{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41203037401","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"41203037401","company_name":"SIA \"MĒRSRAGA ŪDENS\"","company_type":"SIA","registered_date":"2010-08-02","area_of_activity":{"nace_code":"3600","nace_description":"Ūdens ieguve, attīrīšana un apgāde"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2022,61642,-36606,1273096,4,"EUR"],[2021,41459,-25829,1300763,5,"EUR"],[2020,40398,-30648,1338121,5,"EUR"],[2019,38389,-25072,1333963,5,"EUR"],[2018,37793,-33099,1368973,5,"EUR"]]}},"detailed_financials_by_year":{"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":61642,"cogs":88636,"gross_prof":-26994,"admin_exp":43553,"oth_op_rev":36992,"oth_op_exp":68,"interest_expenses":2983,"income_before_income_taxes":-36606,"income_after_income_taxes":-36606,"net_income":-36606},"balance_data":{"cash":16399,"accounts_receivable":4851,"cur_assets":21250,"fixed_assets":1251846,"non_cur_assets":1251846,"assets":1273096,"cur_liab":32384,"non_cur_liab":386247,"equity":854465,"equities":1273096},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",88636,88636,false],["net_turnover_source","gross_profit_calc",26994,-26994,true],["gross_profit_calc","admin_exp",43553,43553,false],["gross_profit_calc","other_op_exp_exp",68,68,false],["gross_profit_calc","ebit_calc",70615,-70615,true]]}},"financial_ratios":{"current_ratio":{"value":0.6561882411067194},"quick_ratio":{"value":0.6561882411067194},"net_profit_margin":{"value":-0.5938483501508711},"roa":{"value":-0.02875352683536827},"roe":{"value":-0.04284084193033068},"debt_to_equity":{"value":0.4899334671402574,"negative_equity":false},"interest_coverage":{"value":-11.27153871940999},"asset_turnover":{"value":0.04841897233201581},"altman_z_score":{"value":1.3857353750207881},"roce":{"value":-0.027099762072100537}},"source_ids":{"financial_statement_id":"1475249","income_statement_id":"1475249","balance_sheet_id":"1475249"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":41459,"cogs":60790,"gross_prof":-19331,"admin_exp":30074,"oth_op_rev":27012,"oth_op_exp":503,"interest_expenses":2933,"income_before_income_taxes":-25829,"income_after_income_taxes":-25829,"net_income":-25829},"balance_data":{"cash":4813,"accounts_receivable":883,"cur_assets":5696,"fixed_assets":1295067,"non_cur_assets":1295067,"assets":1300763,"cur_liab":157462,"non_cur_liab":296881,"equity":846420,"equities":1300763},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",60790,60790,false],["net_turnover_source","gross_profit_calc",19331,-19331,true],["gross_profit_calc","admin_exp",30074,30074,false],["gross_profit_calc","other_op_exp_exp",503,503,false],["gross_profit_calc","ebit_calc",49908,-49908,true]]}},"financial_ratios":{"current_ratio":{"value":0.0361738070137557},"quick_ratio":{"value":0.0361738070137557},"net_profit_margin":{"value":-0.6230010371692516},"roa":{"value":-0.019856807120128724},"roe":{"value":-0.030515583280168238},"debt_to_equity":{"value":0.5367819758512322,"negative_equity":false},"interest_coverage":{"value":-7.806341629730651},"asset_turnover":{"value":0.03187283156116833},"altman_z_score":{"value":1.227056337630971},"roce":{"value":-0.02002622231590806}},"source_ids":{"financial_statement_id":"1350205","income_statement_id":"1350205","balance_sheet_id":"1350205"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":40398,"cogs":68658,"gross_prof":-28260,"admin_exp":27458,"oth_op_rev":28753,"oth_op_exp":460,"interest_expenses":3223,"income_before_income_taxes":-30648,"income_after_income_taxes":-30648,"net_income":-30648},"balance_data":{"cash":4878,"accounts_receivable":929,"cur_assets":5807,"fixed_assets":1332314,"non_cur_assets":1332314,"assets":1338121,"cur_liab":28840,"non_cur_liab":434781,"equity":874500,"equities":1338121},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",68658,68658,false],["net_turnover_source","gross_profit_calc",28260,-28260,true],["gross_profit_calc","admin_exp",27458,27458,false],["gross_profit_calc","other_op_exp_exp",460,460,false],["gross_profit_calc","ebit_calc",56178,-56178,true]]}},"financial_ratios":{"current_ratio":{"value":0.20135228848821082},"quick_ratio":{"value":0.20135228848821082},"net_profit_margin":{"value":-0.7586514183870489},"roa":{"value":-0.02290375832977735},"roe":{"value":-0.03504631217838765},"debt_to_equity":{"value":0.5301555174385363,"negative_equity":false},"interest_coverage":{"value":-8.509152963077877},"asset_turnover":{"value":0.03019009491667794},"altman_z_score":{"value":1.2998684582811537},"roce":{"value":-0.020946611155282936}},"source_ids":{"financial_statement_id":"1207937","income_statement_id":"1207937","balance_sheet_id":"1207937"}}},"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":38389,"cogs":65199,"gross_prof":-26810,"admin_exp":26480,"oth_op_rev":32086,"oth_op_exp":194,"interest_expenses":3674,"income_before_income_taxes":-25072,"income_after_income_taxes":-25072,