{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41203051617","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41203051617"},"registration_number":"41203051617","company_name":"SIA \"SMD Crew\"","company_type":"SIA","registered_date":"2014-05-15","area_of_activity":{"nace_code":"0170","nace_description":"Medniecība, slazdošana un ar to saistīti pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2224,-10137,21627,2,"EUR"],[2024,181285,-16033,34097,11,"EUR"],[2023,401634,-20880,54621,18,"EUR"],[2022,403808,7582,103191,26,"EUR"],[2021,436426,52803,78046,27,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":2224,"cogs":6004,"gross_prof":-3780,"admin_exp":1906,"oth_op_rev":792,"oth_op_exp":5243,"income_before_income_taxes":-10137,"income_after_income_taxes":-10137,"net_income":-10137},"balance_data":{"cash":11122,"accounts_receivable":2402,"cur_assets":13524,"fixed_assets":8103,"non_cur_assets":8103,"assets":21627,"cur_liab":9082,"equity":12545,"equities":21627},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6004,6004,false],["net_turnover_source","gross_profit_calc",3780,-3780,true],["gross_profit_calc","admin_exp",1906,1906,false],["gross_profit_calc","other_op_exp_exp",5243,5243,false],["gross_profit_calc","ebit_calc",10929,-10929,true]]}},"financial_ratios":{"current_ratio":{"value":1.4890993173309843},"quick_ratio":{"value":1.4890993173309843},"net_profit_margin":{"value":-4.558003597122302},"roa":{"value":-0.4687196559855736},"roe":{"value":-0.8080510163411718},"debt_to_equity":{"value":0.7239537664408131,"negative_equity":false},"asset_turnover":{"value":0.1028344199380404},"altman_z_score":{"value":-0.13495755551264693},"roce":{"value":-0.8080510163411718}},"source_ids":{"financial_statement_id":"2265953","income_statement_id":"2265953","balance_sheet_id":"2265953"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":181285,"cogs":159551,"gross_prof":21734,"admin_exp":5042,"oth_op_rev":1752,"oth_op_exp":34477,"income_before_income_taxes":-16033,"income_after_income_taxes":-16033,"net_income":-16033},"balance_data":{"cash":16193,"accounts_receivable":2262,"cur_assets":18455,"fixed_assets":15642,"non_cur_assets":15642,"assets":34097,"cur_liab":11415,"equity":22682,"equities":34097},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",159551,159551,false],["net_turnover_source","gross_profit_calc",21734,21734,false],["gross_profit_calc","admin_exp",5042,5042,false],["gross_profit_calc","other_op_exp_exp",34477,34477,false],["gross_profit_calc","ebit_calc",17785,-17785,true]]}},"financial_ratios":{"current_ratio":{"value":1.6167323696890057},"quick_ratio":{"value":1.6167323696890057},"net_profit_margin":{"value":-0.08844085280083847},"roa":{"value":-0.4702173211719506},"roe":{"value":-0.7068600652499779},"debt_to_equity":{"value":0.5032624988978044,"negative_equity":false},"asset_turnover":{"value":5.316743408511012},"altman_z_score":{"value":5.391179251225642},"roce":{"value":-0.7068600652499779}},"source_ids":{"financial_statement_id":"2030970","income_statement_id":"2030970","balance_sheet_id":"2030970"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":401634,"cogs":324772,"gross_prof":76862,"admin_exp":6737,"oth_op_rev":4109,"oth_op_exp":95114,"income_before_income_taxes":-20880,"income_after_income_taxes":-20880,"net_income":-20880},"balance_data":{"cash":25088,"accounts_receivable":10484,"cur_assets":35572,"fixed_assets":19049,"non_cur_assets":19049,"assets":54621,"cur_liab":15906,"equity":38715,"equities":54621},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",324772,324772,false],["net_turnover_source","gross_profit_calc",76862,76862,false],["gross_profit_calc","admin_exp",6737,6737,false],["gross_profit_calc","other_op_exp_exp",95114,95114,false],["gross_profit_calc","ebit_calc",24989,-24989,true]]}},"financial_ratios":{"current_ratio":{"value":2.2363887841066266},"quick_ratio":{"value":2.2363887841066266},"net_profit_margin":{"value":-0.05198763052928786},"roa":{"value":-0.3822705552809359},"roe":{"value":-0.5393258426966292},"debt_to_equity":{"value":0.4108485083301046,"negative_equity":false},"asset_turnover":{"value":7.353105948261658},"altman_z_score":{"value":8.031459706998753},"roce":{"value":-0.5393258426966292}},"source_ids":{"financial_statement_id":"1868118","income_statement_id":"1868118","balance_sheet_id":"1868118"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":26,"type_from_db":"UGP"},"income_data":{"net_turnover":403808,"cogs":313117,"gross_prof":90691,"admin_exp":5755,"oth_op_rev":2153,"oth_op_exp":79507,"income_before_income_taxes":7582,"income_after_income_taxes":7582,"net_income":7582},"balance_data":{"cash":64696,"accounts_receivable":15315,"cur_assets":80011,"fixed_assets":23180,"non_cur_assets":23180,"assets":103191,"cur_liab":31096,"equity":72095,"equities":103191},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",313117,313117,false],["net_turnover_source","gross_profit_calc",90691,90691,false],["gross_profit_calc","admin_exp",5755,5755,false],["gross_profit_calc","other_op_exp_exp",79507,79507,false],["gross_profit_calc","ebit_calc",5429,5429,false]]}},"financial_ratios":