{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41203049612","dati_atjaunoti":"2026-10-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41203049612"},"registration_number":"41203049612","company_name":"Sabiedrība ar ierobežotu atbildību \"MSM\"","company_type":"SIA","registered_date":"2013-10-01","area_of_activity":{"nace_code":"4690","nace_description":"Nespecializēta vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,118098,21488,91358,2,"EUR"],[2024,74012,15387,69047,2,"EUR"],[2023,77417,17596,61721,2,"EUR"],[2022,58045,-4289,43624,2,"EUR"],[2021,68342,12333,38838,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":118098,"cogs":81007,"gross_prof":37091,"admin_exp":15315,"interest_expenses":288,"income_before_income_taxes":21488,"income_after_income_taxes":21488,"net_income":21488},"balance_data":{"cash":3466,"accounts_receivable":5727,"inventories":79327,"cur_assets":88520,"fixed_assets":2838,"non_cur_assets":2838,"assets":91358,"cur_liab":10744,"equity":80614,"equities":91358},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",81007,81007,false],["net_turnover_source","gross_profit_calc",37091,37091,false],["gross_profit_calc","admin_exp",15315,15315,false],["gross_profit_calc","ebit_calc",21776,21776,false],["ebit_calc","ebt_calc",21776,21776,false]]}},"financial_ratios":{"current_ratio":{"value":8.239017125837677},"quick_ratio":{"value":0.8556403574087863},"net_profit_margin":{"value":0.181950583413775},"roa":{"value":0.23520655005582433},"roe":{"value":0.26655419654154366},"debt_to_equity":{"value":0.13327709827077183,"negative_equity":false},"interest_coverage":{"value":75.61111111111111},"asset_turnover":{"value":1.2926946737012632},"altman_z_score":{"value":6.5398149170283215},"roce":{"value":0.2701267769866276}},"source_ids":{"financial_statement_id":"2189364","income_statement_id":"2189364","balance_sheet_id":"2189364"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":74012,"cogs":43466,"gross_prof":30546,"admin_exp":14881,"interest_expenses":278,"income_before_income_taxes":15387,"income_after_income_taxes":15387,"net_income":15387},"balance_data":{"cash":13170,"accounts_receivable":4194,"inventories":48303,"cur_assets":65667,"fixed_assets":3380,"non_cur_assets":3380,"assets":69047,"cur_liab":9921,"equity":59126,"equities":69047},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",43466,43466,false],["net_turnover_source","gross_profit_calc",30546,30546,false],["gross_profit_calc","admin_exp",14881,14881,false],["gross_profit_calc","ebit_calc",15665,15665,false],["ebit_calc","ebt_calc",15665,15665,false]]}},"financial_ratios":{"current_ratio":{"value":6.618990021167221},"quick_ratio":{"value":1.750226791654067},"net_profit_margin":{"value":0.2078987191266281},"roa":{"value":0.22284820484597448},"roe":{"value":0.2602408415925312},"debt_to_equity":{"value":0.16779420221222474,"negative_equity":false},"interest_coverage":{"value":56.34892086330935},"asset_turnover":{"value":1.071907541240025},"altman_z_score":{"value":5.581907230013393},"roce":{"value":0.2649426648175084}},"source_ids":{"financial_statement_id":"1987018","income_statement_id":"1987018","balance_sheet_id":"1987018"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":77417,"cogs":44523,"gross_prof":32894,"admin_exp":15042,"interest_expenses":256,"income_before_income_taxes":17596,"income_after_income_taxes":17596,"net_income":17596},"balance_data":{"cash":5311,"accounts_receivable":14685,"inventories":40507,"cur_assets":60503,"fixed_assets":1218,"non_cur_assets":1218,"assets":61721,"cur_liab":17982,"equity":43739,"equities":61721},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",44523,44523,false],["net_turnover_source","gross_profit_calc",32894,32894,false],["gross_profit_calc","admin_exp",15042,15042,false],["gross_profit_calc","ebit_calc",17852,17852,false],["ebit_calc","ebt_calc",17852,17852,false]]}},"financial_ratios":{"current_ratio":{"value":3.364642420197976},"quick_ratio":{"value":1.1120008897786675},"net_profit_margin":{"value":0.22728858002764252},"roa":{"value":0.28508935370457383},"roe":{"value":0.40229543428061915},"debt_to_equity":{"value":0.4111205102997325,"negative_equity":false},"interest_coverage":{"value":69.734375},"asset_turnover":{"value":1.254305665818765},"altman_z_score":{"value":4.266244657569437},"roce":{"value":0.40814833