{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41203043107","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41203043107"},"registration_number":"41203043107","company_name":"SIA \"SiMar\"","company_type":"SIA","registered_date":"2012-02-13","area_of_activity":{"nace_code":"4779","nace_description":"Lietotu preču mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,36347,5582,2600,3,"EUR"],[2024,27476,-10195,1273,4,"EUR"],[2023,31599,-1630,3971,4,"EUR"],[2022,28913,-1784,8186,4,"EUR"],[2021,21054,-808,2473,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":36347,"cogs":200,"gross_prof":36147,"sell_exp":28565,"admin_exp":2000,"income_before_income_taxes":5582,"income_after_income_taxes":5582,"net_income":5582},"balance_data":{"cash":1667,"accounts_receivable":153,"inventories":780,"cur_assets":2600,"assets":2600,"cur_liab":3280,"non_cur_liab":36600,"equity":-37280,"equities":2600},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",200,200,false],["net_turnover_source","gross_profit_calc",36147,36147,false],["gross_profit_calc","selling_exp",28565,28565,false],["gross_profit_calc","admin_exp",2000,2000,false],["gross_profit_calc","ebit_calc",5582,5582,false]]}},"financial_ratios":{"current_ratio":{"value":0.7926829268292683},"quick_ratio":{"value":0.5548780487804879},"net_profit_margin":{"value":0.15357526068176192},"roa":{"value":2.146923076923077},"roe":{"value":-0.14973175965665236},"debt_to_equity":{"value":-1.0697424892703862,"negative_equity":true},"asset_turnover":{"value":13.979615384615384},"altman_z_score":{"value":7.897328300285472},"roce":{"value":-8.208823529411765}},"source_ids":{"financial_statement_id":"2103568","income_statement_id":"2103568","balance_sheet_id":"2103568"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":27476,"cogs":534,"gross_prof":26942,"sell_exp":25152,"admin_exp":11985,"income_before_income_taxes":-10195,"income_after_income_taxes":-10195,"net_income":-10195},"balance_data":{"cash":216,"accounts_receivable":78,"inventories":979,"cur_assets":1273,"assets":1273,"cur_liab":2636,"non_cur_liab":41500,"equity":-42863,"equities":1273},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",534,534,false],["net_turnover_source","gross_profit_calc",26942,26942,false],["gross_profit_calc","selling_exp",25152,25152,false],["gross_profit_calc","admin_exp",11985,11985,false],["gross_profit_calc","ebit_calc",10195,-10195,true]]}},"financial_ratios":{"current_ratio":{"value":0.48292867981790594},"quick_ratio":{"value":0.11153262518968134},"net_profit_margin":{"value":-0.3710510991410686},"roa":{"value":-8.008641005498822},"roe":{"value":0.237850827053636},"debt_to_equity":{"value":-1.0296992744324942,"negative_equity":true},"asset_turnover":{"value":21.58366064414768},"altman_z_score":{"value":-33.03714688064784},"roce":{"value":7.47982391782832}},"source_ids":{"financial_statement_id":"1971346","income_statement_id":"1971346","balance_sheet_id":"1971346"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":31599,"cogs":1813,"gross_prof":29786,"sell_exp":21055,"admin_exp":10361,"income_before_income_taxes":-1630,"income_after_income_taxes":-1630,"net_income":-1630},"balance_data":{"cash":2796,"accounts_receivable":47,"inventories":1128,"cur_assets":3971,"assets":3971,"cur_liab":3239,"non_cur_liab":33400,"equity":-32668,"equities":3971},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1813,1813,false],["net_turnover_source","gross_profit_calc",29786,29786,false],["gross_profit_calc","selling_exp",21055,21055,false],["gross_profit_calc","admin_exp",10361,10361,false],["gross_profit_calc","ebit_calc",1630,-1630,true]]}},"financial_ratios":{"current_ratio":{"value":1.2259956776782959},"quick_ratio":{"value":0.8777400432232171},"net_profit_margin":{"value":-0.0515839108832558},"roa":{"value":-0.41047595064215564},"roe":{"value":0.04989592261540345},"debt_to_equity":{"value":-1.1215562630096731,"negative_equity":true},"asset_turnover":{"value":7.957441450516243},"altman_z_score":{"value":-0.5440993959667013},"roce":{"value":-2.226775956284153}},"source_ids":{"financial_statement_id":"1797064","income_statement_id":"1797064","balance_sheet_id":"1797064"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":28913,"cogs":2162,"gross_prof":26751,"sell_exp":19974,"admin_exp":8561,"income_before_income_taxes":-1784,"income_after_income_taxes":-1784,"net_income":-1784},"balance_data":{"cash":6824,"accounts_receivable":47