{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41203036251","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41203036251"},"registration_number":"41203036251","company_name":"SIA \"PoliKan\"","company_type":"SIA","registered_date":"2010-02-10","area_of_activity":{"nace_code":"2110","nace_description":"Farmaceitisko pamatvielu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,843,379,27384,1,"EUR"],[2024,0,-3517,24960,1,"EUR"],[2023,105494,13115,29254,1,"EUR"],[2022,198849,6440,146299,3,"EUR"],[2021,437319,23452,184156,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":843,"gross_prof":843,"admin_exp":414,"income_before_income_taxes":429,"provision_for_income_taxes":50,"income_after_income_taxes":379,"net_income":379},"balance_data":{"cash":98,"accounts_receivable":121,"inventories":27165,"cur_assets":27384,"assets":27384,"cur_liab":2075,"non_cur_liab":84534,"equity":-59225,"equities":27384},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",843,843,false],["gross_profit_calc","admin_exp",414,414,false],["gross_profit_calc","ebit_calc",429,429,false],["ebit_calc","ebt_calc",429,429,false],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":13.19710843373494},"quick_ratio":{"value":0.10554216867469879},"net_profit_margin":{"value":0.44958481613285883},"roa":{"value":0.013840198656149577},"roe":{"value":-0.00639932460953989},"debt_to_equity":{"value":-1.4623723089911356,"negative_equity":true},"asset_turnover":{"value":0.030784399649430326},"altman_z_score":{"value":-1.3769944038191133},"roce":{"value":0.0169504919198704}},"source_ids":{"financial_statement_id":"2276501","income_statement_id":"2276501","balance_sheet_id":"2276501"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":2774,"gross_prof":-2774,"admin_exp":567,"interest_expenses":176,"income_before_income_taxes":-3517,"income_after_income_taxes":-3517,"net_income":-3517},"balance_data":{"inventories":24960,"cur_assets":24960,"assets":24960,"cur_liab":2055,"non_cur_liab":82509,"equity":-59604,"equities":24960},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2774,2774,false],["net_turnover_source","gross_profit_calc",2774,-2774,true],["gross_profit_calc","admin_exp",567,567,false],["gross_profit_calc","ebit_calc",3341,-3341,true],["ebit_calc","ebt_calc",3341,-3341,true]]}},"financial_ratios":{"current_ratio":{"value":12.145985401459853},"roa":{"value":-0.14090544871794872},"roe":{"value":0.0590061069726864},"debt_to_equity":{"value":-1.4187638413529293,"negative_equity":true},"interest_coverage":{"value":-18.982954545454547},"altman_z_score":{"value":-2.076568812526607},"roce":{"value":-0.14586334861383976}},"source_ids":{"financial_statement_id":"1981734","income_statement_id":"1981734","balance_sheet_id":"1981734"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":105494,"cogs":91856,"gross_prof":13638,"sell_exp":242,"admin_exp":190,"oth_op_exp":91,"income_before_income_taxes":13115,"income_after_income_taxes":13115,"net_income":13115},"balance_data":{"cash":74,"accounts_receivable":1446,"inventories":27734,"cur_assets":29254,"assets":29254,"cur_liab":85341,"equity":-56087,"equities":29254},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",91856,91856,false],["net_turnover_source","gross_profit_calc",13638,13638,false],["gross_profit_calc","selling_exp",242,242,false],["gross_profit_calc","admin_exp",190,190,false],["gross_profit_calc","other_op_exp_exp",91,91,false]]}},"financial_ratios":{"current_ratio":{"value":0.3427895150045113},"quick_ratio":{"value":0.01781089980197092},"net_profit_margin":{"value":0.1243198665326938},"roa":{"value":0.4483147603746496},"roe":{"value":-0.23383315206732397},"debt_to_equity":{"value":-1.5215825414088826,"negative_equity":true},"asset_turnover":{"value":3.6061393313734875},"altman_z_score":{"value":1.717245986128927},"roce":{"value":-0.23383315206732397}},"source_ids":{"financial_statement_id":"1868591","income_statement_id":"1868591","balance_sheet_id":"1868591"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":198849,"cogs":192392,"gross_prof":6457,"interest_expenses":17,"income_before_income_taxes":6440,"income_after_income_taxes":6440,"net_income":6440},"balance_data":{"cash":1232,"accounts_receivable":40266,"inventories":104801,"cur_assets":146299,"assets":146299,"cur_liab":215501,"equity":-69202,"equities":146299},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",192392,192392,false],