{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41203040488","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"41203040488","company_name":"Sabiedrība ar ierobežotu atbildību \"Eluas\"","company_type":"SIA","registered_date":"2011-04-21","area_of_activity":{"nace_code":"5530","nace_description":"Izmitināšana kempingos un atpūtas transportlīdzekļu laukumos"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,148873,14557,463241,5,"EUR"],[2024,171784,37730,462009,5,"EUR"],[2023,114295,6831,270143,5,"EUR"],[2022,108916,8111,258364,4,"EUR"],[2021,90236,12361,210773,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":148873,"cogs":113853,"gross_prof":35020,"sell_exp":10580,"admin_exp":1860,"oth_op_rev":4026,"oth_op_exp":580,"interest_expenses":11465,"income_before_income_taxes":14561,"provision_for_income_taxes":4,"income_after_income_taxes":14557,"net_income":14557},"balance_data":{"cash":30231,"accounts_receivable":19153,"inventories":15054,"cur_assets":64438,"fixed_assets":394487,"intangible_assets":4316,"non_cur_assets":398803,"assets":463241,"cur_liab":91484,"non_cur_liab":248082,"equity":123675,"equities":463241},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",113853,113853,false],["net_turnover_source","gross_profit_calc",35020,35020,false],["gross_profit_calc","selling_exp",10580,10580,false],["gross_profit_calc","admin_exp",1860,1860,false],["gross_profit_calc","other_op_exp_exp",580,580,false]]}},"financial_ratios":{"current_ratio":{"value":0.7043636045647327},"quick_ratio":{"value":0.5398102400419745},"net_profit_margin":{"value":0.09778133039570641},"roa":{"value":0.031424247853708974},"roe":{"value":0.11770365878310086},"debt_to_equity":{"value":2.74563169597736,"negative_equity":false},"interest_coverage":{"value":2.2700392498909725},"asset_turnover":{"value":0.3213726764254459},"altman_z_score":{"value":0.8325275097796667},"roce":{"value":0.07000809668681424}},"source_ids":{"financial_statement_id":"2241060","income_statement_id":"2241060","balance_sheet_id":"2241060"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":171784,"cogs":108027,"gross_prof":63757,"sell_exp":14278,"admin_exp":2264,"oth_op_rev":1204,"oth_op_exp":271,"interest_expenses":10418,"income_before_income_taxes":37730,"income_after_income_taxes":37730,"net_income":37730},"balance_data":{"cash":21614,"accounts_receivable":22123,"inventories":13505,"cur_assets":57242,"fixed_assets":398806,"intangible_assets":5961,"non_cur_assets":404767,"assets":462009,"cur_liab":73229,"non_cur_liab":279662,"equity":109118,"equities":462009},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",108027,108027,false],["net_turnover_source","gross_profit_calc",63757,63757,false],["gross_profit_calc","selling_exp",14278,14278,false],["gross_profit_calc","admin_exp",2264,2264,false],["gross_profit_calc","other_op_exp_exp",271,271,false]]}},"financial_ratios":{"current_ratio":{"value":0.7816848516298188},"quick_ratio":{"value":0.5972633792623141},"net_profit_margin":{"value":0.21963628743072697},"roa":{"value":0.0816650757885669},"roe":{"value":0.34577246650415144},"debt_to_equity":{"value":3.234031048956176,"negative_equity":false},"interest_coverage":{"value":4.6216164330965634},"asset_turnover":{"value":0.3718195965879453},"altman_z_score":{"value":0.9999743030504888},"roce":{"value":0.12384381912649828}},"source_ids":{"financial_statement_id":"1989407","income_statement_id":"1989407","balance_sheet_id":"1989407"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":114295,"cogs":86727,"gross_prof":27568,"sell_exp":10510,"admin_exp":525,"oth_op_rev":451,"oth_op_exp":271,"interest_expenses":9382,"income_before_income_taxes":7331,"provision_for_income_taxes":500,"income_after_income_taxes":6831,"net_income":6831},"balance_data":{"cash":20655,"accounts_receivable":5214,"inventories":13692,"cur_assets":39561,"fixed_assets":222977,"intangible_assets":7605,"non_cur_assets":230582,"assets":270143,"cur_liab":43717,"non_cur_liab":155038,"equity":71388,"equities":270143},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",86727,86727,false],["net_turnover_source","gross_profit_calc",27568,27568,false],["gross_profit_calc","selling_exp",10510,10510,false],["gross_profit_calc","admin_exp",525,525,false],["gross_profit_calc","other_op_exp_exp",271,271,false]]}},"financial_ratios":{"current_ratio":{"value":0.9049340073655557},"quick_ratio":{"value":0.5917377679163712},"net_profit_margin":{"value":0.05976639398048909},"roa":{"value":0.02528660746345454},"roe":{"value":0.09568835098335855},"debt_to_equity":{"value":2.7841513979940604,"negative_equity":false},"interest_coverage":{"value":1.78138989554466},"asset_turnover":{"value":0.4230907334263705},"altman_z_score":{"value":0.9781175182657407},"roce":{"value":0.07381219471262135}},"source_ids":{"financial_statement_id":"1882918","income_statement_id":"1882918","balance_sheet_id":"1882918"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":108916,"cogs":84362,"gross_prof":24554,"sell_exp":7250,"admin_exp":3395,"oth_op_exp":272,"interest_expenses":5026,"income_before_income_taxes":8611,"provision_for_income_taxes":500,"income_after_income_taxes":8111,"net_income":8111},"balance_data":{"cash":19800,"accounts_receivable":4574,"inventories":9738,"cur_assets":34112,"fixed_assets":224252,"non_cur_assets":224252,"assets":258364,"cur_liab":39436,"non_cur_liab":152371,"equity":66557,"equities":258364},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",84362,84362,false],["net_turnover_source","gross_profit_calc",24554,24554,false],["gross_profit_calc","selling_exp",7250,7250,false],["gross_profit_calc","admin_exp",3395,3395,false],["gross_profit_calc","other_op_exp_exp",272,272,false]]}},"financial_ratios":{"current_ratio":{"value":0.8649964499442134},"quick_ratio":{"value":0.6180647124454813},"net_profit_margin":{"value":0.07447023394175328},"roa":{"value":0.03139369261971482},"roe":{"value":0.12186546869600492},"debt_to_equity":{"value":2.881845636071337,"negative_equity":false},"interest_coverage":{"value":2.713290887385595},"asset_turnover":{"value":0.42156027929587714},"altman_z_score":{"value":0.9338714021827415},"roce":{"value":0.062289885259080614}},"source_ids":{"financial_statement_id":"1705843","income_statement_id":"1705843","balance_sheet_id":"1705843"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":90236,"cogs":63428,"gross_prof":26808,"sell_exp":9365,"admin_exp":1823,"oth_op_exp":493,"interest_expenses":2260,"income_before_income_taxes":12867,"provision_for_income_taxes":506,"income_after_income_taxes":12361,"net_income":12361},"balance_data":{"cash":43279,"accounts_receivable":6349,"inventories":5477,"cur_assets":55105,"fixed_assets":155668,"non_cur_assets":155668,"assets":210773,"cur_liab":48556,"non_cur_liab":101771,"equity":60446,"equities":210773},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",63428,63428,false],["net_turnover_source","gross_profit_calc",26808,26808,false],["gross_profit_calc","selling_exp",9365,9365,false],["gross_profit_calc","admin_exp",1823,1823,false],["gross_profit_calc","other_op_exp_exp",493,493,false]]}},"financial_ratios":{"current_ratio":{"value":1.134875195650383},"quick_ratio":{"value":1.0220776011203558},"net_profit_margin":{"value":0.13698523870738952},"roa":{"value":0.05864603151257514},"roe":{"value":0.2044965754557787},"debt_to_equity":{"value":2.4869635707904574,"negative_equity":false},"interest_coverage":{"value":6.693362831858407},"asset_turnover":{"value":0.42811935115028965},"altman_z_score":{"value":1.084313413851833},"roce":{"value":0.09325163207308729}},"source_ids":{"financial_statement_id":"1341986","income_statement_id":"1341986","balance_sheet_id":"1341986"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 03.06.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"18.80","2.70","5.35",5,"261.56","~ 234.10"],[2023,"10.58","2.07","4.44",5,"217.07","~ 194.28"],[2022,"7.26","1.72","3.90",4,"238.34","~ 213.31"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","3.29","0.26","0.99",5,"193.61","~ 173.28"],["2026. gada 1. ceturksnis","1.54","0.27","1.03",4,"251.78","~ 225.35"],["2025. gada 4. ceturksnis","3.79","0.28","0.97",4,"237.12","~ 212.22"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.35,"employees":5,"gross_salary_raw":261.5625305563704,"gross_salary_formatted":"261.56","net_salary_formatted":"~ 234.10","vsaoi_employee_part":"27.46","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.35,"employees":5,"gross_salary_raw":261.5625305563704,"gross_salary_formatted":"261.56","net_salary_formatted":"~ 234.10","vsaoi_employee_part":"27.46","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2019-12-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,2,"EUR"],[2011,1,"LVL"],[2012,1,"LVL"],[2013,1,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-04-18"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV57ZZZ41203040488","K","SIA","2011-04-21","Talsu nov., Mērsraga pag., Mērsrags, Bākas iela 28A",3284,106450657,100016390]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5530  ","051520","Mērsraga pag.","18.80","2.70","5.35",5],[2023,"sabiedrība ar ierobežotu atbildību","5530  ","051520","Mērsraga pag.","10.58","2.07","4.44",5],[2022,"sabiedrība ar ierobežotu atbildību","5530  ","051520","Mērsraga pag.","7.26","1.72","3.90",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 03.06.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ELUAS SIA","2025. gada 4. ceturksnis","3.79","2.53","0.00","0.28","0.97","4"],["ELUAS SIA","2026. gada 1. ceturksnis","1.54","0.24","0.00","0.27","1.03","4"],["ELUAS SIA","2026. gada 2. ceturksnis","3.29","2.01","0.0","0.26","0.99","5"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-11-07",35949.53,"AS \"Attīstības finanšu institūcija Altum\"","Mazie aizdevumi lauku teritorijās","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","26193030"],["2024-11-07",46706.99,"AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","26193030"],["2023-12-11",6017.6,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","eae643b6"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[61973,23743,38230,1566,597,468,2610,32989,317,32672,32672,null],[63454,41011,22443,11429,1623,471,2091,6831,1,6830,6830,2],[90236,63428,26808,9365,1823,493,2260,12867,506,12361,12361,null],[1804,1657,147,81,43,103,null,-80,3,null,-83,null],[108916,84362,24554,7250,3395,272,5026,8611,500,8111,8111,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[5657,20356,2638,28651,103859,103859,132510,16407,72250,43853,132510],[24018,7761,3096,34875,127863,127863,162738,26429,86224,50085,162738],[43279,6349,5477,55105,155668,155668,210773,48556,101771,60446,210773],[219,1,295,515,null,null,515,83,510,-78,515],[19800,4574,9738,34112,224252,224252,258364,39436,152371,66557,258364]]}}}