{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41203048496","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41203048496"},"registration_number":"41203048496","company_name":"Sabiedrība ar ierobežotu atbildību \"M4 Serviss\"","company_type":"SIA","registered_date":"2013-06-20","area_of_activity":{"nace_code":"3317","nace_description":"Citu civilo transportlīdzekļu remonts un apkope"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,59321,971,3100,3,"EUR"],[2024,39578,-1503,2419,3,"EUR"],[2023,55677,692,3015,3,"EUR"],[2022,50863,-1709,3980,2,"EUR"],[2021,32824,-1588,5394,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":59321,"mat_exp":30943,"labour_exp":24928,"oth_op_exp":2479,"income_before_income_taxes":971,"income_after_income_taxes":971,"net_income":971},"balance_data":{"cash":286,"accounts_receivable":269,"cur_assets":555,"investments":520,"fixed_assets":2025,"non_cur_assets":2545,"assets":3100,"cur_liab":2339,"equity":761,"equities":3100},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",59321,59321,false],["total_rev_calc","material_costs_exp",30943,30943,false],["total_rev_calc","labour_costs_exp",24928,24928,false],["total_rev_calc","other_op_costs_exp",2479,2479,false],["total_rev_calc","ebitda_calc",971,971,false]]}},"financial_ratios":{"current_ratio":{"value":0.23728088926891835},"quick_ratio":{"value":0.23728088926891835},"net_profit_margin":{"value":0.016368570995094485},"roa":{"value":0.3132258064516129},"roe":{"value":1.2759526938239159},"debt_to_equity":{"value":3.073587385019711,"negative_equity":false},"asset_turnover":{"value":19.135806451612904},"altman_z_score":{"value":20.002678462811513},"roce":{"value":1.2759526938239159}},"source_ids":{"financial_statement_id":"2210466","income_statement_id":"2210466","balance_sheet_id":"2210466"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":39578,"mat_exp":14704,"labour_exp":23867,"oth_op_exp":2510,"income_before_income_taxes":-1503,"income_after_income_taxes":-1503,"net_income":-1503},"balance_data":{"cash":731,"accounts_receivable":286,"cur_assets":1017,"fixed_assets":1402,"non_cur_assets":1402,"assets":2419,"cur_liab":2629,"equity":-210,"equities":2419},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",39578,39578,false],["total_rev_calc","material_costs_exp",14704,14704,false],["total_rev_calc","labour_costs_exp",23867,23867,false],["total_rev_calc","other_op_costs_exp",2510,2510,false],["total_rev_calc","ebitda_calc",1503,-1503,true]]}},"financial_ratios":{"current_ratio":{"value":0.38683910232027385},"quick_ratio":{"value":0.38683910232027385},"net_profit_margin":{"value":-0.03797564303400879},"roa":{"value":-0.621331128565523},"roe":{"value":7.1571428571428575},"debt_to_equity":{"value":-12.519047619047619,"negative_equity":true},"asset_turnover":{"value":16.361306324927657},"altman_z_score":{"value":13.813226235782999},"roce":{"value":7.1571428571428575}},"source_ids":{"financial_statement_id":"1992087","income_statement_id":"1992087","balance_sheet_id":"1992087"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":55677,"mat_exp":4766,"labour_exp":22586,"oth_op_exp":27633,"income_before_income_taxes":692,"income_after_income_taxes":692,"net_income":692},"balance_data":{"cash":62,"accounts_receivable":422,"cur_assets":484,"fixed_assets":2531,"non_cur_assets":2531,"assets":3015,"cur_liab":1722,"equity":1293,"equities":3015},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",55677,55677,false],["total_rev_calc","material_costs_exp",4766,4766,false],["total_rev_calc","labour_costs_exp",22586,22586,false],["total_rev_calc","other_op_costs_exp",27633,27633,false],["total_rev_calc","ebitda_calc",692,692,false]]}},"financial_ratios":{"current_ratio":{"value":0.281068524970964},"quick_ratio":{"value":0.281068524970964},"net_profit_margin":{"value":0.012428830576360076},"roa":{"value":0.2295190713101161},"roe":{"value":0.5351894818252126},"debt_to_equity":{"value":1.331786542923434,"negative_equity":false},"asset_turnover":{"value":18.466666666666665},"altman_z_score":{"value":19.527045787323544},"roce":{"value":0.5351894818252126}},"source_ids":{"financial_statement_id":"1862143","income_statement_id":"1862143","balance_sheet_id":"1862143"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":50863,"oth_op_rev":2610,"mat_exp":23945,"labour_exp":17811,"oth_op_exp":13426,"income_before_income_taxes":-1709,"income_after_income_taxes":-1709,"net_income":-1709},"balance_data":{"cash":37,"accounts_receivable":175,"cur_assets":212,"fixed_assets":3768,"non_cur_assets":3768,"assets":3980,"cur_liab":3379,"equity":601,"equities":3980},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",50863,50863,false],["other_rev_source","total_rev_calc",2610,2610,false],["total_rev_calc","material_costs_exp",23945,23945,false],["total_rev_calc","labour_costs_exp",17811,17811,false],["total_rev_calc","other_op_costs_exp",13426,13426,false]]}},"financial_ratios":{"current_ratio