{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41203043925","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"41203043925","company_name":"SIA \"Mersrags Shipping Agency\"","company_type":"SIA","registered_date":"2012-05-08","area_of_activity":{"nace_code":"5222","nace_description":"Ar ūdens transportu saistīti atbalsta pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1194012,35629,76061,2,"EUR"],[2024,659167,-6420,38785,3,"EUR"],[2023,570596,-489,68994,2,"EUR"],[2022,541822,12990,81902,2,"EUR"],[2021,568234,22386,50322,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":1194012,"cogs":1119896,"gross_prof":74116,"sell_exp":10343,"admin_exp":28134,"oth_op_exp":10,"income_before_income_taxes":35629,"income_after_income_taxes":35629,"net_income":35629},"balance_data":{"cash":74778,"accounts_receivable":669,"cur_assets":75447,"fixed_assets":614,"non_cur_assets":614,"assets":76061,"cur_liab":4225,"equity":71836,"equities":76061},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1119896,1119896,false],["net_turnover_source","gross_profit_calc",74116,74116,false],["gross_profit_calc","selling_exp",10343,10343,false],["gross_profit_calc","admin_exp",28134,28134,false],["gross_profit_calc","other_op_exp_exp",10,10,false]]}},"financial_ratios":{"current_ratio":{"value":17.857278106508875},"quick_ratio":{"value":17.857278106508875},"net_profit_margin":{"value":0.02983973360401738},"roa":{"value":0.468426657551176},"roe":{"value":0.49597694749150845},"debt_to_equity":{"value":0.058814521966701935,"negative_equity":false},"asset_turnover":{"value":15.698084432232024},"altman_z_score":{"value":25.734519096888057},"roce":{"value":0.49597694749150845}},"source_ids":{"financial_statement_id":"2179777","income_statement_id":"2179777","balance_sheet_id":"2179777"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":659167,"cogs":630068,"gross_prof":29099,"sell_exp":6775,"admin_exp":28744,"income_before_income_taxes":-6420,"income_after_income_taxes":-6420,"net_income":-6420},"balance_data":{"cash":30691,"accounts_receivable":6522,"cur_assets":37213,"fixed_assets":1572,"non_cur_assets":1572,"assets":38785,"cur_liab":2578,"equity":36207,"equities":38785},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",630068,630068,false],["net_turnover_source","gross_profit_calc",29099,29099,false],["gross_profit_calc","selling_exp",6775,6775,false],["gross_profit_calc","admin_exp",28744,28744,false],["gross_profit_calc","ebit_calc",6420,-6420,true]]}},"financial_ratios":{"current_ratio":{"value":14.434833204034135},"quick_ratio":{"value":14.434833204034135},"net_profit_margin":{"value":-0.009739565239157907},"roa":{"value":-0.16552791027459068},"roe":{"value":-0.17731377910348828},"debt_to_equity":{"value":0.0712017013284724,"negative_equity":false},"asset_turnover":{"value":16.995410596880237},"altman_z_score":{"value":23.77684168047419},"roce":{"value":-0.17731377910348828}},"source_ids":{"financial_statement_id":"1977169","income_statement_id":"1977169","balance_sheet_id":"1977169"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":570596,"cogs":533468,"gross_prof":37128,"admin_exp":34519,"oth_op_rev":150,"income_before_income_taxes":2759,"provision_for_income_taxes":3248,"income_after_income_taxes":-489,"net_income":-489},"balance_data":{"cash":38152,"accounts_receivable":28180,"inventories":104,"cur_assets":66436,"fixed_assets":2558,"non_cur_assets":2558,"assets":68994,"cur_liab":26367,"equity":42627,"equities":68994},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",533468,533468,false],["net_turnover_source","gross_profit_calc",37128,37128,false],["gross_profit_calc","admin_exp",34519,34519,false],["gross_profit_calc","ebit_calc",2609,2609,false],["other_op_rev_source","ebit_calc",150,150,false]]}},"financial_ratios":{"current_ratio":{"value":2.51966473243069},"quick_ratio":{"value":2.515720408085865},"net_profit_margin":{"value":-0.0008569986470287208},"roa":{"value":-0.00708757283242021},"roe":{"value":-0.011471602505454289},"debt_to_equity":{"value":0.6185516222112746,"negative_equity":false},"asset_turnover":{"value":8.270226396498247},"altman_z_score":{"value":9.996650051482032},"roce":{"value":0.06472423581298238}},"source_ids":{"financial_statement_id":"1787758","income_statement_id":"1787758","balance_sheet_id":"1787758"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":541822,"cogs":499598,"gross_prof":42224,"admin_exp":29234,"income_before_income_taxes":12990,"income_after_income_taxes":12990,"net_income":12990},"balance_data":{"cash":70869,"accounts_receivable":8995,"inventories":85,"cur_assets":79949,"fixed_assets":1953,"non_cur_assets":1953,"assets":81902,"cur_liab":25796,"equity":56106,"equities":81902},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