{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41203039671","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41203039671"},"registration_number":"41203039671","company_name":"SIA \"VILNAS FABRIKA\"","company_type":"SIA","registered_date":"2011-02-10","area_of_activity":{"nace_code":"1310","nace_description":"Tekstilšķiedru sagatavošana un vērpšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,351993,-31238,107477,12,"EUR"],[2024,367396,-19660,112226,12,"EUR"],[2023,311490,-128132,137211,15,"EUR"],[2022,368383,498,166679,16,"EUR"],[2021,397943,20623,128577,17,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":351993,"cogs":365485,"gross_prof":-13492,"admin_exp":13609,"oth_op_rev":197,"oth_op_exp":882,"interest_expenses":3452,"income_before_income_taxes":-31238,"income_after_income_taxes":-31238,"net_income":-31238},"balance_data":{"cash":1352,"accounts_receivable":918,"inventories":88927,"cur_assets":91197,"fixed_assets":16280,"non_cur_assets":16280,"assets":107477,"cur_liab":200023,"equity":-92546,"equities":107477},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",365485,365485,false],["net_turnover_source","gross_profit_calc",13492,-13492,true],["gross_profit_calc","admin_exp",13609,13609,false],["gross_profit_calc","other_op_exp_exp",882,882,false],["gross_profit_calc","ebit_calc",27983,-27983,true]]}},"financial_ratios":{"current_ratio":{"value":0.4559325677547082},"quick_ratio":{"value":0.011348694900086491},"net_profit_margin":{"value":-0.0887460830186964},"roa":{"value":-0.29064823171469245},"roe":{"value":0.33754025025392775},"debt_to_equity":{"value":-2.1613359842672835,"negative_equity":true},"interest_coverage":{"value":-8.049246813441483},"asset_turnover":{"value":3.2750541976422864},"altman_z_score":{"value":0.8155960837331384},"roce":{"value":0.30023988070797225}},"source_ids":{"financial_statement_id":"2263488","income_statement_id":"2263488","balance_sheet_id":"2263488"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":367396,"cogs":371180,"gross_prof":-3784,"admin_exp":12646,"oth_op_rev":1440,"oth_op_exp":1223,"interest_expenses":3447,"income_before_income_taxes":-19660,"income_after_income_taxes":-19660,"net_income":-19660},"balance_data":{"cash":1706,"accounts_receivable":2325,"inventories":89449,"cur_assets":93480,"fixed_assets":18746,"non_cur_assets":18746,"assets":112226,"cur_liab":173534,"equity":-61308,"equities":112226},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",371180,371180,false],["net_turnover_source","gross_profit_calc",3784,-3784,true],["gross_profit_calc","admin_exp",12646,12646,false],["gross_profit_calc","other_op_exp_exp",1223,1223,false],["gross_profit_calc","ebit_calc",17653,-17653,true]]}},"financial_ratios":{"current_ratio":{"value":0.5386840619129393},"quick_ratio":{"value":0.023228877338158517},"net_profit_margin":{"value":-0.053511742098444184},"roa":{"value":-0.17518222158858018},"roe":{"value":0.32067593136295425},"debt_to_equity":{"value":-2.830527826711033,"negative_equity":true},"interest_coverage":{"value":-4.70351029881056},"asset_turnover":{"value":3.27371553828881},"altman_z_score":{"value":1.6957610543483452},"roce":{"value":0.26445162132185035}},"source_ids":{"financial_statement_id":"2072054","income_statement_id":"2072054","balance_sheet_id":"2072054"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":311490,"cogs":423404,"gross_prof":-111914,"admin_exp":12013,"oth_op_rev":22,"oth_op_exp":807,"interest_expenses":3420,"income_before_income_taxes":-128132,"income_after_income_taxes":-128132,"net_income":-128132},"balance_data":{"cash":18398,"accounts_receivable":7972,"inventories":85464,"cur_assets":111834,"fixed_assets":25377,"non_cur_assets":25377,"assets":137211,"cur_liab":177437,"equity":-40226,"equities":137211},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",423404,423404,false],["net_turnover_source","gross_profit_calc",111914,-111914,true],["gross_profit_calc","admin_exp",12013,12013,false],["gross_profit_calc","other_op_exp_exp",807,807,false],["gross_profit_calc","ebit_calc",124734,-124734,true]]}},"financial_ratios":{"current_ratio":{"value":0.6302744072544058},"quick_ratio":{"value":0.1486161285413978},"net_profit_margin":{"value":-0.4113518893062378},"roa":{"value":-0.9338318356399997},"roe":{"value":3.1853030378362255},"debt_to_equity":{"value":-4.411002833987968,"negative_equity":true},"interest_coverage":{"value":-36.46549707602339},"asset_turnover":{"value":2.2701532675951634},"altman_z_score":{"value":-1.2447010834634926},"roce":{"value":3.100283398796798}},"source_ids":{"financial_statement_id":"1889319","income_statement_id":"1889319","balance_sheet_id":"1889319"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":368383,"cogs":357476,"gross_prof":10907,"admin_exp":5629,"oth_op_rev":187,"oth_op_exp":1747,"interest_expenses":3220,"income_before_income_taxes":498,"income_after_income_taxes":498,"net_income":498},"balance_data":{"cash":21462,"accounts_receivable":52382,"inventories":62118,"cur_assets":135962,"fixed_assets":30717,"non_cur_assets":30717,"assets":166679,"cur_liab":78773,"equity":87906,"equities":166679},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",357476,357476,false],["net_turnover_source","gross_profit_calc",10907,10907,false],["gross_