":{"value":0.06274045575614087},"quick_ratio":{"value":0.06274045575614087},"net_profit_margin":{"value":-0.03360006291410259},"roa":{"value":-0.42939698492462314},"roe":{"value":-2.843594009983361},"debt_to_equity":{"value":5.6222961730449255,"negative_equity":false},"asset_turnover":{"value":12.77964824120603},"altman_z_score":{"value":11.052018906384541},"roce":{"value":-2.843594009983361}},"source_ids":{"financial_statement_id":"1722766","income_statement_id":"1722766","balance_sheet_id":"1722766"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":32824,"oth_op_rev":3938,"mat_exp":17199,"labour_exp":16204,"oth_op_exp":4947,"income_before_income_taxes":-1588,"income_after_income_taxes":-1588,"net_income":-1588},"balance_data":{"cash":181,"accounts_receivable":27,"cur_assets":208,"fixed_assets":5186,"non_cur_assets":5186,"assets":5394,"cur_liab":3082,"equity":2312,"equities":5394},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",32824,32824,false],["other_rev_source","total_rev_calc",3938,3938,false],["total_rev_calc","material_costs_exp",17199,17199,false],["total_rev_calc","labour_costs_exp",16204,16204,false],["total_rev_calc","other_op_costs_exp",4947,4947,false]]}},"financial_ratios":{"current_ratio":{"value":0.06748864373783257},"quick_ratio":{"value":0.06748864373783257},"net_profit_margin":{"value":-0.04837923470631245},"roa":{"value":-0.2944011865035224},"roe":{"value":-0.6868512110726643},"debt_to_equity":{"value":1.3330449826989619,"negative_equity":false},"asset_turnover":{"value":6.085279940674824},"altman_z_score":{"value":5.4544900878881695},"roce":{"value":-0.6868512110726643}},"source_ids":{"financial_statement_id":"1354056","income_statement_id":"1354056","balance_sheet_id":"1354056"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.01.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"13.03","1.47","6.55",3,"533.72","~ 477.68"],[2023,"12.38","1.01","6.21",3,"506.01","~ 452.88"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.43","0.18","1.99",3,"648.61","~ 572.73"],["2026. gada 1. ceturksnis","4.87","0.15","1.94",3,"632.31","~ 561.86"],["2025. gada 4. ceturksnis","3.52","0.13","1.82",3,"593.20","~ 525.58"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.55,"employees":3,"gross_salary_raw":533.717936182002,"gross_salary_formatted":"533.72","net_salary_formatted":"~ 477.68","vsaoi_employee_part":"56.04","non_taxable_minimum":"487.03","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.55,"employees":3,"gross_salary_raw":533.717936182002,"gross_salary_formatted":"533.72","net_salary_formatted":"~ 477.68","vsaoi_employee_part":"56.04","non_taxable_minimum":"487.03","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2018-12-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,4,"EUR"],[2013,2,"LVL"],[2014,3,"EUR"],[2015,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-06-17"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV54ZZZ41203048496","K","SIA","2013-06-20","Ventspils, Miķeļa iela 4",3601,101654162,100003060,"0270000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3317  ","007000","Ventspils","13.03","1.47","6.55",3],[2023,"sabiedrība ar ierobežotu atbildību","3317  ","007000","Ventspils","12.38","1.01","6.21",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.01.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["M4 SERVISS SIA","2025. gada 4. ceturksnis","3.52","1.57","0.00","0.13","1.82","3"],["M4 SERVISS SIA","2026. gada 1. ceturksnis","4.87","2.78","0.00","0.15","1.94","3"],["M4 SERVISS SIA","2026. gada 2. ceturksnis","2.43","0.27","0.0","0.18","1.99","3"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-03-25",1688.75,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3dda090b"],["2026-03-19",210,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","b51e7f19"],["2026-03-04",1070,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3dda090b"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","VE18IC0018","Darbība reģistrēta","2018-04-19","transportlīdzekļu remontdarbnīca","visu kategoriju (L, M, N, O) mehānisko sauszemes transportlīdzekļu, mobilās lauksaimniecības tehnikas un satiksmē neizmantojamu pārvietojamu mehānismu un citu pārvietojamu agregātu remonta un apkopes darbnīcas (tai skaitā iekārtas, kurās veic automazgāšanu vai transportlīdzekļu salonu ķīmisko tīrīšanu)"]]},"income_statements":{"columns":["net_turnover","mat_exp","labour_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[20259,1867,13934,5032,-574,-574,-574,null],[24021,1729,11430,6343,4519,4519,4519,null],[32824,17199,16204,4947,-1588,-1588,-1588,3938],[50863,23945,17811,13426,-1709,-1709,-1709,2610],[55677,4766,22586,27633,692,692,692,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[692,95,787,4274,4274,5061,5680,-619,5061],[528,804,1332,3150,3150,4482,582,3900,4482],[181,27,208,5186,5186,5394,3082,2312,5394],[37,175,212,3768,3768,3980,3379,601,3980],[62,422,484,2531,2531,3015,1722,1293,3015]]}}}