{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41203041125","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"41203041125","company_name":"Sabiedrība ar ierobežotu atbildību \"Kabinett\"","company_type":"SIA","registered_date":"2011-07-15","area_of_activity":{"nace_code":"4634","nace_description":"Dzērienu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,164171,-41808,108158,7,"EUR"],[2024,195476,-34374,130802,7,"EUR"],[2023,220494,-37004,145518,8,"EUR"],[2022,179189,-30605,131059,8,"EUR"],[2021,142570,-23548,101137,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":164171,"cogs":190700,"gross_prof":-26529,"sell_exp":4812,"admin_exp":9926,"oth_op_exp":541,"income_before_income_taxes":-41808,"income_after_income_taxes":-41808,"net_income":-41808},"balance_data":{"cash":22635,"accounts_receivable":11990,"inventories":55444,"cur_assets":90069,"fixed_assets":17903,"intangible_assets":186,"non_cur_assets":18089,"assets":108158,"cur_liab":38852,"non_cur_liab":289639,"equity":-220333,"equities":108158},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",190700,190700,false],["net_turnover_source","gross_profit_calc",26529,-26529,true],["gross_profit_calc","selling_exp",4812,4812,false],["gross_profit_calc","admin_exp",9926,9926,false],["gross_profit_calc","other_op_exp_exp",541,541,false]]}},"financial_ratios":{"current_ratio":{"value":2.3182590342839493},"quick_ratio":{"value":0.8912025120971894},"net_profit_margin":{"value":-0.2546612982804515},"roa":{"value":-0.38654560920135356},"roe":{"value":0.1897491524192926},"debt_to_equity":{"value":-1.490884252472394,"negative_equity":true},"asset_turnover":{"value":1.5178812478041384},"altman_z_score":{"value":-1.353794149467522},"roce":{"value":-0.6032378149078002}},"source_ids":{"financial_statement_id":"2306026","income_statement_id":"2306026","balance_sheet_id":"2306026"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":195476,"cogs":209339,"gross_prof":-13863,"sell_exp":8580,"admin_exp":9580,"oth_op_rev":44,"oth_op_exp":2370,"income_before_income_taxes":-34349,"provision_for_income_taxes":25,"income_after_income_taxes":-34374,"net_income":-34374},"balance_data":{"cash":13782,"accounts_receivable":9520,"inventories":81784,"cur_assets":105086,"fixed_assets":24973,"intangible_assets":743,"non_cur_assets":25716,"assets":130802,"cur_liab":68077,"non_cur_liab":241250,"equity":-178525,"equities":130802},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",209339,209339,false],["net_turnover_source","gross_profit_calc",13863,-13863,true],["gross_profit_calc","selling_exp",8580,8580,false],["gross_profit_calc","admin_exp",9580,9580,false],["gross_profit_calc","other_op_exp_exp",2370,2370,false]]}},"financial_ratios":{"current_ratio":{"value":1.5436344139724136},"quick_ratio":{"value":0.3422888787696285},"net_profit_margin":{"value":-0.1758476743948106},"roa":{"value":-0.2627941468784881},"roe":{"value":0.1925444615600056},"debt_to_equity":{"value":-1.7326816972412826,"negative_equity":true},"asset_turnover":{"value":1.4944419810094647},"altman_z_score":{"value":-0.5200132072956831},"roce":{"value":-0.5476125946592267}},"source_ids":{"financial_statement_id":"2062595","income_statement_id":"2062595","balance_sheet_id":"2062595"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":220494,"cogs":245622,"gross_prof":-25128,"sell_exp":7605,"admin_exp":5315,"oth_op_rev":1408,"oth_op_exp":364,"income_before_income_taxes":-37004,"income_after_income_taxes":-37004,"net_income":-37004},"balance_data":{"cash":10246,"accounts_receivable":11316,"inventories":90117,"cur_assets":111679,"fixed_assets":32539,"intangible_assets":1300,"non_cur_assets":33839,"assets":145518,"cur_liab":53419,"non_cur_liab":236250,"equity":-144151,"equities":145518},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",245622,245622,false],["net_turnover_source","gross_profit_calc",25128,-25128,true],["gross_profit_calc","selling_exp",7605,7605,false],["gross_profit_calc","admin_exp",5315,5315,false],["gross_profit_calc","other_op_exp_exp",364,364,false]]}},"financial_ratios":{"current_ratio":{"value":2.0906231865066736},"quick_ratio":{"value":0.40363915460791105},"net_profit_margin":{"value":-0.16782316072092665},"roa":{"value":-0.25429156530463587},"roe":{"value":0.2567030405616333},"debt_to_equity":{"value":-2.0094831114595113,"negative_equity":true},"asset_turnover":{"value":1.5152352286315096},"altman_z_score":{"value":-0.038871209283894315},"roce":{"value":-0.4017850356681397}},"source_ids":{"financial_statement_id":"1916762","income_statement_id":"1916762","balance_sheet_id":"1916762"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":179189,"cogs":195978,"gross_prof":-16789,"sell_exp":8657,"admin_exp":4467,"oth_op_rev":1177,"oth_op_exp":1635,"income_before_income_taxes":-30371,"provision_for_income_taxes":234,"income_after_income_taxes":-30605,"net_income":-30605},"balance_data":{"cash":9422,"accounts_receivable":10392,"inventories":88413,"cur_assets":108227,"fixed_assets":20975,"intangible_assets":1857,"non_cur_assets":22832,"assets":131059,"cur_liab":54717,"non_cur_liab":220644,"equity":-144302,"equities":131059},