{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41203044102","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41203044102"},"registration_number":"41203044102","company_name":"Sabiedrība ar ierobežotu atbildību \"Klauvas\"","company_type":"SIA","registered_date":"2012-05-18","area_of_activity":{"nace_code":"8510","nace_description":"Pirmsskolas izglītība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,45487,15657,69128,5,"EUR"],[2024,32297,-13699,96984,12,"EUR"],[2023,60646,-39182,96429,8,"EUR"],[2022,63349,27324,83575,8,"EUR"],[2021,64329,-28622,98855,8,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":45487,"cogs":177232,"gross_prof":-131745,"admin_exp":182,"oth_op_rev":164208,"oth_op_exp":1424,"interest_expenses":15200,"income_before_income_taxes":15657,"income_after_income_taxes":15657,"net_income":15657},"balance_data":{"cash":6886,"accounts_receivable":12549,"inventories":10000,"cur_assets":29435,"investments":39693,"non_cur_assets":39693,"assets":69128,"cur_liab":54658,"equity":14470,"equities":69128},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",177232,177232,false],["net_turnover_source","gross_profit_calc",131745,-131745,true],["gross_profit_calc","admin_exp",182,182,false],["gross_profit_calc","other_op_exp_exp",1424,1424,false],["gross_profit_calc","ebit_calc",133351,-133351,true]]}},"financial_ratios":{"current_ratio":{"value":0.5385304987376047},"quick_ratio":{"value":0.3555746642760438},"net_profit_margin":{"value":0.3442082353199815},"roa":{"value":0.22649288276819812},"roe":{"value":1.082031789910159},"debt_to_equity":{"value":3.777332411886662,"negative_equity":false},"interest_coverage":{"value":2.030065789473684},"asset_turnover":{"value":0.6580112255525981},"altman_z_score":{"value":2.0704524535029534},"roce":{"value":2.132480995162405}},"source_ids":{"financial_statement_id":"2351459","income_statement_id":"2351459","balance_sheet_id":"2351459"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":32297,"cogs":149635,"gross_prof":-117338,"sell_exp":4434,"admin_exp":23135,"oth_op_rev":141833,"interest_expenses":10625,"income_before_income_taxes":-13699,"income_after_income_taxes":-13699,"net_income":-13699},"balance_data":{"cash":3476,"accounts_receivable":43815,"inventories":10000,"cur_assets":57291,"investments":39693,"non_cur_assets":39693,"assets":96984,"cur_liab":98171,"equity":-1187,"equities":96984},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",149635,149635,false],["net_turnover_source","gross_profit_calc",117338,-117338,true],["gross_profit_calc","selling_exp",4434,4434,false],["gross_profit_calc","admin_exp",23135,23135,false],["gross_profit_calc","ebit_calc",144907,-144907,true]]}},"financial_ratios":{"current_ratio":{"value":0.5835837467276487},"quick_ratio":{"value":0.4817206710739424},"net_profit_margin":{"value":-0.42415704244976316},"roa":{"value":-0.1412501031097913},"roe":{"value":11.540859309182814},"debt_to_equity":{"value":-82.70513900589722,"negative_equity":true},"interest_coverage":{"value":-0.2893176470588235},"asset_turnover":{"value":0.3330136929802854},"altman_z_score":{"value":-0.08380117420950561},"roce":{"value":2.5897219882055604}},"source_ids":{"financial_statement_id":"2062613","income_statement_id":"2062613","balance_sheet_id":"2062613"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":60646,"cogs":263392,"gross_prof":-202746,"sell_exp":5096,"admin_exp":41921,"oth_op_rev":217220,"interest_expenses":6639,"income_before_income_taxes":-39182,"income_after_income_taxes":-39182,"net_income":-39182},"balance_data":{"cash":1574,"accounts_receivable":10190,"inventories":10000,"cur_assets":21764,"investments":53245,"fixed_assets":21420,"non_cur_assets":74665,"assets":96429,"cur_liab":83917,"equity":12512,"equities":96429},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",263392,263392,false],["net_turnover_source","gross_profit_calc",202746,-202746,true],["gross_profit_calc","selling_exp",5096,5096,false],["gross_profit_calc","admin_exp",41921,41921,false],["gross_profit_calc","ebit_calc",249763,-249763,true]]}},"financial_ratios":{"current_ratio":{"value":0.25935150207943564},"quick_ratio":{"value":0.14018613630134538},"net_profit_margin":{"value":-0.6460772351020677},"roa":{"value":-0.40633004594053657},"roe":{"value":-3.1315537084398977},"debt_to_equity":{"value":6.7069213554987215,"negative_equity":false},"interest_coverage":{"value":-4.901792438620274},"asset_turnover":{"value":0.6289186862873202},"altman_z_score":{"value":-0.7105109985871507},"roce":{"value":-2.600943094629156}},"source_ids":{"financial_statement_id":"1845605","income_statement_id":"1845605","balance_sheet_id":"1845605"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":63349,"cogs":221065,"gross_prof":-157716,"sell_exp":1274,"admin_exp":5713,"oth_op_rev":196297,"interest_expenses":4270,"income_before_income_taxes":27324,"income_after_income_taxes":27324,"net_income":27324},"balance_data":{"cash":82,"accounts_receivable":21230,"inventories":6500,"cur_assets":27812,"investments":50015,"fixed_assets":5748,"non_cur_assets":55763,"assets":83575,"cur_liab":20806,"non_cur_liab":11075,"equity":51694,"equities":83575},