{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41203039703","dati_atjaunoti":"2026-11-01","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41203039703"},"registration_number":"41203039703","company_name":"Sabiedrība ar ierobežotu atbildību \"HS Krāsu formula\"","company_type":"SIA","registered_date":"2011-02-10","area_of_activity":{"nace_code":"4752","nace_description":"Metālizstrādājumu, būvniecības materiālu, krāsu un stikla mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,65216,-4146,27710,2,"EUR"],[2024,83139,3729,23381,2,"EUR"],[2023,84555,83,24402,3,"EUR"],[2022,83939,-487,25715,3,"EUR"],[2021,58096,-3849,24338,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":65216,"cogs":64066,"gross_prof":1150,"admin_exp":2224,"oth_op_exp":3057,"interest_expenses":15,"income_before_income_taxes":-4146,"income_after_income_taxes":-4146,"net_income":-4146},"balance_data":{"cash":62,"accounts_receivable":1923,"inventories":20876,"cur_assets":22861,"fixed_assets":4849,"non_cur_assets":4849,"assets":27710,"cur_liab":25243,"equity":2467,"equities":27710},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",64066,64066,false],["net_turnover_source","gross_profit_calc",1150,1150,false],["gross_profit_calc","admin_exp",2224,2224,false],["gross_profit_calc","other_op_exp_exp",3057,3057,false],["gross_profit_calc","ebit_calc",4131,-4131,true]]}},"financial_ratios":{"current_ratio":{"value":0.9056372063542368},"quick_ratio":{"value":0.07863566137146932},"net_profit_margin":{"value":-0.06357335623159961},"roa":{"value":-0.14962107542403463},"roe":{"value":-1.6805837049047425},"debt_to_equity":{"value":10.23226591001216,"negative_equity":false},"interest_coverage":{"value":-275.4},"asset_turnover":{"value":2.3535185853482496},"altman_z_score":{"value":1.9404405639944087},"roce":{"value":-1.6745034454803405}},"source_ids":{"financial_statement_id":"2340428","income_statement_id":"2340428","balance_sheet_id":"2340428"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":83139,"cogs":74847,"gross_prof":8292,"admin_exp":2374,"oth_op_exp":2070,"interest_expenses":119,"income_before_income_taxes":3729,"income_after_income_taxes":3729,"net_income":3729},"balance_data":{"cash":708,"accounts_receivable":2247,"inventories":17148,"cur_assets":20103,"fixed_assets":3278,"non_cur_assets":3278,"assets":23381,"cur_liab":24225,"equity":-844,"equities":23381},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",74847,74847,false],["net_turnover_source","gross_profit_calc",8292,8292,false],["gross_profit_calc","admin_exp",2374,2374,false],["gross_profit_calc","other_op_exp_exp",2070,2070,false],["gross_profit_calc","ebit_calc",3848,3848,false]]}},"financial_ratios":{"current_ratio":{"value":0.8298452012383901},"quick_ratio":{"value":0.12198142414860681},"net_profit_margin":{"value":0.044852596254465416},"roa":{"value":0.15948847354689705},"roe":{"value":-4.418246445497631},"debt_to_equity":{"value":-28.70260663507109,"negative_equity":true},"interest_coverage":{"value":32.33613445378151},"asset_turnover":{"value":3.5558359351610282},"altman_z_score":{"value":3.888455844396425},"roce":{"value":-4.559241706161138}},"source_ids":{"financial_statement_id":"2089729","income_statement_id":"2089729","balance_sheet_id":"2089729"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":84555,"cogs":80829,"gross_prof":3726,"admin_exp":1519,"oth_op_exp":1767,"interest_expenses":357,"income_before_income_taxes":83,"income_after_income_taxes":83,"net_income":83},"balance_data":{"cash":256,"accounts_receivable":1690,"inventories":19178,"cur_assets":21124,"fixed_assets":3278,"non_cur_assets":3278,"assets":24402,"cur_liab":27189,"non_cur_liab":2847,"equity":-5634,"equities":24402},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",80829,80829,false],["net_turnover_source","gross_profit_calc",3726,3726,false],["gross_profit_calc","admin_exp",1519,1519,false],["gross_profit_calc","other_op_exp_exp",1767,1767,false],["gross_profit_calc","ebit_calc",440,440,false]]}},"financial_ratios":{"current_ratio":{"value":0.7769318474383022},"quick_ratio":{"value":0.0715730626356247},"net_profit_margin":{"value":0.000981609603216841},"roa":{"value":0.003401360544217687},"roe":{"value":-0.014731984380546681},"debt_to_equity":{"value":-5.331203407880724,"negative_equity":true},"interest_coverage":{"value":1.2324929971988796},"asset_turnover":{"value":3.4650848291123677},"altman_z_score":{"value":3.0616319055114354},"roce":{"value":-0.15787585217079297}},"source_ids":{"financial_statement_id":"1926072","income_statement_id":