{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41203035985","dati_atjaunoti":"2026-09-11","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"41203035985","company_name":"Sabiedrība ar ierobežotu atbildību \"Samdeks\"","company_type":"SIA","registered_date":"2009-12-16","area_of_activity":{"nace_code":"6820","nace_description":"Sava vai nomāta nekustamā īpašuma izīrēšana un pārvaldīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,57655,15653,302837,3,"EUR"],[2024,56863,13201,297525,3,"EUR"],[2023,57897,19306,273245,3,"EUR"],[2022,56679,15804,262461,3,"EUR"],[2021,54637,17337,232866,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":57655,"cogs":58737,"gross_prof":-1082,"admin_exp":1094,"oth_op_rev":14049,"equity_investment_earnings":3780,"income_before_income_taxes":15653,"income_after_income_taxes":15653,"net_income":15653},"balance_data":{"cash":115434,"accounts_receivable":6512,"cur_assets":121946,"investments":21000,"fixed_assets":159891,"non_cur_assets":180891,"assets":302837,"cur_liab":15905,"equity":286932,"equities":302837},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",58737,58737,false],["net_turnover_source","gross_profit_calc",1082,-1082,true],["gross_profit_calc","admin_exp",1094,1094,false],["gross_profit_calc","ebit_calc",2176,-2176,true],["other_op_rev_source","ebit_calc",14049,14049,false]]}},"financial_ratios":{"current_ratio":{"value":7.6671486953788115},"quick_ratio":{"value":7.6671486953788115},"net_profit_margin":{"value":0.27149423293729946},"roa":{"value":0.05168787169335319},"roe":{"value":0.05455299513473576},"debt_to_equity":{"value":0.055431252003959125,"negative_equity":false},"asset_turnover":{"value":0.1903829452807946},"altman_z_score":{"value":8.981128877674537},"roce":{"value":0.05455299513473576}},"source_ids":{"financial_statement_id":"2210464","income_statement_id":"2210464","balance_sheet_id":"2210464"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":56863,"cogs":50782,"gross_prof":6081,"admin_exp":284,"oth_op_rev":620,"oth_op_exp":199,"equity_investment_earnings":7000,"interest_expenses":17,"income_before_income_taxes":13201,"income_after_income_taxes":13201,"net_income":13201},"balance_data":{"cash":153447,"accounts_receivable":8470,"cur_assets":161917,"investments":21000,"fixed_assets":114608,"non_cur_assets":135608,"assets":297525,"cur_liab":26246,"equity":271279,"equities":297525},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",50782,50782,false],["net_turnover_source","gross_profit_calc",6081,6081,false],["gross_profit_calc","admin_exp",284,284,false],["gross_profit_calc","other_op_exp_exp",199,199,false],["gross_profit_calc","ebit_calc",5598,5598,false]]}},"financial_ratios":{"current_ratio":{"value":6.169206736264574},"quick_ratio":{"value":6.169206736264574},"net_profit_margin":{"value":0.23215447654889823},"roa":{"value":0.044369380724308884},"roe":{"value":0.048662078524323665},"debt_to_equity":{"value":0.09674910332167252,"negative_equity":false},"interest_coverage":{"value":777.5294117647059},"asset_turnover":{"value":0.1911200739433661},"altman_z_score":{"value":5.769129941440799},"roce":{"value":0.04872474463559656}},"source_ids":{"financial_statement_id":"1981368","income_statement_id":"1981368","balance_sheet_id":"1981368"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":57897,"cogs":44254,"gross_prof":13643,"admin_exp":254,"oth_op_rev":5991,"oth_op_exp":3441,"equity_investment_earnings":3500,"interest_expenses":133,"income_before_income_taxes":19306,"income_after_income_taxes":19306,"net_income":19306},"balance_data":{"cash":124262,"accounts_receivable":6639,"cur_assets":130901,"investments":21000,"fixed_assets":121344,"non_cur_assets":142344,"assets":273245,"cur_liab":15167,"equity":258078,"equities":273245},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",44254,44254,false],["net_turnover_source","gross_profit_calc",13643,13643,false],["gross_profit_calc","admin_exp",254,254,false],["gross_profit_calc","other_op_exp_exp",3441,3441,false],["gross_profit_calc","ebit_calc",9948,9948,false]]}},"financial_ratios":{"current_ratio":{"value":8.630645480319114},"quick_ratio":{"value":8.630645480319114},"net_profit_margin":{"value":0.3334542376979809},"roa":{"value":0.07065454079672089},"roe":{"value":0.07480684134253986},"debt_to_equity":{"value":0.05876905431691194,"negative_equity":false},"interest_coverage":{"value":146.1578947368421},"asset_turnover":{"value":0.21188676828487255},"altman_z_score":{"value":8.68279106581106},"roce":{"value":0.07532218941560304}},"source_ids":{"financial_statement_id":"1846233","income_statement_id":"1846233","balance_sheet_id":"1846233"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":56679,"cogs":44447,"gross_prof":12232,"admin_exp":214,"oth_op_rev":413,"oth_op_exp":4,"equity_investment_earnings":3500,"interest_expenses":123,"income_before_income_taxes":15804,"income_after_income_taxes":15804,"net_income":15804},"balance_data":{"cash":103618,"accounts_receivable":8064,"cur_assets":111682,"investments":21000,"fixed_assets":129779,"non_cur_assets":150779,"assets":262