{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41203051458","dati_atjaunoti":"2026-08-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"41203051458","company_name":"SIA \"Baltic Industrial Composites\"","company_type":"SIA","registered_date":"2014-04-28","area_of_activity":{"nace_code":"2224","nace_description":"Plastmasas būvizstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2994988,496387,1175507,30,"EUR"],[2024,2521769,72042,1024678,32,"EUR"],[2023,2575505,74465,993319,29,"EUR"],[2022,954318,9317,1321753,29,"EUR"],[2021,1172055,8321,664686,29,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":30,"type_from_db":"UGP"},"income_data":{"net_turnover":2994988,"cogs":2343326,"gross_prof":651662,"admin_exp":136842,"oth_op_exp":3591,"other_interest_revenues":1114,"interest_expenses":15632,"income_before_income_taxes":496711,"provision_for_income_taxes":324,"income_after_income_taxes":496387,"net_income":496387},"balance_data":{"cash":336931,"accounts_receivable":361301,"inventories":135853,"cur_assets":834085,"fixed_assets":341422,"non_cur_assets":341422,"assets":1175507,"cur_liab":265293,"non_cur_liab":52257,"equity":857957,"equities":1175507},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2343326,2343326,false],["net_turnover_source","gross_profit_calc",651662,651662,false],["gross_profit_calc","admin_exp",136842,136842,false],["gross_profit_calc","other_op_exp_exp",3591,3591,false],["gross_profit_calc","ebit_calc",511229,511229,false]]}},"financial_ratios":{"current_ratio":{"value":3.144014353940737},"quick_ratio":{"value":2.6319277176555733},"net_profit_margin":{"value":0.1657392283374758},"roa":{"value":0.4222748141865595},"roe":{"value":0.5785686229030126},"debt_to_equity":{"value":0.37012344441504647,"negative_equity":false},"interest_coverage":{"value":32.77526867963152},"asset_turnover":{"value":2.5478265973745797},"altman_z_score":{"value":5.996795788321279},"roce":{"value":0.5628819156813673}},"source_ids":{"financial_statement_id":"2114331","income_statement_id":"2114331","balance_sheet_id":"2114331"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":32,"type_from_db":"UGP"},"income_data":{"net_turnover":2521769,"cogs":2262101,"gross_prof":259668,"admin_exp":168047,"oth_op_exp":948,"other_interest_revenues":2760,"interest_expenses":21391,"income_before_income_taxes":72042,"income_after_income_taxes":72042,"net_income":72042},"balance_data":{"cash":353552,"accounts_receivable":100124,"inventories":232930,"cur_assets":686606,"fixed_assets":338072,"non_cur_assets":338072,"assets":1024678,"cur_liab":429378,"non_cur_liab":233730,"equity":361570,"equities":1024678},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2262101,2262101,false],["net_turnover_source","gross_profit_calc",259668,259668,false],["gross_profit_calc","admin_exp",168047,168047,false],["gross_profit_calc","other_op_exp_exp",948,948,false],["gross_profit_calc","ebit_calc",90673,90673,false]]}},"financial_ratios":{"current_ratio":{"value":1.599071214640713},"quick_ratio":{"value":1.0565888331493463},"net_profit_margin":{"value":0.028568040926825574},"roa":{"value":0.07030696472452809},"roe":{"value":0.19924772519844014},"debt_to_equity":{"value":1.8339685261498464,"negative_equity":false},"interest_coverage":{"value":4.367864989949044},"asset_turnover":{"value":2.46103556434314},"altman_z_score":{"value":3.447294828323469},"roce":{"value":0.15695111708382328}},"source_ids":{"financial_statement_id":"1962438","income_statement_id":"1962438","balance_sheet_id":"1962438"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":29,"type_from_db":"UGP"},"income_data":{"net_turnover":2575505,"cogs":2372958,"gross_prof":202547,"admin_exp":165424,"oth_op_rev":54869,"oth_op_exp":349,"other_interest_revenues":1327,"interest_expenses":18503,"income_before_income_taxes":74467,"provision_for_income_taxes":2,"income_after_income_taxes":74465,"net_income":74465},"balance_data":{"cash":75019,"accounts_receivable":319193,"inventories":285169,"cur_assets":679381,"fixed_assets":313938,"non_cur_assets":313938,"assets":993319,"cur_liab":428078,"non_cur_liab":275713,"equity":289528,"equities":993319},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2372958,2372958,false],["net_turnover_source","gross_profit_calc",202547,202547,false],["gross_profit_calc","admin_exp",165424,165424,false],["gross_profit_calc","other_op_exp_exp",349,349,false],["gross_profit_calc","ebit_calc",91643,91643,false]]}},"financial_ratios":{"current_ratio":{"value":1.5870495563892562},"quick_ratio":{"value":0.9208882493377375},"net_profit_margin":{"value":0.02891277632930241},"roa":{"value":0.07496584682262193},"roe":{"value":0.2571944682379597},"debt_to_equity":{"value":2.4308218894200215,"negative_equity":false},"interest_coverage":{"value":5.024590606928606},"asset_turnover":{"value":2.5928276817417166},"altman_z_score":{"value":3.4794994999564404},"roce":{"value":0.16447851447435696}},"source_ids":{"financial_statement_id":"1789410","income_statement_id":"1789410","balance_sheet_id":"1789410"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":29,"type_from_db":"UGP"},"income_data":{"net_turnover":954318,"cogs":809671,"gross_prof":144647,"admin_exp":118240,"oth_op_exp":105,"interest_expenses":16985,"income_before_income_taxes":9317,"income_after_income_taxes":9317,"net_income":9317},"balance_data":{"cash":235395,"accounts_receivable":23008,"inventories":828665,"cur_assets":1087068,"fixed_assets":234685,"non_cur_assets":234685,"assets":1321753,"cur_liab":823975,"non