"debt_to_equity":{"value":3.310000061039254,"negative_equity":false},"interest_coverage":{"value":1.1965322819958455},"asset_turnover":{"value":2.97173500183401},"altman_z_score":{"value":3.464153762843624},"roce":{"value":0.1351027930019386}},"source_ids":{"financial_statement_id":"2032785","income_statement_id":"2032785","balance_sheet_id":"2032785"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":37,"type_from_db":"UGP"},"income_data":{"net_turnover":1704209,"cogs":1566019,"gross_prof":138190,"admin_exp":116818,"oth_op_rev":14632,"oth_op_exp":7470,"interest_expenses":20445,"income_before_income_taxes":8089,"income_after_income_taxes":8089,"net_income":8089},"balance_data":{"cash":3988,"accounts_receivable":136294,"inventories":153495,"cur_assets":293777,"fixed_assets":185825,"non_cur_assets":185825,"assets":479602,"cur_liab":269966,"non_cur_liab":50443,"equity":159193,"equities":479602},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1566019,1566019,false],["net_turnover_source","gross_profit_calc",138190,138190,false],["gross_profit_calc","admin_exp",116818,116818,false],["gross_profit_calc","other_op_exp_exp",7470,7470,false],["gross_profit_calc","ebit_calc",13902,13902,false]]}},"financial_ratios":{"current_ratio":{"value":1.088199995554996},"quick_ratio":{"value":0.5196283976500744},"net_profit_margin":{"value":0.004746483559234812},"roa":{"value":0.016866068114811866},"roe":{"value":0.05081253572707343},"debt_to_equity":{"value":2.0127078451941984,"negative_equity":false},"interest_coverage":{"value":1.3956468574223526},"asset_turnover":{"value":3.5533817623779718},"altman_z_score":{"value":4.256540202390575},"roce":{"value":0.1361121181476464}},"source_ids":{"financial_statement_id":"1862861","income_statement_id":"1862861","balance_sheet_id":"1862861"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":31,"type_from_db":"UGP"},"income_data":{"net_turnover":1069172,"cogs":961248,"gross_prof":107924,"admin_exp":89713,"oth_op_rev":453,"oth_op_exp":4133,"interest_expenses":9859,"income_before_income_taxes":4672,"provision_for_income_taxes":6,"income_after_income_taxes":4666,"net_income":4666},"balance_data":{"cash":163,"accounts_receivable":213873,"inventories":209585,"cur_assets":423621,"fixed_assets":60016,"non_cur_assets":60016,"assets":483637,"cur_liab":300777,"non_cur_liab":31756,"equity":151104,"equities":483637},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",961248,961248,false],["net_turnover_source","gross_profit_calc",107924,107924,false],["gross_profit_calc","admin_exp",89713,89713,false],["gross_profit_calc","other_op_exp_exp",4133,4133,false],["gross_profit_calc","ebit_calc",14078,14078,false]]}},"financial_ratios":{"current_ratio":{"value":1.4084221865368696},"quick_ratio":{"value":0.7116102627528036},"net_profit_margin":{"value":0.004364124761965334},"roa":{"value":0.009647731666518484},"roe":{"value":0.030879394324438796},"debt_to_equity":{"value":2.2006895912748834,"negative_equity":false},"interest_coverage":{"value":1.4738817324272238},"asset_turnover":{"value":2.2106910761583585},"altman_z_score":{"value":2.9372183620305012},"roce":{"value":0.07946516460680302}},"source_ids":{"financial_statement_id":"1756898","income_statement_id":"1756898","balance_sheet_id":"1756898"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":33,"type_from_db":"UGP"},"income_data":{"net_turnover":767602,"cogs":712121,"gross_prof":55481,"admin_exp":94895,"oth_op_rev":61070,"oth_op_exp":6654,"interest_expenses":4188,"income_before_income_taxes":10814,"provision_for_income_taxes":121,"income_after_income_taxes":10693,"net_income":10693},"balance_data":{"cash":10426,"accounts_receivable":99051,"inventories":170058,"cur_assets":279535,"fixed_assets":78487,"non_cur_assets":78487,"assets":358022,"cur_liab":