["net_turnover_source","gross_profit_calc",6457,6457,false],["gross_profit_calc","ebit_calc",6457,6457,false],["ebit_calc","ebt_calc",6457,6457,false],["ebt_calc","interest_exp",17,17,false]]}},"financial_ratios":{"current_ratio":{"value":0.6788785202852887},"quick_ratio":{"value":0.1925652317158621},"net_profit_margin":{"value":0.03238638363783575},"roa":{"value":0.04401943964073576},"roe":{"value":-0.09306089419380943},"debt_to_equity":{"value":-3.1140862980838704,"negative_equity":true},"interest_coverage":{"value":379.8235294117647},"asset_turnover":{"value":1.359195893341718},"altman_z_score":{"value":0.6189364071420265},"roce":{"value":-0.09330655183376203}},"source_ids":{"financial_statement_id":"1767956","income_statement_id":"1767956","balance_sheet_id":"1767956"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":437319,"cogs":413111,"gross_prof":24208,"interest_expenses":756,"income_before_income_taxes":23452,"income_after_income_taxes":23452,"net_income":23452},"balance_data":{"cash":4057,"accounts_receivable":44282,"inventories":135817,"cur_assets":184156,"assets":184156,"cur_liab":259891,"equity":-75735,"equities":184156},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",413111,413111,false],["net_turnover_source","gross_profit_calc",24208,24208,false],["gross_profit_calc","ebit_calc",24208,24208,false],["ebit_calc","ebt_calc",24208,24208,false],["ebt_calc","interest_exp",756,756,false]]}},"financial_ratios":{"current_ratio":{"value":0.7085893701590282},"quick_ratio":{"value":0.18599720652119542},"net_profit_margin":{"value":0.05362675758428058},"roa":{"value":0.1273485523143422},"roe":{"value":-0.30965867828612925},"debt_to_equity":{"value":-3.431583811975969,"negative_equity":true},"interest_coverage":{"value":32.02116402116402},"asset_turnover":{"value":2.3747203457937833},"altman_z_score":{"value":2.012803119645423},"roce":{"value":-0.3196408529741863}},"source_ids":{"financial_statement_id":"1429925","income_statement_id":"1429925","balance_sheet_id":"1429925"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.04.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"1.06","0.03","1.09","—","—",null],[2023,"2.80","0.19","2.21","180.08","~ 161.17",3]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 1. ceturksnis"," -0.07","0.00","0.00","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2016-06-06"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,4,"EUR"],[2014,3,"EUR"],[2010,1,"LVL"],[2011,1,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-02-08"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2011-03-04","SIA \"KIKO Cosmetics\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV93ZZZ41203036251","K","SIA","2010-02-10","Rīga, Gramzdas iela 80 - 73",1029,117817530,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2110  ","010095","Zemgales priekšpilsēta","1.06","0.03","1.09",null],[2023,"sabiedrība ar ierobežotu atbildību","4775  ","010095","Zemgales priekšpilsēta","2.80","0.19","2.21",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.04.2010 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["POLIKAN SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"],["POLIKAN SIA","2026. gada 1. ceturksnis"," -0.07","0.00","0.12","0.00","0.00","0"],["POLIKAN SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","interest_expenses","other_interest_revenues"],"data":[[509292,488459,20833,381,2200,2449,1106,19595,38,19557,19557,null,null],[25973,12752,13221,7132,4446,2032,null,3516,null,null,3516,159,null],[106121,117890,-11769,null,null,null,null,-11675,null,-11675,-11675,13,107],[437319,413111,24208,null,null,null,null,23452,null,23452,23452,756,null],[198849,192392,6457,null,null,null,null,6440,null,6440,6440,17,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets","non_cur_liab"],"data":[[488,16177,24645,41310,41310,128594,-87284,41310,null,null,null],[335,12382,5507,18224,28925,null,-941,28925,10701,10701,29866],[2189,31652,28205,62046,62046,161005,-98959,62046,null,null,null],[4057,44282,135817,184156,184156,259891,-75735,184156,null,null,null],[1232,40266,104801,146299,146299,215501,-69202,146299,null,null,null]]},"cash_flow_statements":{"columns":["effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net"],"data":[[242,242,93,335,null,null,null,null],[null,-330,350,20,-746,-746,-330,-330],[null,397,20,417,-4337,-4337,null,397],[null,708,417,1125,-28662,-28662,null,708]]}}}