{"current_ratio":{"value":2.5730319012091587},"quick_ratio":{"value":2.5730319012091587},"net_profit_margin":{"value":0.01877625009905698},"roa":{"value":0.07347539998643293},"roe":{"value":0.105166793813718},"debt_to_equity":{"value":0.43131978639295376,"negative_equity":false},"asset_turnover":{"value":3.9132094853233323},"altman_z_score":{"value":6.039063274792545},"roce":{"value":0.105166793813718}},"source_ids":{"financial_statement_id":"1713790","income_statement_id":"1713790","balance_sheet_id":"1713790"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":27,"type_from_db":"UGP"},"income_data":{"net_turnover":436426,"cogs":352078,"gross_prof":84348,"admin_exp":6582,"oth_op_rev":16792,"oth_op_exp":41755,"income_before_income_taxes":52803,"income_after_income_taxes":52803,"net_income":52803},"balance_data":{"cash":46353,"accounts_receivable":22741,"cur_assets":69094,"fixed_assets":8952,"non_cur_assets":8952,"assets":78046,"cur_liab":13533,"equity":64513,"equities":78046},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",352078,352078,false],["net_turnover_source","gross_profit_calc",84348,84348,false],["gross_profit_calc","admin_exp",6582,6582,false],["gross_profit_calc","other_op_exp_exp",41755,41755,false],["gross_profit_calc","ebit_calc",36011,36011,false]]}},"financial_ratios":{"current_ratio":{"value":5.105593733835809},"quick_ratio":{"value":5.105593733835809},"net_profit_margin":{"value":0.1209895835720145},"roa":{"value":0.676562540040489},"roe":{"value":0.8184861965805341},"debt_to_equity":{"value":0.20977167392618543,"negative_equity":false},"asset_turnover":{"value":5.59190733669887},"altman_z_score":{"value":10.895545132464637},"roce":{"value":0.8184861965805341}},"source_ids":{"financial_statement_id":"1378299","income_statement_id":"1378299","balance_sheet_id":"1378299"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"N","Skaidrojums":"Neaktīvs nodokļu maksātājs","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.11.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"43.14","15.85","29.28",11,"650.68","~ 554.30"],[2023,"102.98","36.74","66.59",18,"904.33","~ 716.40"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-0.1","0.0","0.0","—","—"],["2026. gada 1. ceturksnis"," -0.03","0.00","0.00","—","—"],["2025. gada 4. ceturksnis"," -0.07","0.00","0.00","—","—"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":29.28,"employees":11,"gross_salary_raw":650.6840182404864,"gross_salary_formatted":"650.68","net_salary_formatted":"~ 554.30","vsaoi_employee_part":"68.32","non_taxable_minimum":"442.04","iin_part":"28.06","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":29.28,"employees":11,"gross_salary_raw":650.6840182404864,"gross_salary_formatted":"650.68","net_salary_formatted":"~ 554.30","vsaoi_employee_part":"68.32","non_taxable_minimum":"442.04","iin_part":"28.06","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2014-05-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,0,"EUR"],[2014,0,"EUR"],[2015,0,"EUR"],[2016,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-05-07"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2019-06-10","SIA \"Mednieku klubs \"Rinda\"\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV80ZZZ41203051617","K","SIA","2014-05-15","Ventspils nov., Tārgales pag., \"Piļķi\" - 1",3601,118581834,100016333,"0980266"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0170  ","056450","Tārgales pag.","43.14","15.85","29.28",11],[2023,"sabiedrība ar ierobežotu atbildību","0170  ","056450","Tārgales pag.","102.98","36.74","66.59",18]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.11.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["N","Neaktīvs nodokļu maksātājs","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SMD CREW SIA","2025. gada 4. ceturksnis"," -0.07","0.00","0.07","0.00","0.00","0"],["SMD CREW SIA","2026. gada 1. ceturksnis"," -0.03","0.00","0.03","0.00","0.00","0"],["SMD CREW SIA","2026. gada 2. ceturksnis","-0.1","0.0","0.1","0.0","0.0","0"]]},"income_statements":{"columns":["net_turnover","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","cogs","gross_prof","admin_exp","oth_op_rev"],"data":[[0,18,-18,50,-68,-68,null,null,null,null],[111581,44,9505,null,9505,9505,98861,12720,3171,null],[436426,41755,52803,null,52803,52803,352078,84348,6582,16792],[403808,79507,7582,null,7582,7582,313117,90691,5755,2153],[401634,95114,-20880,null,-20880,-20880,324772,76862,6737,4109]]},"balance_sheets":{"columns":["cash","cur_assets","assets","cur_liab","equity","equities","accounts_receivable","fixed_assets","non_cur_assets"],"data":[[2378,2378,2378,173,2205,2378,null,null,null],[5580,30371,33746,22036,11710,33746,24791,3375,3375],[46353,69094,78046,13533,64513,78046,22741,8952,8952],[64696,80011,103191,31096,72095,103191,15315,23180,23180],[25088,35572,54621,15906,38715,54621,10484,19049,19049]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_net","cff_net","net_increase","at_end_of_year","at_beginning_of_year","cfo_im_op"],"data":[[-297,-297,-14,3000,2986,2986,null,null],[null,null,null,null,null,2986,2986,null],[-173,-173,-173,null,-173,2813,2986,-173]]}}}