{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41203044189","dati_atjaunoti":"2026-09-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"41203044189","company_name":"Sabiedrība ar ierobežotu atbildību \"Woodworking Valdgale\"","company_type":"SIA","registered_date":"2012-05-23","area_of_activity":{"nace_code":"1623","nace_description":"Citu galdnieku un namdaru būvizstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,199833,1250,165110,7,"EUR"],[2024,210260,7299,177036,8,"EUR"],[2023,219571,7460,175766,9,"EUR"],[2022,245250,1565,196549,10,"EUR"],[2021,205752,3052,210506,11,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":199833,"cogs":196076,"gross_prof":3757,"admin_exp":4829,"oth_op_rev":7800,"oth_op_exp":5478,"income_before_income_taxes":1250,"income_after_income_taxes":1250,"net_income":1250},"balance_data":{"cash":1131,"accounts_receivable":7088,"inventories":3169,"cur_assets":11388,"fixed_assets":153722,"non_cur_assets":153722,"assets":165110,"cur_liab":20207,"non_cur_liab":81637,"equity":63266,"equities":165110},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",196076,196076,false],["net_turnover_source","gross_profit_calc",3757,3757,false],["gross_profit_calc","admin_exp",4829,4829,false],["gross_profit_calc","other_op_exp_exp",5478,5478,false],["gross_profit_calc","ebit_calc",6550,-6550,true]]}},"financial_ratios":{"current_ratio":{"value":0.5635670807146038},"quick_ratio":{"value":0.40674023853120206},"net_profit_margin":{"value":0.006255223111297933},"roa":{"value":0.007570710435467264},"roe":{"value":0.019757847817152972},"debt_to_equity":{"value":1.609774602472102,"negative_equity":false},"asset_turnover":{"value":1.2103022227605837},"altman_z_score":{"value":1.7785619756257625},"roce":{"value":0.008626460459755837}},"source_ids":{"financial_statement_id":"2271905","income_statement_id":"2271905","balance_sheet_id":"2271905"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":210260,"cogs":202305,"gross_prof":7955,"admin_exp":3973,"oth_op_rev":8036,"oth_op_exp":4719,"income_before_income_taxes":7299,"income_after_income_taxes":7299,"net_income":7299},"balance_data":{"cash":991,"accounts_receivable":7398,"inventories":1194,"cur_assets":9583,"fixed_assets":167453,"non_cur_assets":167453,"assets":177036,"cur_liab":23330,"non_cur_liab":91690,"equity":62016,"equities":177036},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",202305,202305,false],["net_turnover_source","gross_profit_calc",7955,7955,false],["gross_profit_calc","admin_exp",3973,3973,false],["gross_profit_calc","other_op_exp_exp",4719,4719,false],["gross_profit_calc","ebit_calc",737,-737,true]]}},"financial_ratios":{"current_ratio":{"value":0.41075867981140163},"quick_ratio":{"value":0.35957993999142734},"net_profit_margin":{"value":0.034714163416722156},"roa":{"value":0.041228902596082154},"roe":{"value":0.1176954334365325},"debt_to_equity":{"value":1.8546826625386996,"negative_equity":false},"asset_turnover":{"value":1.187668044917418},"altman_z_score":{"value":1.7808745508061965},"roce":{"value":0.04748676043875971}},"source_ids":{"financial_statement_id":"2072084","income_statement_id":"2072084","balance_sheet_id":"2072084"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":219571,"cogs":211828,"gross_prof":7743,"admin_exp":2601,"oth_op_rev":8036,"oth_op_exp":5432,"interest_expenses":286,"income_before_income_taxes":7460,"income_after_income_taxes":7460,"net_income":7460},"balance_data":{"cash":123,"accounts_receivable":574,"cur_assets":697,"fixed_assets":175069,"non_cur_assets":175069,"assets":175766,"cur_liab":19306,"non_cur_liab":101743,"equity":54717,"equities":175766},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",211828,211828,false],["net_turnover_source","gross_profit_calc",7743,7743,false],["gross_profit_calc","admin_exp",2601,2601,false],["gross_profit_calc","other_op_exp_exp",5432,5432,false],["gross_profit_calc","ebit_calc",290,-290,true]]}},"financial_ratios":{"current_ratio":{"value":0.03610276597948824},"quick_ratio":{"value":0.03610276597948824},"net_profit_margin":{"value":0.03397534282760474},"roa":{"value":0.042442793259219645},"roe":{"value":0.1363378840214193},"debt_to_equity":{"value":2.212274064733081,"negative_equity":false},"interest_coverage":{"value":27.083916083916083},"asset_turnover":{"value":1.2492233992922408},"altman_z_score":{"value":1.7612648790545495},"roce":{"value":0.04950786143423239}},"source_ids":{"financial_statement_id":"1922249","income_statement_id":"1922249","balance_sheet_id":"1922249"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":245250,"cogs":242692,"gross_prof":2558,"admin_exp":2527,"oth_op_rev":7846,"oth_op_exp":5801,"interest_expenses":511,"income_before_income_taxes":1565,"income_after_income_taxes":1565,"net_income":1565},"balance_data":{"cash":210,"accounts_receivable":658,"inventories":6480,"cur_assets":7348,"fixed_assets":189201,"non_cur_assets":189201,"assets":196549,"cur_liab":34408,"non_cur_liab":114884,"equity":47257,"equities":196549},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",242692,242692,false],["net_turnover_source","gross_profit_calc",2558,2558,false],["gross_profit_calc","admin_exp",2527,2527,false],["gross_profit_calc","other_op_exp_exp",5801,5801,false],["gross_profit_calc","ebit_calc",5770,-5770,true]]}},"financial_ratios":{"current