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",221065,221065,false],["net_turnover_source","gross_profit_calc",157716,-157716,true],["gross_profit_calc","selling_exp",1274,1274,false],["gross_profit_calc","admin_exp",5713,5713,false],["gross_profit_calc","ebit_calc",164703,-164703,true]]}},"financial_ratios":{"current_ratio":{"value":1.3367297894838028},"quick_ratio":{"value":1.0243199077189273},"net_profit_margin":{"value":0.4313248827921514},"roa":{"value":0.3269398743643434},"roe":{"value":0.5285719812744225},"debt_to_equity":{"value":0.6167253453011955,"negative_equity":false},"interest_coverage":{"value":7.399063231850117},"asset_turnover":{"value":0.757989829494466},"altman_z_score":{"value":3.19603847492127},"roce":{"value":0.5033376348197358}},"source_ids":{"financial_statement_id":"1478172","income_statement_id":"1478172","balance_sheet_id":"1478172"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":64329,"cogs":99804,"gross_prof":-35475,"sell_exp":93586,"admin_exp":7332,"oth_op_rev":120977,"oth_op_exp":2409,"interest_expenses":10797,"income_before_income_taxes":-28622,"income_after_income_taxes":-28622,"net_income":-28622},"balance_data":{"cash":7559,"accounts_receivable":29786,"cur_assets":37345,"investments":50015,"fixed_assets":11495,"non_cur_assets":61510,"assets":98855,"cur_liab":53564,"non_cur_liab":20921,"equity":24370,"equities":98855},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",99804,99804,false],["net_turnover_source","gross_profit_calc",35475,-35475,true],["gross_profit_calc","selling_exp",93586,93586,false],["gross_profit_calc","admin_exp",7332,7332,false],["gross_profit_calc","other_op_exp_exp",2409,2409,false]]}},"financial_ratios":{"current_ratio":{"value":0.6972033455305803},"quick_ratio":{"value":0.6972033455305803},"net_profit_margin":{"value":-0.44493152388502855},"roa":{"value":-0.28953517778564564},"roe":{"value":-1.1744768157570784},"debt_to_equity":{"value":3.0564218301189987,"negative_equity":false},"interest_coverage":{"value":-1.6509215522830416},"asset_turnover":{"value":0.6507409842698902},"altman_z_score":{"value":0.3177851586257059},"roce":{"value":-0.3935660506502396}},"source_ids":{"financial_statement_id":"1305882","income_statement_id":"1305882","balance_sheet_id":"1305882"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"nav","Registrets":" 25.04.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 08.09.2017 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"31.20","8.59","22.56",9,"612.76","~ 530.06"],[2023,"42.70","14.15","28.50",11,"633.35","~ 543.22"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","4.29","0.54","3.74",3,"1 219.00","~ 953.05"],["2026. gada 1. ceturksnis","7.03","1.03","6.00",5,"1 173.36","~ 922.62"],["2025. gada 4. ceturksnis","5.56","1.13","4.42",5,"864.38","~ 706.40"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":22.56,"employees":9,"gross_salary_raw":612.7570809295655,"gross_salary_formatted":"612.76","net_salary_formatted":"~ 530.06","vsaoi_employee_part":"64.34","non_taxable_minimum":"456.63","iin_part":"18.36","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":22.56,"employees":9,"gross_salary_raw":612.7570809295655,"gross_salary_formatted":"612.76","net_salary_formatted":"~ 530.06","vsaoi_employee_part":"64.34","non_taxable_minimum":"456.63","iin_part":"18.36","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2846,"EUR","2025-10-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,8,"EUR"],[2018,8,"EUR"],[2012,2,"LVL"],[2013,2,"LVL"],[2014,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-05-11"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV61ZZZ41203044102","K","SIA","2012-05-18","Jūrmala, Grāvju iela 69",2008,102465525,100003036,"0004000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8510  ","004000","Jūrmala","31.20","8.59","22.56",9],[2023,"sabiedrība ar ierobežotu atbildību","8510  ","033440","Kabiles pag.","42.70","14.15","28.50",11]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 20.06.2012 ","nav","nav"," 06.10.2015 "],["nav"," 25.04.2016 ","nav","nav"," 08.09.2017 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KLAUVAS SIA","2025. gada 4. ceturksnis","5.56","0.00","0.00","1.13","4.42","5"],["KLAUVAS SIA","2026. gada 1. ceturksnis","7.03","0.00","0.00","1.03","6.00","5"],["KLAUVAS SIA","2026. gada 2. ceturksnis","4.29","0.0","0.0","0.54","3.74","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses","oth_op_rev"],"data":[[148414,79626,68788,48837,16781,366,2804,2804,2804,null,null],[211166,97620,113546,57384,12222,5303,35992,35992,35992,2645,null],[64329,99804,-35475,93586,7332,2409,-28622,-28622,-28622,10797,120977],[63349,221065,-157716,1274,5713,null,27324,27324,27324,4270,196297],[60646,263392,-202746,5096,41921,null,-39182,-39182,-39182,6639,217220]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories"],"data":[[5235,17077,22312,15696,5032,20728,43040,22740,3300,17000,43040,null],[7645,37226,44871,24103,5871,29974,74845,21853,null,52992,74845,null],[7559,29786,37345,50015,11495,61510,98855,53564,20921,24370,98855,null],[82,21230,27812,50015,5748,55763,83575,20806,11075,51694,83575,6500],[1574,10190,21764,53245,21420,74665,96429,83917,null,12512,96429,10000]]}}}