{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41203039900","dati_atjaunoti":"2026-11-02","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41203039900"},"registration_number":"41203039900","company_name":"SIA \"HEMPLUS\"","company_type":"SIA","registered_date":"2011-02-28","area_of_activity":{"nace_code":"1623","nace_description":"Citu galdnieku un namdaru būvizstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,209148,11817,300305,4,"EUR"],[2024,151066,8930,256244,4,"EUR"],[2023,164988,43126,277431,4,"EUR"],[2022,106859,18721,130375,3,"EUR"],[2021,106650,5981,109821,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":209148,"cogs":177623,"gross_prof":31525,"admin_exp":15856,"oth_op_rev":6312,"oth_op_exp":10164,"income_before_income_taxes":11817,"income_after_income_taxes":11817,"net_income":11817},"balance_data":{"cash":710,"accounts_receivable":70305,"inventories":57002,"cur_assets":128017,"fixed_assets":172288,"non_cur_assets":172288,"assets":300305,"cur_liab":126209,"non_cur_liab":75146,"equity":98950,"equities":300305},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",177623,177623,false],["net_turnover_source","gross_profit_calc",31525,31525,false],["gross_profit_calc","admin_exp",15856,15856,false],["gross_profit_calc","other_op_exp_exp",10164,10164,false],["gross_profit_calc","ebit_calc",5505,5505,false]]}},"financial_ratios":{"current_ratio":{"value":1.0143254443027043},"quick_ratio":{"value":0.562677780506937},"net_profit_margin":{"value":0.056500659819840496},"roa":{"value":0.0393499941725912},"roe":{"value":0.11942395149065184},"debt_to_equity":{"value":2.0349166245578574,"negative_equity":false},"asset_turnover":{"value":0.6964519405271308},"altman_z_score":{"value":1.3071179592925186},"roce":{"value":0.0678763440860215}},"source_ids":{"financial_statement_id":"2301566","income_statement_id":"2301566","balance_sheet_id":"2301566"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":151066,"cogs":130616,"gross_prof":20450,"admin_exp":11964,"oth_op_rev":6311,"oth_op_exp":5537,"interest_expenses":330,"income_before_income_taxes":8930,"income_after_income_taxes":8930,"net_income":8930},"balance_data":{"cash":2537,"accounts_receivable":1957,"inventories":50397,"cur_assets":54891,"fixed_assets":201353,"non_cur_assets":201353,"assets":256244,"cur_liab":94964,"non_cur_liab":74146,"equity":87134,"equities":256244},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",130616,130616,false],["net_turnover_source","gross_profit_calc",20450,20450,false],["gross_profit_calc","admin_exp",11964,11964,false],["gross_profit_calc","other_op_exp_exp",5537,5537,false],["gross_profit_calc","ebit_calc",2949,2949,false]]}},"financial_ratios":{"current_ratio":{"value":0.5780190387936481},"quick_ratio":{"value":0.047323196158544294},"net_profit_margin":{"value":0.059113235274648165},"roa":{"value":0.034849596478356566},"roe":{"value":0.10248582642825992},"debt_to_equity":{"value":1.9408038194045951,"negative_equity":false},"interest_coverage":{"value":28.060606060606062},"asset_turnover":{"value":0.589539657513932},"altman_z_score":{"value":1.0929324158199822},"roce":{"value":0.0574156746031746}},"source_ids":{"financial_statement_id":"2072059","income_statement_id":"2072059","balance_sheet_id":"2072059"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":164988,"cogs":118238,"gross_prof":46750,"admin_exp":7555,"oth_op_rev":10130,"oth_op_exp":6199,"income_before_income_taxes":43126,"income_after_income_taxes":43126,"net_income":43126},"balance_data":{"cash":7398,"accounts_receivable":6984,"inventories":37813,"cur_assets":52195,"fixed_assets":225236,"non_cur_assets":225236,"assets":277431,"cur_liab":124782,"non_cur_liab":74446,"equity":78203,"equities":277431},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",118238,118238,false],["net_turnover_source","gross_profit_calc",46750,46750,false],["gross_profit_calc","admin_exp",7555,7555,false],["gross_profit_calc","other_op_exp_exp",6199,6199,false],["gross_profit_calc","ebit_calc",32996,32996,false]]}},"financial_ratios":{"current_ratio":{"value":0.41828949688256317},"quick_ratio":{"value":0.11525700822233977},"net_profit_margin":{"value":0.26138870705748296},"roa":{"value":0.1554476608598174},"roe":{"value":0.5514622201194328},"debt_to_equity":{"value":2.5475749012186233,"negative_equity":false},"asset_turnover":{"value":0.5946992225093807},"altman_z_score":{"value":1.292507266219875},"roce":{"value":0.2825174092198442}},"source_ids":{"financial_statement_id":"1927463","income_statement_id":"1927463","balance_sheet_id":"1927463"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":106859,"cogs":75850,"gross_prof":31009,"admin_exp":6444,"oth_op_rev":7002,"oth_op_exp":12840,"interest_expenses":6,"income_before_income_taxes":18721,"income_after_income