165551,"non_cur_liab":46033,"equity":146438,"equities":358022},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",712121,712121,false],["net_turnover_source","gross_profit_calc",55481,55481,false],["gross_profit_calc","admin_exp",94895,94895,false],["gross_profit_calc","other_op_exp_exp",6654,6654,false],["gross_profit_calc","ebit_calc",46068,-46068,true]]}},"financial_ratios":{"current_ratio":{"value":1.6885129053886718},"quick_ratio":{"value":0.6612886663324293},"net_profit_margin":{"value":0.013930396220958256},"roa":{"value":0.02986687968895766},"roe":{"value":0.07302066403529138},"debt_to_equity":{"value":1.4448708668515002,"negative_equity":false},"interest_coverage":{"value":3.5821394460362943},"asset_turnover":{"value":2.144007910128428},"altman_z_score":{"value":3.135306160369156},"roce":{"value":0.07794420977705732}},"source_ids":{"financial_statement_id":"1346674","income_statement_id":"1346674","balance_sheet_id":"1346674"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.04.2009 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"327.13","67.78","151.84",40,"927.94","~ 731.48"],[2023,"258.89","55.28","148.85",36,"1 010.74","~ 784.40"],[2022,"139.80","26.26","83.43",31,"657.89","~ 525.26"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","61.31","14.22","37.98",39,"952.23","~ 775.17"],["2026. gada 1. ceturksnis","128.60","14.20","40.38",31,"1 273.67","~ 989.50"],["2025. gada 4. ceturksnis","42.50","10.38","30.86",32,"942.97","~ 758.80"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":151.84,"employees":40,"gross_salary_raw":927.935856067273,"gross_salary_formatted":"927.94","net_salary_formatted":"~ 731.48","vsaoi_employee_part":"97.43","non_taxable_minimum":"335.41","iin_part":"99.02","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":151.84,"employees":40,"gross_salary_raw":927.935856067273,"gross_salary_formatted":"927.94","net_salary_formatted":"~ 731.48","vsaoi_employee_part":"97.43","non_taxable_minimum":"335.41","iin_part":"99.02","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2014-09-26"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,35,"EUR"],[2018,45,"EUR"],[2010,29,"LVL"],[2011,24,"LVL"],[2012,30,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-03-17"],["2009-03-12"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2009-03-17","Sabiedrība ar ierobežotu atbildību \"Ķelle un Ķieģelis\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV93ZZZ41203034602","K","SIA","2009-03-16","Talsu nov., Rojas pag., Roja, Selgas iela 70",3264,102096932,100016390,"0888301"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4100  ","051530","Rojas pag.","327.13","67.78","151.84",40],[2023,"sabiedrība ar ierobežotu atbildību","4120  ","051530","Rojas pag.","258.89","55.28","148.85",36],[2022,"sabiedrība ar ierobežotu atbildību","4120  ","051530","Rojas pag.","139.80","26.26","83.43",31]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 27.04.2009 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["A CELTNE SIA","2025. gada 4. ceturksnis","42.50","41.25","40.02","10.38","30.86","32"],["A CELTNE SIA","2026. gada 1. ceturksnis","128.60","74.12","0.15","14.20","40.38","31"],["A CELTNE SIA","2026. gada 2. ceturksnis","61.31","10.97","1.9","14.22","37.98","39"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[2790865,2639878,150987,91157,1301,11267,3090,46774,633,46141,46141],[424192,373051,51141,45432,null,4389,823,497,689,null,215],[1156014,1042936,113078,92713,4959,4815,3927,16582,690,15892,15892],[767602,712121,55481,94895,61070,6654,4188,10814,121,10693,10693],[1069172,961248,107924,89713,453,4133,9859,4672,6,4666,4666]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets","provisions"],"data":[[58514,296852,36056,391422,47905,47905,439327,307059,12415,119853,439327,null