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",195978,195978,false],["net_turnover_source","gross_profit_calc",16789,-16789,true],["gross_profit_calc","selling_exp",8657,8657,false],["gross_profit_calc","admin_exp",4467,4467,false],["gross_profit_calc","other_op_exp_exp",1635,1635,false]]}},"financial_ratios":{"current_ratio":{"value":1.9779410420892958},"quick_ratio":{"value":0.36211780616627376},"net_profit_margin":{"value":-0.17079731456730043},"roa":{"value":-0.23352078071708163},"roe":{"value":0.21208992252359635},"debt_to_equity":{"value":-1.908227190198334,"negative_equity":true},"asset_turnover":{"value":1.3672391823529861},"altman_z_score":{"value":-0.21543907432386966},"roce":{"value":-0.39782819417882687}},"source_ids":{"financial_statement_id":"1735080","income_statement_id":"1735080","balance_sheet_id":"1735080"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":142570,"cogs":161347,"gross_prof":-18777,"sell_exp":8286,"admin_exp":6953,"oth_op_rev":12369,"oth_op_exp":1692,"income_before_income_taxes":-23339,"provision_for_income_taxes":209,"income_after_income_taxes":-23548,"net_income":-23548},"balance_data":{"cash":7489,"accounts_receivable":9872,"inventories":65338,"cur_assets":82699,"fixed_assets":16024,"intangible_assets":2414,"non_cur_assets":18438,"assets":101137,"cur_liab":38190,"non_cur_liab":176644,"equity":-113697,"equities":101137},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",161347,161347,false],["net_turnover_source","gross_profit_calc",18777,-18777,true],["gross_profit_calc","selling_exp",8286,8286,false],["gross_profit_calc","admin_exp",6953,6953,false],["gross_profit_calc","other_op_exp_exp",1692,1692,false]]}},"financial_ratios":{"current_ratio":{"value":2.1654621628698614},"quick_ratio":{"value":0.45459544383346423},"net_profit_margin":{"value":-0.16516798765518692},"roa":{"value":-0.23283269228867773},"roe":{"value":0.20711188509811165},"debt_to_equity":{"value":-1.8895309462870613,"negative_equity":true},"asset_turnover":{"value":1.4096720290299296},"altman_z_score":{"value":-0.16906065054609898},"roce":{"value":-0.3707722369612531}},"source_ids":{"financial_statement_id":"1416091","income_statement_id":"1416091","balance_sheet_id":"1416091"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.10.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"67.20","9.82","21.60",7,"754.31","~ 620.52"],[2023,"70.22","12.02","25.05",8,"765.44","~ 627.63"],[2022,"57.64","8.44","18.08",6,"736.61","~ 573.75"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","7.35","1.17","3.91",6,"637.20","~ 565.12"],["2026. gada 1. ceturksnis","8.13","0.44","3.33",6,"542.68","~ 485.70"],["2025. gada 4. ceturksnis","17.11","1.63","5.05",6,"822.98","~ 678.80"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":21.6,"employees":7,"gross_salary_raw":754.3058291078238,"gross_salary_formatted":"754.31","net_salary_formatted":"~ 620.52","vsaoi_employee_part":"79.20","non_taxable_minimum":"402.19","iin_part":"54.58","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":21.6,"employees":7,"gross_salary_raw":754.3058291078238,"gross_salary_formatted":"754.31","net_salary_formatted":"~ 620.52","vsaoi_employee_part":"79.20","non_taxable_minimum":"402.19","iin_part":"54.58","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",40000,"EUR","2023-12-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,4,"EUR"],[2012,2,"LVL"],[2013,3,"LVL"],[2014,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-07-12"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV27ZZZ41203041125","K","SIA","2011-07-15","Rīga, Baznīcas iela 18A - 22",1010,119203871,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4634  ","010094","Vidzemes priekšpilsēta","67.20","9.82","21.60",7],[2023,"sabiedrība ar ierobežotu atbildību","4634  ","010094","Vidzemes priekšpilsēta","70.22","12.02","25.05",8],[2022,"sabiedrība ar ierobežotu atbildību","4634  ","010094","Vidzemes priekšpilsēta","57.64","8.44","18.08",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.10.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KABINETT SIA","2025. gada 4. ceturksnis","17.11","10.52","0.09","1.63","5.05","6"],["KABINETT SIA","2026. gada 1. ceturksnis","8.13","4.36","0.00","0.44","3.33","6"],["KABINETT SIA","2026. gada 2. ceturksnis","7.35","1.56","0.0","1.17","3.91","6"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[82812,107121,-24309,3170,6974,37,310,-34726,10,-34736,-34736],[69967,85754,-15787,4020,6173,233,311,-26058,null,-26058,-26058],[142570,161347,-18777,8286,6953,12369,1692,-23339,209,-23548,-23548],[179189,195978,-16789,8657,4467,1177,1635,-30371,234,-30605,-30605],[220494,245622,-25128,7605,5315,1408,364,-37004,null,-37004,-37004]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets"],"data":[[3859,11962,23504,39325,13291,13291,52616,20412,96450,-64246,52616,null],[1737,7658,46165,55560,23538,23538,79098,6720,162527,-90149,79098,null],[7489,9872,65338,82699,16024,18438,101137,38190,176644,-113697,101137,2414],[9422,10392,88413,108227,20975,22832,131059,54717,220644,-144302,131059,1857],[10246,11316,90117,111679,32539,33839,145518,53419,236250,-144151,145518,1300]]}}}