{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41203050490","dati_atjaunoti":"2026-10-28","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41203050490"},"registration_number":"41203050490","company_name":"SIA \"Termopalīgs-1\"","company_type":"SIA","registered_date":"2014-01-22","area_of_activity":{"nace_code":"4322","nace_description":"Santehnisko sistēmu, apkures un gaisa kondicionēšanas iekārtu uzstādīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,267015,23429,81230,7,"EUR"],[2024,149006,14446,53030,5,"EUR"],[2023,149539,-13880,58618,6,"EUR"],[2022,123304,-28669,65174,6,"EUR"],[2021,162190,18629,94627,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":267015,"cogs":239179,"gross_prof":27836,"admin_exp":6191,"oth_op_rev":2136,"oth_op_exp":321,"income_before_income_taxes":23460,"provision_for_income_taxes":31,"income_after_income_taxes":23429,"net_income":23429},"balance_data":{"cash":9588,"accounts_receivable":29534,"cur_assets":39122,"fixed_assets":42108,"non_cur_assets":42108,"assets":81230,"cur_liab":16072,"equity":65158,"equities":81230},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",239179,239179,false],["net_turnover_source","gross_profit_calc",27836,27836,false],["gross_profit_calc","admin_exp",6191,6191,false],["gross_profit_calc","other_op_exp_exp",321,321,false],["gross_profit_calc","ebit_calc",21324,21324,false]]}},"financial_ratios":{"current_ratio":{"value":2.4341712294673967},"quick_ratio":{"value":2.4341712294673967},"net_profit_margin":{"value":0.08774413422466902},"roa":{"value":0.2884279207189462},"roe":{"value":0.3595721170078885},"debt_to_equity":{"value":0.24666196015838424,"negative_equity":false},"asset_turnover":{"value":3.2871476055644466},"altman_z_score":{"value":6.763511579671608},"roce":{"value":0.36004788360600387}},"source_ids":{"financial_statement_id":"2264580","income_statement_id":"2264580","balance_sheet_id":"2264580"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":149006,"cogs":125373,"gross_prof":23633,"admin_exp":7490,"oth_op_rev":84,"oth_op_exp":1039,"income_before_income_taxes":15188,"provision_for_income_taxes":742,"income_after_income_taxes":14446,"net_income":14446},"balance_data":{"cash":12025,"accounts_receivable":29208,"cur_assets":41233,"fixed_assets":11797,"non_cur_assets":11797,"assets":53030,"cur_liab":11301,"equity":41729,"equities":53030},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",125373,125373,false],["net_turnover_source","gross_profit_calc",23633,23633,false],["gross_profit_calc","admin_exp",7490,7490,false],["gross_profit_calc","other_op_exp_exp",1039,1039,false],["gross_profit_calc","ebit_calc",15104,15104,false]]}},"financial_ratios":{"current_ratio":{"value":3.6486151667993982},"quick_ratio":{"value":3.6486151667993982},"net_profit_margin":{"value":0.0969491161429741},"roa":{"value":0.2724118423533849},"roe":{"value":0.3461861055860433},"debt_to_equity":{"value":0.27081885499293057,"negative_equity":false},"asset_turnover":{"value":2.8098434848199134},"altman_z_score":{"value":6.316132374580386},"roce":{"value":0.3639675046130988}},"source_ids":{"financial_statement_id":"2076357","income_statement_id":"2076357","balance_sheet_id":"2076357"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":149539,"cogs":154706,"gross_prof":-5167,"admin_exp":5275,"oth_op_exp":3003,"income_before_income_taxes":-13445,"provision_for_income_taxes":435,"income_after_income_taxes":-13880,"net_income":-13880},"balance_data":{"cash":13895,"accounts_receivable":25605,"cur_assets":39500,"fixed_assets":19118,"non_cur_assets":19118,"assets":58618,"cur_liab":28836,"equity":29782,"equities":58618},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",154706,154706,false],["net_turnover_source","gross_profit_calc",5167,-5167,true],["gross_profit_calc","admin_exp",5275,5275,false],["gross_profit_calc","other_op_exp_exp",3003,3003,false],["gross_profit_calc","ebit_calc",13445,-13445,true]]}},"financial_ratios":{"current_ratio":{"value":1.3698155083922874},"quick_ratio":{"value":1.3698155083922874},"net_profit_margin":{"value":-0.09281859581781342},"roa":{"value":-0.2367873349483094},"roe":{"value":-0.4660533207977973},"debt_to_equity":{"value":0.9682358471560003,"negative_equity":false},"asset_turnover":{"value":2.5510764611552768},"altman_z_score":{"value":2.8278853520271405},"roce":{"value":-0.4514471828621315}},"source_ids":{"financial_statement_id":"1913785","income_statement_id":"1913785","balance_sheet_id":"1913785"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":123304,"cogs":143091,"gross_prof":-19787,"admin_exp":5497,"oth_op_exp":3026,"income_before_income_taxes":-28310,"provision_for_income_taxes":359,"income_after_income_taxes":-28669,"net_income":-28669},"balance_data":{"cash":19818,"accounts_receivable":19653,"cur_assets":39471,"fixed_assets":25703,"non_cur_assets":25703,"assets":65174,"cur_liab":21512,"equity":43662,"equities":65174},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",143091,143091,false],["net_turnover_source","gross_profit_calc",19787,-19787,true],["gross_profit_calc","admin_exp",5497,5497,false],["gross_profit_calc","other_op_exp_exp",3026,3026,false],["gross_profit_calc","ebit_calc",28310,-28310,true]]}},"financial_ratios":{"current_ratio":{"value":1.8348363703979174},"quick_ratio":{"value":1.8348363703979174},"net_profit_margin":{"value":-0.23250665023032505},"roa":{"value":-0.4398840028232117},"roe":{"value":-0.6566121570244148},"debt_to_equity":{"value":0.4926938756813705,"negative_equity":false},"asset_turnover":{"value":1.891920090833768},"altman_z_score":{"value":2.155990519556979},"roce":{"value":-0.6483899042645779}},"source_ids":{"financial_statement_id":"1775889","income_statement_id":"1775889","balance_sheet_id":"1775889"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":162190,"cogs":131422,"gross_prof":30768,"admin_exp":6978,"oth_op_rev":138,"oth_op_exp":4523,"income_before_income_taxes":19405,"provision_for_income_taxes":776,"income_after_income_taxes":18629,"net_income":18629},"balance_data":{"cash":33940,"accounts_receivable":29437,"cur_assets":63377,"fixed_assets":31250,"non_cur_assets":31250,"assets":94627,"cur_liab":22296,"equity":72331,"equities":94627},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",131422,131422,false],["net_turnover_source","gross_profit_calc",30768,30768,false],["gross_profit_calc","admin_exp",6978,6978,false],["gross_profit_calc","other_op_exp_exp",4523,4523,false],["gross_profit_calc","ebit_calc",19267,19267,false]]}},"financial_ratios":{"current_ratio":{"value":2.842527807678507},"quick_ratio":{"value":2.842527807678507},"net_profit_margin":{"value":0.11485911585177878},"roa":{"value":0.19686770160736364},"roe":{"value":0.25755208693367987},"debt_to_equity":{"value":0.3082495748710788,"negative_equity":false},"asset_turnover":{"value":1.713992835025944},"altman_z_score":{"value":4.668950006548287},"roce":{"value":0.26828054361200593}},"source_ids":{"financial_statement_id":"1456443","income_statement_id":"1456443","balance_sheet_id":"1456443"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.02.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"49.25","12.52","20.41",5,"997.85","~ 776.16"],[2023,"52.04","13.96","22.65",6,"922.80","~ 728.20"],[2022,"39.00","10.39","17.13",6,"697.91","~ 549.91"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","26.28","7.75","11.57",8,"1 414.15","~ 1 083.17"],["2026. gada 2. ceturksnis","3.75","2.1","3.15",8,"385.01","~ 344.58"],["2026. gada 1. ceturksnis","13.77","5.05","7.54",8,"921.58","~ 754.74"],["2025. gada 4. ceturksnis","16.73","8.05","12.03",7,"1 680.43","~ 1 250.52"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":20.41,"employees":5,"gross_salary_raw":997.8488315243962,"gross_salary_formatted":"997.85","net_salary_formatted":"~ 776.16","vsaoi_employee_part":"104.77","non_taxable_minimum":"308.52","iin_part":"116.91","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":20.41,"employees":5,"gross_salary_raw":997.8488315243962,"gross_salary_formatted":"997.85","net_salary_formatted":"~ 776.16","vsaoi_employee_part":"104.77","non_taxable_minimum":"308.52","iin_part":"116.91","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",5,"EUR","2014-01-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,2,"EUR"],[2014,1,"EUR"],[2015,2,"EUR"],[2019,2,"EUR"],[2021,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-01-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV51ZZZ41203050490","K","SIA","2014-01-22","Ventspils, Lielais prospekts 25 - 17",3601,115152025,100003060,"0270000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4322  ","007000","Ventspils","49.25","12.52","20.41",5],[2023,"sabiedrība ar ierobežotu atbildību","4322  ","007000","Ventspils","52.04","13.96","22.65",6],[2022,"sabiedrība ar ierobežotu atbildību","4322  ","007000","Ventspils","39.00","10.39","17.13",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 07.02.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["TERMOPALĪGS-1 SIA","2026. gada 3. ceturksnis","26.28","6.95","0.0","7.75","11.57","8"],["TERMOPALĪGS-1 SIA","2026. gada 2. ceturksnis","3.75","0.59","2.13","2.1","3.15","8"],["TERMOPALĪGS-1 SIA","2026. gada 1. ceturksnis","13.77","1.51","0.33","5.05","7.54","8"],["TERMOPALĪGS-1 SIA","2025. gada 4. ceturksnis","16.73","0.09","3.44","8.05","12.03","7"]]}}}