"1926072","balance_sheet_id":"1926072"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":83939,"cogs":80578,"gross_prof":3361,"admin_exp":1423,"oth_op_exp":2222,"interest_expenses":203,"income_before_income_taxes":-487,"income_after_income_taxes":-487,"net_income":-487},"balance_data":{"cash":542,"accounts_receivable":1614,"inventories":23559,"cur_assets":25715,"assets":25715,"cur_liab":24360,"non_cur_liab":2847,"equity":-1492,"equities":25715},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",80578,80578,false],["net_turnover_source","gross_profit_calc",3361,3361,false],["gross_profit_calc","admin_exp",1423,1423,false],["gross_profit_calc","other_op_exp_exp",2222,2222,false],["gross_profit_calc","ebit_calc",284,-284,true]]}},"financial_ratios":{"current_ratio":{"value":1.055623973727422},"quick_ratio":{"value":0.08850574712643679},"net_profit_margin":{"value":-0.005801832282967393},"roa":{"value":-0.01893836282325491},"roe":{"value":0.32640750670241286},"debt_to_equity":{"value":-18.235254691689008,"negative_equity":true},"interest_coverage":{"value":-1.3990147783251232},"asset_turnover":{"value":3.2642037721174413},"altman_z_score":{"value":3.1889663310647496},"roce":{"value":-0.2095940959409594}},"source_ids":{"financial_statement_id":"1763765","income_statement_id":"1763765","balance_sheet_id":"1763765"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":58096,"cogs":57816,"gross_prof":280,"admin_exp":1410,"oth_op_exp":2469,"interest_expenses":250,"income_before_income_taxes":-3849,"income_after_income_taxes":-3849,"net_income":-3849},"balance_data":{"cash":361,"accounts_receivable":463,"inventories":23514,"cur_assets":24338,"assets":24338,"cur_liab":29357,"non_cur_liab":2847,"equity":-7866,"equities":24338},"cash_flow_data":{"cfo_dm_cust":58096,"cfo_dm_oth":-57816,"cfo_dm_op":280,"cfo_dm_int":-1410,"cfo_dm_tax":-2719,"at_end_of_year":-3849},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",57816,57816,false],["net_turnover_source","gross_profit_calc",280,280,false],["gross_profit_calc","admin_exp",1410,1410,false],["gross_profit_calc","other_op_exp_exp",2469,2469,false],["gross_profit_calc","ebit_calc",3599,-3599,true]]}},"financial_ratios":{"current_ratio":{"value":0.8290356644071261},"quick_ratio":{"value":0.028068263105903192},"net_profit_margin":{"value":-0.06625240980446158},"roa":{"value":-0.15814775248582463},"roe":{"value":0.4893211289092296},"debt_to_equity":{"value":-4.094075769132977,"negative_equity":true},"interest_coverage":{"value":-14.396},"asset_turnover":{"value":2.387049059084559},"altman_z_score":{"value":1.398628537989783},"roce":{"value":0.7170751145646543}},"source_ids":{"financial_statement_id":"1419384","income_statement_id":"1419384","balance_sheet_id":"1419384","cash_flow_statement_id":"1419384"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.03.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"12.47","1.91","5.45",2,"***","***"],[2023,"12.77","2.50","6.41",3,"522.31","~ 467.47"],[2022,"12.45","1.85","5.82",3,"474.23","~ 409.55"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","1.65","0.11","0.8",1,"***","***"],["2026. gada 2. ceturksnis","1.52","0.11","0.81",1,"***","***"],["2026. gada 1. ceturksnis","1.54","0.11","0.78",1,"***","***"],["2025. gada 4. ceturksnis","3.13","0.21","1.47",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2844,"EUR","2014-05-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,2,"EUR"],[2012,2,"LVL"],[2015,2,"EUR"],[2019,3,"EUR"],[2021,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-02-07"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV09ZZZ41203039703","K","SIA","2011-02-10","Ventspils, Sanatorijas iela 35 - 1",3602,115072642,100003060,"0270000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4752  ","007000","Ventspils","12.47","1.91","5.45",2],[2023,"sabiedrība ar ierobežotu atbildību","4752  ","007000","Ventspils","12.77","2.50","6.41",3],[2022,"sabiedrība ar ierobežotu atbildību","4752  ","007000","Ventspils","12.45","1.85","5.82",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.03.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["HS KRĀSU FORMULA SIA","2026. gada 3. ceturksnis","1.65","0.74","0.0","0.11","0.8","1"],["HS KRĀSU FORMULA SIA","2026. gada 2. ceturksnis","1.52","0.61","0.0","0.11","0.81","1"],["HS KRĀSU FORMULA SIA","2026. gada 1. ceturksnis","1.54","0.64","0.00","0.11","0.78","1"],["HS KRĀSU FORMULA SIA","2025. gada 4. ceturksnis","3.13","1.46","0.00","0.21","1.47","2"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-08-01","2026-08-31"]]}}}