{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41203047325","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41203047325"},"registration_number":"41203047325","company_name":"Sabiedrība ar ierobežotu atbildību \"Rojas laivu darbnīca\"","company_type":"SIA","registered_date":"2013-03-22","area_of_activity":{"nace_code":"3012","nace_description":"Atpūtas un sporta laivu būve"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,214,-679,4017,1,"EUR"],[2024,950,-210,4852,1,"EUR"],[2023,194,-784,3693,1,"EUR"],[2022,536,-2942,4169,1,"EUR"],[2021,4509,-2312,5704,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":214,"cogs":95,"gross_prof":119,"admin_exp":606,"oth_op_exp":174,"interest_expenses":18,"income_before_income_taxes":-679,"income_after_income_taxes":-679,"net_income":-679},"balance_data":{"cash":12,"accounts_receivable":18,"inventories":2922,"cur_assets":2952,"fixed_assets":1065,"non_cur_assets":1065,"assets":4017,"cur_liab":729,"non_cur_liab":34212,"equity":-30924,"equities":4017},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",95,95,false],["net_turnover_source","gross_profit_calc",119,119,false],["gross_profit_calc","admin_exp",606,606,false],["gross_profit_calc","other_op_exp_exp",174,174,false],["gross_profit_calc","ebit_calc",661,-661,true]]}},"financial_ratios":{"current_ratio":{"value":4.049382716049383},"quick_ratio":{"value":0.0411522633744856},"net_profit_margin":{"value":-3.1728971962616823},"roa":{"value":-0.16903161563355737},"roe":{"value":0.02195705600827836},"debt_to_equity":{"value":-1.1298991074893288,"negative_equity":true},"interest_coverage":{"value":-36.72222222222222},"asset_turnover":{"value":0.05327358725416978},"altman_z_score":{"value":-6.953465164738708},"roce":{"value":-0.20103406326034062}},"source_ids":{"financial_statement_id":"2313130","income_statement_id":"2313130","balance_sheet_id":"2313130"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":950,"cogs":345,"gross_prof":605,"admin_exp":391,"oth_op_exp":409,"interest_expenses":15,"income_before_income_taxes":-210,"income_after_income_taxes":-210,"net_income":-210},"balance_data":{"cash":1059,"inventories":2922,"cur_assets":3981,"fixed_assets":871,"non_cur_assets":871,"assets":4852,"cur_liab":603,"non_cur_liab":34494,"equity":-30245,"equities":4852},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",345,345,false],["net_turnover_source","gross_profit_calc",605,605,false],["gross_profit_calc","admin_exp",391,391,false],["gross_profit_calc","other_op_exp_exp",409,409,false],["gross_profit_calc","ebit_calc",195,-195,true]]}},"financial_ratios":{"current_ratio":{"value":6.601990049751244},"quick_ratio":{"value":1.756218905472637},"net_profit_margin":{"value":-0.22105263157894736},"roa":{"value":-0.043281121187139324},"roe":{"value":0.006943296412630187},"debt_to_equity":{"value":-1.160423210448008,"negative_equity":true},"interest_coverage":{"value":-13},"asset_turnover":{"value":0.19579554822753503},"altman_z_score":{"value":-5.072005755278018},"roce":{"value":-0.045893151329724644}},"source_ids":{"financial_statement_id":"2072096","income_statement_id":"2072096","balance_sheet_id":"2072096"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":194,"cogs":405,"gross_prof":-211,"admin_exp":468,"oth_op_exp":67,"interest_expenses":38,"income_before_income_taxes":-784,"income_after_income_taxes":-784,"net_income":-784},"balance_data":{"cash":-3,"accounts_receivable":20,"inventories":2922,"cur_assets":2939,"fixed_assets":754,"non_cur_assets":754,"assets":3693,"cur_liab":432,"non_cur_liab":33295,"equity":-30034,"equities":3693},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",405,405,false],["net_turnover_source","gross_profit_calc",211,-211,true],["gross_profit_calc","admin_exp",468,468,false],["gross_profit_calc","other_op_exp_exp",67,67,false],["gross_profit_calc","ebit_calc",746,-746,true]]}},"financial_ratios":{"current_ratio":{"value":6.8032407407407405},"quick_ratio":{"value":0.03935185185185185},"net_profit_margin":{"value":-4.041237113402062},"roa":{"value":-0.2122935282967777},"roe":{"value":0.026103749084371047},"debt_to_equity":{"value":-1.1229606446027836,"negative_equity":true},"interest_coverage":{"value":-19.63157894736842},"asset_turnover":{"value":0.05253181695098836},"altman_z_score":{"value":-7.350856438611902},"roce":{"value":-0.2287641827660227}},"source_ids":{"financial_statement_id":"1922256","income_statement_id":"1922256","balance_sheet_id":"1922256"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":536,"cogs":2488,"