"net_income":-25072},"balance_data":{"cash":3741,"accounts_receivable":1192,"cur_assets":4933,"fixed_assets":1329030,"non_cur_assets":1329030,"assets":1333963,"cur_liab":28525,"non_cur_liab":459048,"equity":846390,"equities":1333963},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",65199,65199,false],["net_turnover_source","gross_profit_calc",26810,-26810,true],["gross_profit_calc","admin_exp",26480,26480,false],["gross_profit_calc","other_op_exp_exp",194,194,false],["gross_profit_calc","ebit_calc",53484,-53484,true]]}},"financial_ratios":{"current_ratio":{"value":0.17293602103418054},"quick_ratio":{"value":0.17293602103418054},"net_profit_margin":{"value":-0.6531037536794394},"roa":{"value":-0.01879512400268973},"roe":{"value":-0.029622278146008343},"debt_to_equity":{"value":0.5760618627346732,"negative_equity":false},"interest_coverage":{"value":-5.824169842133914},"asset_turnover":{"value":0.028778159514169434},"altman_z_score":{"value":1.232704655858247},"roce":{"value":-0.016391433373319914}},"source_ids":{"financial_statement_id":"1043453","income_statement_id":"1043453","balance_sheet_id":"1043453"}}},"2018":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":37793,"cogs":64812,"gross_prof":-27019,"admin_exp":26692,"oth_op_rev":24606,"oth_op_exp":205,"interest_expenses":3789,"income_before_income_taxes":-33099,"income_after_income_taxes":-33099,"net_income":-33099},"balance_data":{"cash":3592,"accounts_receivable":614,"cur_assets":4206,"fixed_assets":1364767,"non_cur_assets":1364767,"assets":1368973,"cur_liab":37330,"non_cur_liab":483315,"equity":848328,"equities":1368973},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",64812,64812,false],["net_turnover_source","gross_profit_calc",27019,-27019,true],["gross_profit_calc","admin_exp",26692,26692,false],["gross_profit_calc","other_op_exp_exp",205,205,false],["gross_profit_calc","ebit_calc",53916,-53916,true]]}},"financial_ratios":{"current_ratio":{"value":0.11267077417626574},"quick_ratio":{"value":0.11267077417626574},"net_profit_margin":{"value":-0.8757971052840473},"roa":{"value":-0.024177978674524626},"roe":{"value":-0.03901674823888873},"debt_to_equity":{"value":0.6137307739459266,"negative_equity":false},"interest_coverage":{"value":-7.735550277117973},"asset_turnover":{"value":0.027606826431200614},"altman_z_score":{"value":1.152891240173349},"roce":{"value":-0.02201040368927708}},"source_ids":{"financial_statement_id":"898867","income_statement_id":"898867","balance_sheet_id":"898867"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 21.08.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 20.04.2024 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2023,"28.64","5.90","12.78",3,"1 041.36","~ 803.97"],[2022,"27.10","6.84","12.89",6,"525.16","~ 443.50"]]},"salary_calculation_example":{"year":2023,"vsaoi_sum":12.78,"employees":3,"gross_salary_raw":1041.3611029627457,"gross_salary_formatted":"1 041.36","net_salary_formatted":"~ 803.97","vsaoi_employee_part":"109.34","non_taxable_minimum":"291.78","iin_part":"128.05","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2023,"vsaoi_sum":12.78,"employees":3,"gross_salary_raw":1041.3611029627457,"gross_salary_formatted":"1 041.36","net_salary_formatted":"~ 803.97","vsaoi_employee_part":"109.34","non_taxable_minimum":"291.78","iin_part":"128.05","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,5,"EUR"],[2011,4,"LVL"],[2012,4,"LVL"],[2013,5,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","region","atvk"],"data":[["LV83ZZZ41203037401","K","SIA","2010-08-02","2024-04-19","R","Talsu nov., Mērsraga pag., Mērsrags, Lielā iela 35",3284,103815511,100016390,"0888378"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","49003000076","2024-04-19"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2023,"sabiedrība ar ierobežotu atbildību","3600  ","051520","Mērsraga pag.","28.64","5.90","12.78",3],[2022,"sabiedrība ar ierobežotu atbildību","3600  ","051520","Mērsraga pag.","27.10","6.84","12.89",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 21.08.2010 ","nav","nav"," 20.04.2024 "]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[38389,65199,-26810,26480,32086,194,3674,-25072,-25072,-25072],[40398,68658,-28260,27458,28753,460,3223,-30648,-30648,-30648],[36305,41534,-5229,21912,3573,3320,123,-27011,null,-27011],[41459,60790,-19331,30074,27012,503,2933,-25829,-25829,-25829],[61642,88636,-26994,43553,36992,68,2983,-36606,-36606,-36606]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories","intangible_assets"],"data":[[3741,1192,4933,1329030,1329030,1333963,28525,459048,846390,1333963,null,null],[4878,929,5807,1332314,1332314,1338121,28840,434781,874500,1338121,null,null],[147553,5091,153414,707753,708044,861458,null,151781,709677,861458,770,291],[4813,883,5696,1295067,1295067,1300763,157462,296881,846420,1300763,null,null],[16399,4851,21250,1251846,1251846,1273096,32384,386247,854465,1273096,null,null]]}}}