profit_calc","admin_exp",5629,5629,false],["gross_profit_calc","other_op_exp_exp",1747,1747,false],["gross_profit_calc","ebit_calc",3531,3531,false]]}},"financial_ratios":{"current_ratio":{"value":1.7259974864484025},"quick_ratio":{"value":0.9374277988650934},"net_profit_margin":{"value":0.0013518539129112907},"roa":{"value":0.0029877789043610773},"roe":{"value":0.005665142311105044},"debt_to_equity":{"value":0.8961049302664209,"negative_equity":false},"interest_coverage":{"value":1.1546583850931678},"asset_turnover":{"value":2.2101344500506963},"altman_z_score":{"value":3.4364292289443816},"roce":{"value":0.042295178941141674}},"source_ids":{"financial_statement_id":"1756919","income_statement_id":"1756919","balance_sheet_id":"1756919"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":397943,"cogs":322299,"gross_prof":75644,"sell_exp":45828,"admin_exp":7005,"oth_op_rev":68,"oth_op_exp":241,"interest_expenses":2015,"income_before_income_taxes":20623,"income_after_income_taxes":20623,"net_income":20623},"balance_data":{"cash":43260,"accounts_receivable":13460,"inventories":32777,"cur_assets":89497,"fixed_assets":39080,"non_cur_assets":39080,"assets":128577,"cur_liab":41220,"non_cur_liab":622,"equity":86735,"equities":128577},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",322299,322299,false],["net_turnover_source","gross_profit_calc",75644,75644,false],["gross_profit_calc","selling_exp",45828,45828,false],["gross_profit_calc","admin_exp",7005,7005,false],["gross_profit_calc","other_op_exp_exp",241,241,false]]}},"financial_ratios":{"current_ratio":{"value":2.171203299369238},"quick_ratio":{"value":1.3760310528869482},"net_profit_margin":{"value":0.051824004945431885},"roa":{"value":0.1603941606974809},"roe":{"value":0.23777021963451894},"debt_to_equity":{"value":0.48241194442843144,"negative_equity":false},"interest_coverage":{"value":11.234739454094292},"asset_turnover":{"value":3.0949781065042736},"altman_z_score":{"value":5.347028718301291},"roce":{"value":0.25914351454376866}},"source_ids":{"financial_statement_id":"1418635","income_statement_id":"1418635","balance_sheet_id":"1418635"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 01.03.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"61.86","14.88","38.86",12,"791.61","~ 644.36"],[2023,"47.92","10.28","33.06",15,"538.77","~ 482.20"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","11.6","1.24","6.57",12,"535.35","~ 479.14"],["2026. gada 1. ceturksnis","19.31","4.27","11.82",12,"963.14","~ 782.45"],["2025. gada 4. ceturksnis","19.29","3.42","11.88",12,"968.03","~ 775.51"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":38.86,"employees":12,"gross_salary_raw":791.6137022913204,"gross_salary_formatted":"791.61","net_salary_formatted":"~ 644.36","vsaoi_employee_part":"83.12","non_taxable_minimum":"387.84","iin_part":"64.13","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":38.86,"employees":12,"gross_salary_raw":791.6137022913204,"gross_salary_formatted":"791.61","net_salary_formatted":"~ 644.36","vsaoi_employee_part":"83.12","non_taxable_minimum":"387.84","iin_part":"64.13","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1422,"EUR","2015-07-06"],["REGISTERED_EQUITY",2845,"EUR","2015-07-06"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,20,"EUR"],[2018,20,"EUR"],[2011,13,"LVL"],[2012,15,"LVL"],[2013,15,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV97ZZZ41203039671","K","SIA","2011-02-10","Talsu nov., Dundagas pag., Dundaga, Vīdales iela 10",3270,102594161,100016390,"0885150"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_identifier","institution_registration_number","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2025-09-04","30.4/17.20.5/93370",1000057137,90000069281,"Valsts ieņēmumu dienests"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1310  ","051430","Dundagas pag.","61.86","14.88","38.86",12],[2023,"sabiedrība ar ierobežotu atbildību","1310  ","051430","Dundagas pag.","47.92","10.28","33.06",15]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 01.03.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VILNAS FABRIKA SIA","2025. gada 4. ceturksnis","19.29","4.13","0.15","3.42","11.88","12"],["VILNAS FABRIKA SIA","2026. gada 1. ceturksnis","19.31","3.25","0.04","4.27","11.82","12"],["VILNAS FABRIKA SIA","2026. gada 2. ceturksnis","11.6","3.78","0.0","1.24","6.57","12"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","income_before_income_taxes","net_income","admin_exp","income_after_income_taxes","oth_op_rev","oth_op_exp","interest_expenses"],"data":[[21141,3587,17554,22165,-4611,-4611,null,null,null,null,null],[276588,234251,42337,36941,-3462,-3462,8858,-3462,null,null,null],[397943,322299,75644,45828,20623,20623,7005,20623,68,241,2015],[368383,357476,10907,null,498,498,5629,498,187,1747,3220],[22655,4017,18638,26845,-137,-137,null,null,8070,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets","non_cur_liab"],"data":[[345,2589,5986,8920,8920,11531,-2611,8920,null,null,null],[21364,17767,40594,79725,122061,49626,66112,122061,42336,42336,6323],[43260,13460,32777,89497,128577,41220,86735,128577,39080,39080,622],[21462,52382,62118,135962,166679,78773,87906,166679,30717,30717,null],[1351,1444,5156,7951,7951,10699,-2748,7951,null,null,null]]}}}