_cur_liab":282715,"equity":215063,"equities":1321753},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",809671,809671,false],["net_turnover_source","gross_profit_calc",144647,144647,false],["gross_profit_calc","admin_exp",118240,118240,false],["gross_profit_calc","other_op_exp_exp",105,105,false],["gross_profit_calc","ebit_calc",26302,26302,false]]}},"financial_ratios":{"current_ratio":{"value":1.3192973087775721},"quick_ratio":{"value":0.313605388513001},"net_profit_margin":{"value":0.00976299304843878},"roa":{"value":0.007048972084799505},"roe":{"value":0.04332218931196905},"debt_to_equity":{"value":5.145887484132556,"negative_equity":false},"interest_coverage":{"value":1.5485428319105092},"asset_turnover":{"value":0.722009331546817},"altman_z_score":{"value":1.1445446429448032},"roce":{"value":0.05283881569695728}},"source_ids":{"financial_statement_id":"1452622","income_statement_id":"1452622","balance_sheet_id":"1452622"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":29,"type_from_db":"UGP"},"income_data":{"net_turnover":1172055,"cogs":1360410,"gross_prof":-188355,"admin_exp":88087,"oth_op_rev":302208,"oth_op_exp":228,"interest_expenses":17203,"income_before_income_taxes":8335,"provision_for_income_taxes":14,"income_after_income_taxes":8321,"net_income":8321},"balance_data":{"cash":186458,"accounts_receivable":12060,"inventories":219676,"cur_assets":418194,"fixed_assets":246492,"non_cur_assets":246492,"assets":664686,"cur_liab":172225,"non_cur_liab":286715,"equity":205746,"equities":664686},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1360410,1360410,false],["net_turnover_source","gross_profit_calc",188355,-188355,true],["gross_profit_calc","admin_exp",88087,88087,false],["gross_profit_calc","other_op_exp_exp",228,228,false],["gross_profit_calc","ebit_calc",25538,25538,false]]}},"financial_ratios":{"current_ratio":{"value":2.428184061547394},"quick_ratio":{"value":1.152666569894034},"net_profit_margin":{"value":0.007099496184052796},"roa":{"value":0.012518693037012965},"roe":{"value":0.04044307058217414},"debt_to_equity":{"value":2.23061444693943,"negative_equity":false},"interest_coverage":{"value":1.4845085159565192},"asset_turnover":{"value":1.7633213276644912},"altman_z_score":{"value":2.5949652986582947},"roce":{"value":0.05185791362158628}},"source_ids":{"financial_statement_id":"1377091","income_statement_id":"1377091","balance_sheet_id":"1377091"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"23.07.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.09.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"181.61","125.63","231.63",32,"1 769.44","~ 1 269.27"],[2023,"202.20","118.49","201.17",29,"1 695.73","~ 1 222.16"],[2022,"113.37","63.95","143.14",26,"1 345.80","~ 963.59"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","38.74","19.31","45.0",25,"1 760.05","~ 1 303.61"],["2026. gada 1. ceturksnis","22.09","19.45","46.05",27,"1 667.70","~ 1 242.03"],["2025. gada 4. ceturksnis","56.99","25.24","52.65",28,"1 838.62","~ 1 356.00"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":231.63,"employees":32,"gross_salary_raw":1769.443018480493,"gross_salary_formatted":"1 769.44","net_salary_formatted":"~ 1 269.27","vsaoi_employee_part":"185.79","non_taxable_minimum":"11.75","iin_part":"314.38","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",90000,"EUR","2014-12-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,29,"EUR"],[2018,31,"EUR"],[2014,5,"EUR"],[2015,22,"EUR"],[2016,22,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-04-24"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2017-10-19","SIA \"Ventspils Composites\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV08ZZZ41203051458","K","SIA","2014-04-28","Rīga, Flotes iela 9",1016,101831012,100003003,10000]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2224  ","010092","Kurzemes rajons","181.61","125.63","231.63",32],[2023,"sabiedrība ar ierobežotu atbildību","2223  ","010092","Kurzemes rajons","202.20","118.49","201.17",29],[2022,"sabiedrība ar ierobežotu atbildību","2223  ","010092","Kurzemes rajons","113.37","63.95","143.14",26]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.09.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","23.07.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BALTIC INDUSTRIAL COMPOSITES SIA","2025. gada 4. ceturksnis","56.99","0.00","21.12","25.24","52.65","28"],["BALTIC INDUSTRIAL COMPOSITES SIA","2026. gada 1. ceturksnis","22.09","0.00","44.11","19.45","46.05","27"],["BALTIC INDUSTRIAL COMPOSITES SIA","2026. gada 2. ceturksnis","38.74","0.0","26.12","19.31","45.0","25"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","other_interest_revenues"],"data":[[1444726,1386780,57946,80578,44974,1522,17050,3770,3770,3770,null,null],[1172055,1360410,-188355,88087,302208,228,17203,8335,8321,8321,14,null],[954318,809671,144647,118240,null,105,16985,9317,9317,9317,null,null],[2575505,2372958,202547,165424,54869,349,18503,74467,74465,74465,2,1327],[2521769,2262101,259668,168047,null,948,21391,72042,72042,72042,null,2760]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[58763,19543,306289,384595,263206,263206,647801,163661,286715,197425,647801],[186458,12060,219676,418194,246492,246492,664686,172225,286715,205746,664686],[235395,23008,828665,1087068,234685,234685,1321753,823975,282715,215063,1321753],[75019,319193,285169,679381,313938,313938,993319,428078,275713,289528,993319],[353552,100124,232930,686606,338072,338072,1024678,429378,233730,361570,1024678]]}}}