_ratio":{"value":0.21355498721227623},"quick_ratio":{"value":0.025226691467100673},"net_profit_margin":{"value":0.006381243628950051},"roa":{"value":0.007962391057700625},"roe":{"value":0.033116786931036674},"debt_to_equity":{"value":3.1591510252449373,"negative_equity":false},"interest_coverage":{"value":4.062622309197652},"asset_turnover":{"value":1.2477804516939797},"altman_z_score":{"value":1.5159828469965517},"roce":{"value":0.012803670879049716}},"source_ids":{"financial_statement_id":"1726790","income_statement_id":"1726790","balance_sheet_id":"1726790"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":205752,"cogs":203218,"gross_prof":2534,"admin_exp":672,"oth_op_rev":7783,"oth_op_exp":5779,"interest_expenses":814,"income_before_income_taxes":3052,"income_after_income_taxes":3052,"net_income":3052},"balance_data":{"cash":87,"accounts_receivable":1315,"inventories":6517,"cur_assets":7919,"fixed_assets":202587,"non_cur_assets":202587,"assets":210506,"cur_liab":32614,"non_cur_liab":132200,"equity":45692,"equities":210506},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",203218,203218,false],["net_turnover_source","gross_profit_calc",2534,2534,false],["gross_profit_calc","admin_exp",672,672,false],["gross_profit_calc","other_op_exp_exp",5779,5779,false],["gross_profit_calc","ebit_calc",3917,-3917,true]]}},"financial_ratios":{"current_ratio":{"value":0.24280983626663397},"quick_ratio":{"value":0.042987674005028516},"net_profit_margin":{"value":0.014833391655974183},"roa":{"value":0.014498399095512716},"roe":{"value":0.0667950625930141},"debt_to_equity":{"value":3.6070646940383435,"negative_equity":false},"interest_coverage":{"value":4.749385749385749},"asset_turnover":{"value":0.9774163206749451},"altman_z_score":{"value":1.2486955227454613},"roce":{"value":0.021732287005598903}},"source_ids":{"financial_statement_id":"1388832","income_statement_id":"1388832","balance_sheet_id":"1388832"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 31.05.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"49.01","14.04","33.13",8,"1 012.33","~ 785.42"],[2023,"64.41","11.72","30.60",9,"831.13","~ 669.62"],[2022,"64.08","10.24","30.17",10,"737.51","~ 574.31"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","9.19","3.1","9.25",7,"1 292.10","~ 1 001.79"],["2026. gada 1. ceturksnis","12.66","2.43","8.01",7,"1 118.89","~ 886.30"],["2025. gada 4. ceturksnis","14.96","2.83","8.56",7,"1 195.71","~ 927.32"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":33.13,"employees":8,"gross_salary_raw":1012.3325510902514,"gross_salary_formatted":"1 012.33","net_salary_formatted":"~ 785.42","vsaoi_employee_part":"106.29","non_taxable_minimum":"302.95","iin_part":"120.62","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":33.13,"employees":8,"gross_salary_raw":1012.3325510902514,"gross_salary_formatted":"1 012.33","net_salary_formatted":"~ 785.42","vsaoi_employee_part":"106.29","non_taxable_minimum":"302.95","iin_part":"120.62","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",284,"EUR","2015-05-20"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,4,"EUR"],[2012,2,"LVL"],[2013,1,"LVL"],[2014,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-05-14"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV40ZZZ41203044189","K","SIA","2012-05-23","Talsu nov., Valdgales pag., Valdgale, \"Valdgales kalte\"",3253,106314775,100016390]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1623  ","051550","Valdgales pag.","49.01","14.04","33.13",8],[2023,"sabiedrība ar ierobežotu atbildību","1610  ","051550","Valdgales pag.","64.41","11.72","30.60",9],[2022,"sabiedrība ar ierobežotu atbildību","1610  ","051550","Valdgales pag.","64.08","10.24","30.17",10]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 31.05.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["WOODWORKING VALDGALE SIA","2025. gada 4. ceturksnis","14.96","3.97","0.40","2.83","8.56","7"],["WOODWORKING VALDGALE SIA","2026. gada 1. ceturksnis","12.66","2.21","0.00","2.43","8.01","7"],["WOODWORKING VALDGALE SIA","2026. gada 2. ceturksnis","9.19","0.0","3.18","3.1","9.25","7"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[159011,129581,29430,982,3791,6134,1802,24303,24303,24303],[129381,123983,5398,686,7271,5041,1155,5787,5787,5787],[205752,203218,2534,672,7783,5779,814,3052,3052,3052],[245250,242692,2558,2527,7846,5801,511,1565,1565,1565],[219571,211828,7743,2601,8036,5432,286,7460,7460,7460]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[4248,3192,98,7538,230653,230653,238191,19876,181462,36853,238191],[165,8880,1587,10632,216621,216621,227253,31067,153546,42640,227253],[87,1315,6517,7919,202587,202587,210506,32614,132200,45692,210506],[210,658,6480,7348,189201,189201,196549,34408,114884,47257,196549],[123,574,null,697,175069,175069,175766,19306,101743,54717,175766]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[-3126,-4301,45166,-77974,-77974,31993,31993,-815,904,89]]}},"eu_funds":{"periods":{"no":"2018-01-17","lidz":"2024-10-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":4132.23,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[4132.23,"2020-07-06","Ventspils valstspilsētas pašvaldības iestāde \"Ventspils muzejs\"","Ziemeļkurzemes kultūrvēsturiskā un dabas mantojuma saglabāšana, eksponēšana un tūrisma piedāvājuma attīstība"]]}}}}