443837306}},"source_ids":{"financial_statement_id":"1848385","income_statement_id":"1848385","balance_sheet_id":"1848385"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":58045,"cogs":49704,"gross_prof":8341,"admin_exp":12369,"interest_expenses":261,"income_before_income_taxes":-4289,"income_after_income_taxes":-4289,"net_income":-4289},"balance_data":{"cash":5726,"accounts_receivable":3260,"inventories":33708,"cur_assets":42694,"fixed_assets":930,"non_cur_assets":930,"assets":43624,"cur_liab":17481,"equity":26143,"equities":43624},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",49704,49704,false],["net_turnover_source","gross_profit_calc",8341,8341,false],["gross_profit_calc","admin_exp",12369,12369,false],["gross_profit_calc","ebit_calc",4028,-4028,true],["ebit_calc","ebt_calc",4028,-4028,true]]}},"financial_ratios":{"current_ratio":{"value":2.4423087924031806},"quick_ratio":{"value":0.5140438190034895},"net_profit_margin":{"value":-0.07389094667930055},"roa":{"value":-0.09831743994131671},"roe":{"value":-0.16405921279118693},"debt_to_equity":{"value":0.668668477221436,"negative_equity":false},"interest_coverage":{"value":-15.432950191570882},"asset_turnover":{"value":1.3305749128919862},"altman_z_score":{"value":2.5911332994394174},"roce":{"value":-0.15407566078873886}},"source_ids":{"financial_statement_id":"1474939","income_statement_id":"1474939","balance_sheet_id":"1474939"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":68342,"cogs":44619,"gross_prof":23723,"admin_exp":11287,"interest_expenses":103,"income_before_income_taxes":12333,"income_after_income_taxes":12333,"net_income":12333},"balance_data":{"cash":8494,"accounts_receivable":11130,"inventories":17071,"cur_assets":36695,"fixed_assets":2143,"non_cur_assets":2143,"assets":38838,"cur_liab":8406,"equity":30432,"equities":38838},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",44619,44619,false],["net_turnover_source","gross_profit_calc",23723,23723,false],["gross_profit_calc","admin_exp",11287,11287,false],["gross_profit_calc","ebit_calc",12436,12436,false],["ebit_calc","ebt_calc",12436,12436,false]]}},"financial_ratios":{"current_ratio":{"value":4.365334285034499},"quick_ratio":{"value":2.334522959790626},"net_profit_margin":{"value":0.18046003921453865},"roa":{"value":0.3175498223389464},"roe":{"value":0.4052641955835962},"debt_to_equity":{"value":0.2762223974763407,"negative_equity":false},"interest_coverage":{"value":120.7378640776699},"asset_turnover":{"value":1.7596683660332664},"altman_z_score":{"value":5.45745930716655},"roce":{"value":0.40864879074658256}},"source_ids":{"financial_statement_id":"1331178","income_statement_id":"1331178","balance_sheet_id":"1331178"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 14.10.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"3.27","3.27","4.80",2,"***","***"],[2023," -3.98","3.06","4.45",2,"***","***"],[2022," -1.98","2.44","3.72",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","-1.86","0.49","1.17",2,"***","***"],["2026. gada 2. ceturksnis","-0.07","0.51","1.19",2,"***","***"],["2026. gada 1. ceturksnis"," -3.65","0.66","1.42",2,"***","***"],["2025. gada 4. ceturksnis"," -5.00","0.48","1.15",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2016-05-24"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2014,1,"EUR"],[2023,2,"EUR"],[2017,2,"EUR"],[2018,2,"EUR"],[2015,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-09-26"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV89ZZZ41203049612","K","SIA","2013-10-01","Ventspils, P. Stradiņa iela 21 - 19",3602,115900765,100003060,"0270000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4690  ","007000","Ventspils","3.27","3.27","4.80",2],[2023,"sabiedrība ar ierobežotu atbildību","4690  ","007000","Ventspils"," -3.98","3.06","4.45",2],[2022,"sabiedrība ar ierobežotu atbildību","4690  ","007000","Ventspils"," -1.98","2.44","3.72",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 14.10.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MSM SIA","2026. gada 3. ceturksnis","-1.86","0.0","3.52","0.49","1.17","2"],["MSM SIA","2026. gada 2. ceturksnis","-0.07","0.0","1.77","0.51","1.19","2"],["MSM SIA","2026. gada 1. ceturksnis"," -3.65","0.00","5.73","0.66","1.42","2"],["MSM SIA","2025. gada 4. ceturksnis"," -5.00","0.00","6.64","0.48","1.15","2"]]}}}