gross_prof":-1952,"admin_exp":695,"oth_op_exp":239,"interest_expenses":56,"income_before_income_taxes":-2942,"income_after_income_taxes":-2942,"net_income":-2942},"balance_data":{"cash":-4,"accounts_receivable":92,"inventories":2922,"cur_assets":3010,"fixed_assets":1159,"non_cur_assets":1159,"assets":4169,"cur_liab":527,"non_cur_liab":32892,"equity":-29250,"equities":4169},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2488,2488,false],["net_turnover_source","gross_profit_calc",1952,-1952,true],["gross_profit_calc","admin_exp",695,695,false],["gross_profit_calc","other_op_exp_exp",239,239,false],["gross_profit_calc","ebit_calc",2886,-2886,true]]}},"financial_ratios":{"current_ratio":{"value":5.71157495256167},"quick_ratio":{"value":0.16698292220113853},"net_profit_margin":{"value":-5.4888059701492535},"roa":{"value":-0.7056848165027585},"roe":{"value":0.10058119658119657},"debt_to_equity":{"value":-1.1425299145299146,"negative_equity":true},"interest_coverage":{"value":-51.535714285714285},"asset_turnover":{"value":0.1285680019189254},"altman_z_score":{"value":-7.905699041974957},"roce":{"value":-0.7924217462932455}},"source_ids":{"financial_statement_id":"1719330","income_statement_id":"1719330","balance_sheet_id":"1719330"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":4509,"cogs":5697,"gross_prof":-1188,"admin_exp":352,"oth_op_exp":685,"interest_expenses":87,"income_before_income_taxes":-2312,"income_after_income_taxes":-2312,"net_income":-2312},"balance_data":{"cash":5,"accounts_receivable":27,"inventories":2922,"cur_assets":2954,"fixed_assets":2750,"non_cur_assets":2750,"assets":5704,"cur_liab":880,"non_cur_liab":31132,"equity":-26308,"equities":5704},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5697,5697,false],["net_turnover_source","gross_profit_calc",1188,-1188,true],["gross_profit_calc","admin_exp",352,352,false],["gross_profit_calc","other_op_exp_exp",685,685,false],["gross_profit_calc","ebit_calc",2225,-2225,true]]}},"financial_ratios":{"current_ratio":{"value":3.356818181818182},"quick_ratio":{"value":0.03636363636363636},"net_profit_margin":{"value":-0.5127522732313151},"roa":{"value":-0.4053295932678822},"roe":{"value":0.08788201307587046},"debt_to_equity":{"value":-1.2168161775885662,"negative_equity":true},"interest_coverage":{"value":-25.57471264367816},"asset_turnover":{"value":0.7904978962131838},"altman_z_score":{"value":-4.414046478998321},"roce":{"value":-0.46123548922056384}},"source_ids":{"financial_statement_id":"1394036","income_statement_id":"1394036","balance_sheet_id":"1394036"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 03.04.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"0.01","0.01","0.02",1,"***","***"],[2023," -0.13","0.01","0.00",1,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-0.02","0.01","0.02",1,"***","***"],["2026. gada 1. ceturksnis","0.03","0.00","0.00",1,"—","—"],["2025. gada 4. ceturksnis","0.00","0.00","0.00",1,"—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1900,"EUR","2015-12-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2013,1,"LVL"],[2014,2,"EUR"],[2015,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-03-20"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV49ZZZ41203047325","K","SIA","2013-03-22","Talsu nov., Rojas pag., Ģipka, \"Putnumuiža\"",3264,103013982,100016390,"0888301"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3012  ","051530","Rojas pag.","0.01","0.01","0.02",1],[2023,"sabiedrība ar ierobežotu atbildību","3012  ","051530","Rojas pag."," -0.13","0.01","0.00",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 03.04.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ROJAS LAIVU DARBNĪCA SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","1"],["ROJAS LAIVU DARBNĪCA SIA","2026. gada 1. ceturksnis","0.03","0.00","0.02","0.00","0.00","1"],["ROJAS LAIVU DARBNĪCA SIA","2026. gada 2. ceturksnis","-0.02","0.0","0.05","0.01","0.02","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[9479,7523,1956,213,1023,25,695,695,695],[964,5232,-4268,286,280,22,-4856,-4856,-4856],[4509,5697,-1188,352,685,87,-2312,-2312,-2312],[536,2488,-1952,695,239,56,-2942,-2942,-2942],[194,405,-211,468,67,38,-784,-784,-784]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[1336,485,2922,4743,5212,5212,9955,2183,26911,-19139,9955],[212,10,2922,3144,4407,4407,7551,1495,30051,-23995,7551],[5,27,2922,2954,2750,2750,5704,880,31132,-26308,5704],[-4,92,2922,3010,1159,1159,4169,527,32892,-29250,4169],[-3,20,2922,2939,754,754,3693,432,33295,-30034,3693]]}}}