,null],[20771,27970,76814,125555,24870,25068,150623,117499,8314,21841,150623,198,2969],[9667,257973,32443,300083,39908,39908,339991,192224,12022,135745,339991,null,null],[10426,99051,170058,279535,78487,78487,358022,165551,46033,146438,358022,null,null],[163,213873,209585,423621,60016,60016,483637,300777,31756,151104,483637,null,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_ls_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_tax","cfi_int_rcv","cff_ln_rcv","cff_ln_repay","cff_div_pd"],"data":[[497,15939,21841,823,21018,606,353,-253,2423,-2423,18342,2429,20771,null,null,null,null,null],[2182,17363,35827,-581,34362,-4796,null,-4796,-2890,-2890,26676,20771,47447,-884,null,null,null,null],[30789,45645,-6525,-343,-9704,-3518,null,-20191,-7225,-7225,-37120,47447,10327,-2836,null,null,null,null],[44854,62423,110269,-1178,95227,-13173,null,-13173,null,12810,94864,14694,109558,-13864,null,null,null,null],[1388,16064,-3622,684,-6410,26978,2700,-24268,null,15324,-15354,17783,2429,2104,10,23745,6500,1921]]}},"public_procurement":{"kopa_eur":2476435.01,"ligumu_skaits":34,"periods":{"no":"2019-06-18","lidz":"2025-09-04"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[324411.19,"2023-03-01","Ventspils novada pašvaldība","Ugāles vidusskolas aktu zāles pārbūve"],[292960.96,"2021-10-28","\"Ventspils nekustamie īpašumi\" pašvaldības SIA","Energoefektivitātes paaugstināšanas būvdarbi daudzdzīvokļu dzīvojamā mājā P.Stradiņa ielā 11, Ventspilī"],[292756.64,"2021-04-12","\"Ventspils nekustamie īpašumi\" pašvaldības SIA","Energoefektivitātes paaugstināšanas būvdarbi daudzdzīvokļu dzīvojamā mājā P.Stradiņa ielā 11, Ventspilī"],[208070.56,"2022-01-24","\"Ventspils nekustamie īpašumi\" pašvaldības SIA","Energoefektivitātes paaugstināšanas būvdarbi daudzdzīvokļu dzīvojamā mājā Tārgales ielā 69, Ventspilī"],[206233.8,"2021-10-18","\"Ventspils nekustamie īpašumi\" pašvaldības SIA","Energoefektivitātes paaugstināšanas būvdarbi daudzdzīvokļu dzīvojamā mājā Tārgales ielā 69, Ventspilī"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["\"Ventspils nekustamie īpašumi\" pašvaldības SIA",1622131.48,26],["Ventspils novada pašvaldība",557807.41,3],["Talsu novada pašvaldība",296496.12,3],["Jūrmalas pilsētas dome",null,1],["Ieslodzījuma vietu pārvalde",null,1]]},"pa_gadiem":{"2025":{"summa_eur":553985.98,"ligumu_skaits":6},"2023":{"summa_eur":555275.07,"ligumu_skaits":10},"2022":{"summa_eur":220170.32,"ligumu_skaits":2},"2021":{"summa_eur":997185.47,"ligumu_skaits":4},"2020":{"summa_eur":149818.17,"ligumu_skaits":3},"2019":{"ligumu_skaits":9}},"bez_publicetas_summas":11,"izbeigti_pirms_termina":1,"kopigas_vienosanas_skaits":1,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2017-05-17","lidz":"2021-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":7,"kopa_bez_pvn_eur":2892896.47,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[2455531.85,"2018-04-20","Jūrmalas valstspilsētas administrācija","Jaunu dabas un kultūras tūrisma pakalpojumu radīšana Rīgas jūras līča rietumu piekrastē"],[183128.24,"2017-05-17","Sabiedrība ar ierobežotu atbildību \"JŪRMALAS MEŽAPARKI\"","Energoefektivitātes paaugstināšana ražošanas ēkā"],[97415.37,"2019-07-05","Ventspils valstspilsētas pašvaldības iestāde \"Ventspils Izglītības pārvalde\"","Izglītības iestāžu mācību vides infrastruktūras uzlabošana un materiāltehniskās bāzes pilnveidošana"],[75225.73,"2020-05-15","Ventspils valstspilsētas pašvaldības iestāde \"Ventspils Izglītības pārvalde\"","Izglītības iestāžu mācību vides infrastruktūras uzlabošana un materiāltehniskās bāzes pilnveidošana"],[48471.55,"2019-07-05","Ventspils valstspilsētas pašvaldības iestāde \"Ventspils Izglītības pārvalde\"","Izglītības iestāžu mācību vides infrastruktūras uzlabošana un materiāltehniskās bāzes pilnveidošana"]]}}}}