461,"cur_liab":22576,"non_cur_liab":1113,"equity":238772,"equities":262461},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",44447,44447,false],["net_turnover_source","gross_profit_calc",12232,12232,false],["gross_profit_calc","admin_exp",214,214,false],["gross_profit_calc","other_op_exp_exp",4,4,false],["gross_profit_calc","ebit_calc",12014,12014,false]]}},"financial_ratios":{"current_ratio":{"value":4.946934798015592},"quick_ratio":{"value":4.946934798015592},"net_profit_margin":{"value":0.2788334303710369},"roa":{"value":0.060214660463840344},"roe":{"value":0.06618866533764428},"debt_to_equity":{"value":0.09921180037860386,"negative_equity":false},"interest_coverage":{"value":129.4878048780488},"asset_turnover":{"value":0.21595208430966886},"altman_z_score":{"value":5.651405558996955},"roce":{"value":0.06639431394209726}},"source_ids":{"financial_statement_id":"1470614","income_statement_id":"1470614","balance_sheet_id":"1470614"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":54637,"cogs":27359,"gross_prof":27278,"admin_exp":218,"oth_op_exp":16548,"equity_investment_earnings":7000,"interest_expenses":175,"income_before_income_taxes":17337,"income_after_income_taxes":17337,"net_income":17337},"balance_data":{"cash":68169,"accounts_receivable":5484,"cur_assets":73653,"investments":21000,"fixed_assets":138213,"non_cur_assets":159213,"assets":232866,"cur_liab":6496,"non_cur_liab":3402,"equity":222968,"equities":232866},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",27359,27359,false],["net_turnover_source","gross_profit_calc",27278,27278,false],["gross_profit_calc","admin_exp",218,218,false],["gross_profit_calc","other_op_exp_exp",16548,16548,false],["gross_profit_calc","ebit_calc",10512,10512,false]]}},"financial_ratios":{"current_ratio":{"value":11.338208128078819},"quick_ratio":{"value":11.338208128078819},"net_profit_margin":{"value":0.3173124439482402},"roa":{"value":0.07445054237200793},"roe":{"value":0.07775555236625883},"debt_to_equity":{"value":0.044392020379606045,"negative_equity":false},"interest_coverage":{"value":100.06857142857143},"asset_turnover":{"value":0.23462849879329745},"altman_z_score":{"value":10.94674800114813},"roce":{"value":0.07736007421478111}},"source_ids":{"financial_statement_id":"1331881","income_statement_id":"1331881","balance_sheet_id":"1331881"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.03.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"19.00","3.13","5.10",3,"415.57","~ 371.93"],[2023,"15.91","2.91","4.74",3,"386.23","~ 345.68"],[2022,"18.04","2.63","4.29",3,"349.56","~ 312.86"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","4.77","0.91","1.36",3,"443.27","~ 396.73"],["2026. gada 1. ceturksnis","5.12","0.90","1.35",3,"440.01","~ 393.81"],["2025. gada 4. ceturksnis","4.94","0.74","1.33",3,"433.49","~ 387.98"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.1,"employees":3,"gross_salary_raw":415.5666373325511,"gross_salary_formatted":"415.57","net_salary_formatted":"~ 371.93","vsaoi_employee_part":"43.63","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.1,"employees":3,"gross_salary_raw":415.5666373325511,"gross_salary_formatted":"415.57","net_salary_formatted":"~ 371.93","vsaoi_employee_part":"43.63","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-01-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2012,3,"LVL"],[2013,3,"LVL"],[2014,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-12-01"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV97ZZZ41203035985","K","SIA","2009-12-16","Ventspils, Zvana iela 2",3601,102385861,100003060,"0270000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6820  ","007000","Ventspils","19.00","3.13","5.10",3],[2023,"sabiedrība ar ierobežotu atbildību","4120  ","007000","Ventspils","15.91","2.91","4.74",3],[2022,"sabiedrība ar ierobežotu atbildību","4120  ","007000","Ventspils","18.04","2.63","4.29",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 13.03.2010 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SAMDEKS SIA","2025. gada 4. ceturksnis","4.94","2.86","0.00","0.74","1.33","3"],["SAMDEKS SIA","2026. gada 1. ceturksnis","5.12","2.86","0.00","0.90","1.35","3"],["SAMDEKS SIA","2026. gada 2. ceturksnis","4.77","2.49","0.0","0.91","1.36","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","equity_investment_earnings"],"data":[[57379,41791,15588,213,5206,280,189,20112,20112,20112,null],[56412,47065,9347,213,1653,28,232,10527,10527,10527,null],[54637,27359,27278,218,null,16548,175,17337,17337,17337,7000],[56679,44447,12232,214,413,4,123,15804,15804,15804,3500],[57897,44254,13643,254,5991,3441,133,19306,19306,19306,3500]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","investments"],"data":[[73499,8800,82299,173387,173387,255686,12016,8566,235104,255686,null],[22596,5492,28088,168438,189438,217526,5823,6072,205631,217526,21000],[68169,5484,73653,138213,159213,232866,6496,3402,222968,232866,21000],[103618,8064,111682,129779,150779,262461,22576,1113,238772,262461,21000],[124262,6639,130901,121344,142344,273245,15167,null,258078,273245,21000]]}}}