",499598,499598,false],["net_turnover_source","gross_profit_calc",42224,42224,false],["gross_profit_calc","admin_exp",29234,29234,false],["gross_profit_calc","ebit_calc",12990,12990,false],["ebit_calc","ebt_calc",12990,12990,false]]}},"financial_ratios":{"current_ratio":{"value":3.099278957977981},"quick_ratio":{"value":3.095983873468755},"net_profit_margin":{"value":0.023974663265795778},"roa":{"value":0.15860418548997582},"roe":{"value":0.23152603999572238},"debt_to_equity":{"value":0.45977257334331445,"negative_equity":false},"asset_turnover":{"value":6.615491685184733},"altman_z_score":{"value":9.062841517319058},"roce":{"value":0.23152603999572238}},"source_ids":{"financial_statement_id":"1462299","income_statement_id":"1462299","balance_sheet_id":"1462299"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":568234,"cogs":521268,"gross_prof":46966,"admin_exp":21580,"income_before_income_taxes":25386,"provision_for_income_taxes":3000,"income_after_income_taxes":22386,"net_income":22386},"balance_data":{"cash":48934,"accounts_receivable":456,"cur_assets":49390,"fixed_assets":932,"non_cur_assets":932,"assets":50322,"cur_liab":7295,"equity":43027,"equities":50322},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",521268,521268,false],["net_turnover_source","gross_profit_calc",46966,46966,false],["gross_profit_calc","admin_exp",21580,21580,false],["gross_profit_calc","ebit_calc",25386,25386,false],["ebit_calc","ebt_calc",25386,25386,false]]}},"financial_ratios":{"current_ratio":{"value":6.77039067854695},"quick_ratio":{"value":6.77039067854695},"net_profit_margin":{"value":0.039395741895064354},"roa":{"value":0.44485513294384166},"roe":{"value":0.5202779649987217},"debt_to_equity":{"value":0.1695447044878797,"negative_equity":false},"asset_turnover":{"value":11.291959779023092},"altman_z_score":{"value":16.637983814093303},"roce":{"value":0.590001626885444}},"source_ids":{"financial_statement_id":"1335347","income_statement_id":"1335347","balance_sheet_id":"1335347"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.05.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"15.02","6.49","9.75",3,"794.47","~ 646.19"],[2023,"15.85","5.54","8.68",3,"707.28","~ 590.47"],[2022,"9.23","4.41","6.53",3,"532.09","~ 447.77"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","3.87","1.96","2.35",2,"***","***"],["2026. gada 1. ceturksnis","3.90","1.95","2.35",2,"***","***"],["2025. gada 4. ceturksnis","3.65","1.86","2.35",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.75,"employees":3,"gross_salary_raw":794.465630194583,"gross_salary_formatted":"794.47","net_salary_formatted":"~ 646.19","vsaoi_employee_part":"83.42","non_taxable_minimum":"386.74","iin_part":"64.86","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.75,"employees":3,"gross_salary_raw":794.465630194583,"gross_salary_formatted":"794.47","net_salary_formatted":"~ 646.19","vsaoi_employee_part":"83.42","non_taxable_minimum":"386.74","iin_part":"64.86","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",7200,"EUR","2022-01-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2012,1,"LVL"],[2013,2,"LVL"],[2014,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-03-30"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV87ZZZ41203043925","K","SIA","2012-05-08","Talsu nov., Mērsraga pag., Mērsrags, Ozolu iela 10",3284,102763496,100016390,"0887600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5222  ","051520","Mērsraga pag.","15.02","6.49","9.75",3],[2023,"sabiedrība ar ierobežotu atbildību","5222  ","051520","Mērsraga pag.","15.85","5.54","8.68",3],[2022,"sabiedrība ar ierobežotu atbildību","5222  ","051520","Mērsraga pag.","9.23","4.41","6.53",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.05.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MERSRAGS SHIPPING AGENCY SIA","2025. gada 4. ceturksnis","3.65","0.00","0.56","1.86","2.35","2"],["MERSRAGS SHIPPING AGENCY SIA","2026. gada 1. ceturksnis","3.90","0.00","0.40","1.95","2.35","2"],["MERSRAGS SHIPPING AGENCY SIA","2026. gada 2. ceturksnis","3.87","0.0","0.44","1.96","2.35","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[446428,411360,35068,19265,15803,3000,12803,12803,null],[546804,500885,45919,18967,26952,4620,22332,22332,null],[568234,521268,46966,21580,25386,3000,22386,22386,null],[541822,499598,42224,29234,12990,null,12990,12990,null],[570596,533468,37128,34519,2759,3248,-489,-489,150]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories"],"data":[[27985,14468,42453,379,379,42832,14046,28786,42832,null],[76632,2393,79025,281,281,79306,46666,32640,79306,null],[48934,456,49390,932,932,50322,7295,43027,50322,null],[70869,8995,79949,1953,1953,81902,25796,56106,81902,85],[38152,28180,66436,2558,2558,68994,26367,42627,68994,104]]}}}