{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41203040702","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41203040702"},"registration_number":"41203040702","company_name":"Sabiedrība ar ierobežotu atbildību \"Madeira\"","company_type":"SIA","registered_date":"2011-05-24","area_of_activity":{"nace_code":"9699","nace_description":"Citur neklasificētu individuālo pakalpojumu sniegšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,54682,-4590,12981,3,"EUR"],[2024,59649,3933,18864,3,"EUR"],[2023,55917,1035,17650,3,"EUR"],[2022,45841,-2308,15604,2,"EUR"],[2021,49759,-6317,19826,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":54682,"cogs":29638,"gross_prof":25044,"admin_exp":29539,"oth_op_exp":95,"income_before_income_taxes":-4590,"income_after_income_taxes":-4590,"net_income":-4590},"balance_data":{"cash":5324,"accounts_receivable":1384,"inventories":166,"cur_assets":6874,"fixed_assets":6107,"non_cur_assets":6107,"assets":12981,"cur_liab":5505,"equity":7476,"equities":12981},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",29638,29638,false],["net_turnover_source","gross_profit_calc",25044,25044,false],["gross_profit_calc","admin_exp",29539,29539,false],["gross_profit_calc","other_op_exp_exp",95,95,false],["gross_profit_calc","ebit_calc",4590,-4590,true]]}},"financial_ratios":{"current_ratio":{"value":1.2486830154405086},"quick_ratio":{"value":1.2185286103542234},"net_profit_margin":{"value":-0.08393987052412129},"roa":{"value":-0.35359371388953087},"roe":{"value":-0.6139646869983949},"debt_to_equity":{"value":0.7363563402889246,"negative_equity":false},"asset_turnover":{"value":4.212464371003775},"altman_z_score":{"value":4.239219023107972},"roce":{"value":-0.6139646869983949}},"source_ids":{"financial_statement_id":"2241976","income_statement_id":"2241976","balance_sheet_id":"2241976"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":59649,"cogs":32115,"gross_prof":27534,"admin_exp":28760,"oth_op_exp":94,"other_interest_revenues":5253,"income_before_income_taxes":3933,"income_after_income_taxes":3933,"net_income":3933},"balance_data":{"cash":12653,"accounts_receivable":1384,"inventories":26,"cur_assets":14063,"fixed_assets":4801,"non_cur_assets":4801,"assets":18864,"cur_liab":6798,"equity":12066,"equities":18864},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",32115,32115,false],["net_turnover_source","gross_profit_calc",27534,27534,false],["gross_profit_calc","admin_exp",28760,28760,false],["gross_profit_calc","other_op_exp_exp",94,94,false],["gross_profit_calc","ebit_calc",1320,-1320,true]]}},"financial_ratios":{"current_ratio":{"value":2.068696675492792},"quick_ratio":{"value":2.0648720211827007},"net_profit_margin":{"value":0.06593572398531408},"roa":{"value":0.20849236641221375},"roe":{"value":0.325957235206365},"debt_to_equity":{"value":0.5634012928891099,"negative_equity":false},"asset_turnover":{"value":3.1620547073791347},"altman_z_score":{"value":5.36689077276882},"roce":{"value":0.325957235206365}},"source_ids":{"financial_statement_id":"1997831","income_statement_id":"1997831","balance_sheet_id":"1997831"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":55917,"cogs":26539,"gross_prof":29378,"admin_exp":28198,"oth_op_exp":102,"interest_expenses":43,"income_before_income_taxes":1035,"income_after_income_taxes":1035,"net_income":1035},"balance_data":{"cash":6914,"accounts_receivable":1384,"inventories":40,"cur_assets":8338,"fixed_assets":9312,"non_cur_assets":9312,"assets":17650,"cur_liab":9517,"equity":8133,"equities":17650},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",26539,26539,false],["net_turnover_source","gross_profit_calc",29378,29378,false],["gross_profit_calc","admin_exp",28198,28198,false],["gross_profit_calc","other_op_exp_exp",102,102,false],["gross_profit_calc","ebit_calc",1078,1078,false]]}},"financial_ratios":{"current_ratio":{"value":0.8761164232426185},"quick_ratio":{"value":0.8719134180939372},"net_profit_margin":{"value":0.01850957669402865},"roa":{"value":0.05864022662889518},"roe":{"value":0.12725931390630763},"debt_to_equity":{"value":1.1701709086437968,"negative_equity":false},"interest_coverage":{"value":25.069767441860463},"asset_turnover":{"value":3.168101983002833},"altman_z_score":{"value":4.0528494079329045},"roce":{"value":0.13254641583671462}},"source_ids":{"financial_statement_id":"1884262","income_statement_id":"1884262","balance_sheet_id":"1884262"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":45841,"cogs":26837,"gross_prof":19004,"admin_exp":21312,"income_before_income_taxes":-2308,"income_after_income_taxes":-2308,"net_income":-2308},"balance_data":{"cash":8035,"accounts_receivable":1257,"inventories":29,"cur_assets":9321,"fixed_assets":6283,"non_cur_assets":6283,"assets":15604,"cur_liab":8506,"equity":7098,"equities":15604},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",26837,26837,false],["net_turnover_source","gross_profit_calc",19004,19004,false],["gross_profit_calc","admin_exp",21312,21312,false],["gross_profit_calc","ebit_calc",2308,-2308,true],["ebit_calc","ebt_calc",2308,-2308,true]]}},"financial_ratios":{"current_ratio":{"value":1.095814719021867},"quick_ratio":{"value":1.0924053609217024},"net_profit_margin":{"value":-0.05034794179882638},"roa":{"value":-0.14791079210458857},"roe":{"value":-0.3251620174697098},"debt_to_equity":{"value":1.1983657368272753,"negative_equity":false},"asset_turnover":{"value":2.937772366059985},"altman_z_score":{"value":3.2455505605826263},"roce":{"value":-0.3251620174697098}},"source_ids":{"financial_statement_id":"1475892","income_statement_id":"1475892","balance_sheet_id":"1475892"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":49759,"cogs":25649,"gross_prof":24110,"admin_exp":30375,"oth_op_exp":52,"income_before_income_taxes":-6317,"income_after_income_taxes":-6317,"net_income":-6317},"balance_data":{"cash":14755,"accounts_receivable":1008,"inventories":45,"cur_assets":15808,"fixed_assets":4018,"non_cur_assets":4018,"assets":19826,"cur_liab":10420,"equity":9406,"equities":19826},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",25649,25649,false],["net_turnover_source","gross_profit_calc",24110,24110,false],["gross_profit_calc","admin_exp",30375,30375,false],["gross_profit_calc","other_op_exp_exp",52,52,false],["gross_profit_calc","ebit_calc",6317,-6317,true]]}},"financial_ratios":{"current_ratio":{"value":1.5170825335892515},"quick_ratio":{"value":1.512763915547025},"net_profit_margin":{"value":-0.126951908197512},"roa":{"value":-0.31862201150005043},"roe":{"value":-0.6715926004677866},"debt_to_equity":{"value":1.107803529661918,"negative_equity":false},"asset_turnover":{"value":2.509785130636538},"altman_z_score":{"value":2.4906307172787123},"roce":{"value":-0.6715926004677866}},"source_ids":{"financial_statement_id":"1332523","income_statement_id":"1332523","balance_sheet_id":"1332523"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.12.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"29.61","5.76","13.02",3,"1 060.92","~ 816.47"],[2023,"27.30","6.30","11.71",3,"954.17","~ 748.25"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","6.15","1.37","2.67",2,"***","***"],["2026. gada 1. ceturksnis","1.82","0.24","0.97",1,"***","***"],["2025. gada 4. ceturksnis","8.44","1.66","3.46",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.02,"employees":3,"gross_salary_raw":1060.9171800136894,"gross_salary_formatted":"1 060.92","net_salary_formatted":"~ 816.47","vsaoi_employee_part":"111.40","non_taxable_minimum":"284.26","iin_part":"133.05","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.02,"employees":3,"gross_salary_raw":1060.9171800136894,"gross_salary_formatted":"1 060.92","net_salary_formatted":"~ 816.47","vsaoi_employee_part":"111.40","non_taxable_minimum":"284.26","iin_part":"133.05","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2842,"EUR","2015-06-02"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,3,"EUR"],[2011,2,"LVL"],[2012,4,"LVL"],[2013,3,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-05-16"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV02ZZZ41203040702","K","SIA","2011-05-24","Ventspils, Pils iela 25 - 10",3601,115168600,100003060,"0270000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9699  ","007000","Ventspils","29.61","5.76","13.02",3],[2023,"sabiedrība ar ierobežotu atbildību","9609  ","007000","Ventspils","27.30","6.30","11.71",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 13.12.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MADEIRA SIA","2025. gada 4. ceturksnis","8.44","3.32","0.00","1.66","3.46","2"],["MADEIRA SIA","2026. gada 1. ceturksnis","1.82","0.62","0.00","0.24","0.97","1"],["MADEIRA SIA","2026. gada 2. ceturksnis","6.15","2.11","0.0","1.37","2.67","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[49452,36699,12753,12607,89,57,10,47,47],[42885,27699,15186,18233,7,-3054,null,-3054,-3054],[7505,7226,279,464,null,-185,null,null,-860],[49759,25649,24110,30375,52,-6317,null,-6317,-6317],[45841,26837,19004,21312,null,-2308,null,-2308,-2308]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","provisions"],"data":[[9761,9856,10,19627,7315,7315,26942,8165,18777,26942,null],[10347,1940,6,12293,5618,5618,17911,2188,15723,17911,null],[845,435,null,1280,null,null,1280,1604,-760,1280,436],[14755,1008,45,15808,4018,4018,19826,10420,9406,19826,null],[8035,1257,29,9321,6283,6283,15604,8506,7098,15604,null]]}}}