,"inventories":1315,"cur_assets":8186,"assets":8186,"cur_liab":2824,"non_cur_liab":36400,"equity":-31038,"equities":8186},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2162,2162,false],["net_turnover_source","gross_profit_calc",26751,26751,false],["gross_profit_calc","selling_exp",19974,19974,false],["gross_profit_calc","admin_exp",8561,8561,false],["gross_profit_calc","ebit_calc",1784,-1784,true]]}},"financial_ratios":{"current_ratio":{"value":2.8987252124645893},"quick_ratio":{"value":2.433073654390935},"net_profit_margin":{"value":-0.061702348424584094},"roa":{"value":-0.21793305643782068},"roe":{"value":0.05747793027901282},"debt_to_equity":{"value":-1.2637412204394614,"negative_equity":true},"asset_turnover":{"value":3.53200586366968},"altman_z_score":{"value":-0.2263540964438917},"roce":{"value":-0.33271167474822827}},"source_ids":{"financial_statement_id":"1735819","income_statement_id":"1735819","balance_sheet_id":"1735819"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":21054,"cogs":1342,"gross_prof":19712,"sell_exp":13823,"admin_exp":6697,"income_before_income_taxes":-808,"income_after_income_taxes":-808,"net_income":-808},"balance_data":{"cash":848,"accounts_receivable":40,"inventories":1550,"cur_assets":2438,"fixed_assets":35,"non_cur_assets":35,"assets":2473,"cur_liab":2727,"non_cur_liab":29000,"equity":-29254,"equities":2473},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1342,1342,false],["net_turnover_source","gross_profit_calc",19712,19712,false],["gross_profit_calc","selling_exp",13823,13823,false],["gross_profit_calc","admin_exp",6697,6697,false],["gross_profit_calc","ebit_calc",808,-808,true]]}},"financial_ratios":{"current_ratio":{"value":0.894022735606894},"quick_ratio":{"value":0.3256325632563256},"net_profit_margin":{"value":-0.03837750546214496},"roa":{"value":-0.3267286696320259},"roe":{"value":0.027620154508785123},"debt_to_equity":{"value":-1.0845354481438436,"negative_equity":true},"asset_turnover":{"value":8.513546300040437},"altman_z_score":{"value":-3.009144913073932},"roce":{"value":3.1811023622047245}},"source_ids":{"financial_statement_id":"1306569","income_statement_id":"1306569","balance_sheet_id":"1306569"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"10.79","1.90","8.87",4,"542.07","~ 484.89"],[2023,"9.09","2.10","6.97",4,"425.96","~ 381.23"],[2022,"8.21","2.50","5.68",4,"347.12","~ 310.67"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","3.1","0.56","2.53",3,"824.61","~ 690.08"],["2026. gada 2. ceturksnis","2.07","0.33","1.73",3,"563.87","~ 504.66"],["2026. gada 1. ceturksnis","2.97","0.65","2.31",3,"752.91","~ 642.27"],["2025. gada 4. ceturksnis","2.86","0.29","2.56",3,"834.39","~ 686.40"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.87,"employees":4,"gross_salary_raw":542.0700107558424,"gross_salary_formatted":"542.07","net_salary_formatted":"~ 484.89","vsaoi_employee_part":"56.92","non_taxable_minimum":"483.82","iin_part":"0.27","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.87,"employees":4,"gross_salary_raw":542.0700107558424,"gross_salary_formatted":"542.07","net_salary_formatted":"~ 484.89","vsaoi_employee_part":"56.92","non_taxable_minimum":"483.82","iin_part":"0.27","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2844,"EUR","2015-08-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2012,3,"LVL"],[2013,4,"LVL"],[2014,4,"EUR"],[2019,4,"EUR"],[2020,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-02-08"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV57ZZZ41203043107","K","SIA","2012-02-13","Talsu nov., Talsi, Dundagas iela 5 - 39",3201,114619244,100016253,100003630,"0880201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4779  ","051220","Talsi","10.79","1.90","8.87",4],[2023,"sabiedrība ar ierobežotu atbildību","4779  ","051220","Talsi","9.09","2.10","6.97",4],[2022,"sabiedrība ar ierobežotu atbildību","4779  ","051220","Talsi","8.21","2.50","5.68",4]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SIMAR SIA","2026. gada 3. ceturksnis","3.1","0.0","0.0","0.56","2.53","3"],["SIMAR SIA","2026. gada 2. ceturksnis","2.07","0.0","0.0","0.33","1.73","3"],["SIMAR SIA","2026. gada 1. ceturksnis","2.97","0.00","0.00","0.65","2.31","3"],["SIMAR SIA","2025. gada 4. ceturksnis","2.86","0.00","0.00","0.29","2.56","3"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-05-31",775,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","18f26b87"]]}}}