_taxes":18721,"net_income":18721},"balance_data":{"cash":5185,"accounts_receivable":6965,"inventories":61505,"cur_assets":73655,"fixed_assets":56720,"non_cur_assets":56720,"assets":130375,"cur_liab":23852,"non_cur_liab":71446,"equity":35077,"equities":130375},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",75850,75850,false],["net_turnover_source","gross_profit_calc",31009,31009,false],["gross_profit_calc","admin_exp",6444,6444,false],["gross_profit_calc","other_op_exp_exp",12840,12840,false],["gross_profit_calc","ebit_calc",11725,11725,false]]}},"financial_ratios":{"current_ratio":{"value":3.0880010062049306},"quick_ratio":{"value":0.5093912460171055},"net_profit_margin":{"value":0.17519347925771345},"roa":{"value":0.1435934803451582},"roe":{"value":0.5337115488781823},"debt_to_equity":{"value":2.7168229894232687,"negative_equity":false},"interest_coverage":{"value":3121.1666666666665},"asset_turnover":{"value":0.8196279961649089},"altman_z_score":{"value":1.9206444196306292},"roce":{"value":0.17580240886944604}},"source_ids":{"financial_statement_id":"1756921","income_statement_id":"1756921","balance_sheet_id":"1756921"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":106650,"cogs":98241,"gross_prof":8409,"admin_exp":6583,"oth_op_rev":6972,"oth_op_exp":2705,"interest_expenses":112,"income_before_income_taxes":5981,"income_after_income_taxes":5981,"net_income":5981},"balance_data":{"cash":8167,"accounts_receivable":13872,"inventories":35883,"cur_assets":57922,"fixed_assets":51899,"non_cur_assets":51899,"assets":109821,"cur_liab":30019,"non_cur_liab":63446,"equity":16356,"equities":109821},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",98241,98241,false],["net_turnover_source","gross_profit_calc",8409,8409,false],["gross_profit_calc","admin_exp",6583,6583,false],["gross_profit_calc","other_op_exp_exp",2705,2705,false],["gross_profit_calc","ebit_calc",879,-879,true]]}},"financial_ratios":{"current_ratio":{"value":1.9295113095039809},"quick_ratio":{"value":0.7341683600386422},"net_profit_margin":{"value":0.05608063759962494},"roa":{"value":0.05446135074348257},"roe":{"value":0.365676204450966},"debt_to_equity":{"value":5.714416727806309,"negative_equity":false},"interest_coverage":{"value":54.401785714285715},"asset_turnover":{"value":0.9711257409785014},"altman_z_score":{"value":1.5233816158852305},"roce":{"value":0.07635146988797273}},"source_ids":{"financial_statement_id":"1424932","income_statement_id":"1424932","balance_sheet_id":"1424932"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.11.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"19.13","1.50","9.40",4,"574.46","~ 505.59"],[2023,"18.72","1.04","6.72",4,"410.68","~ 367.56"],[2022,"4.41","1.03","4.92",3,"400.90","~ 357.04"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","14.4","1.93","7.21",5,"1 409.99","~ 1 080.40"],["2026. gada 2. ceturksnis","9.26","0.35","2.62",5,"512.37","~ 458.57"],["2026. gada 1. ceturksnis","6.66","0.76","4.49",3,"1 463.45","~ 1 116.04"],["2025. gada 4. ceturksnis","6.66","0.37","2.45",4,"598.90","~ 529.38"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.4,"employees":4,"gross_salary_raw":574.4597633714677,"gross_salary_formatted":"574.46","net_salary_formatted":"~ 505.59","vsaoi_employee_part":"60.32","non_taxable_minimum":"471.36","iin_part":"8.56","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.4,"employees":4,"gross_salary_raw":574.4597633714677,"gross_salary_formatted":"574.46","net_salary_formatted":"~ 505.59","vsaoi_employee_part":"60.32","non_taxable_minimum":"471.36","iin_part":"8.56","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2016-07-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2013,0,"LVL"],[2014,2,"EUR"],[2015,3,"EUR"],[2016,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-02-24"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV25ZZZ41203039900","K","SIA","2011-02-28","Talsu nov., Lubes pag., \"Plūdumi\"",3262,102777385,100016390,"0880274"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1623  ","051510","Lubes pag.","19.13","1.50","9.40",4],[2023,"sabiedrība ar ierobežotu atbildību","1623  ","051510","Lubes pag.","18.72","1.04","6.72",4],[2022,"sabiedrība ar ierobežotu atbildību","1623  ","051510","Lubes pag.","4.41","1.03","4.92",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 05.11.2015 ","nav","nav",null],["nav"," 09.03.2011 ","nav","nav"," 25.09.2015 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["HEMPLUS SIA","2026. gada 3. ceturksnis","14.4","5.82","0.57","1.93","7.21","5"],["HEMPLUS SIA","2026. gada 2. ceturksnis","9.26","6.27","0.0","0.35","2.62","5"],["HEMPLUS SIA","2026. gada 1. ceturksnis","6.66","2.05","0.66","0.76","4.49","3"],["HEMPLUS SIA","2025. gada 4. ceturksnis","6.66","5.97","2.13","0.37","2.45","4"]]}}}