{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41203051640","dati_atjaunoti":"2026-09-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"41203051640","company_name":"SIA \"TELLUSS\"","company_type":"SIA","registered_date":"2014-05-19","area_of_activity":{"nace_code":"0220","nace_description":"Mežizstrāde"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,16135816,396597,6124867,37,"EUR"],[2023,19156357,442985,6354169,37,"EUR"],[2022,23717960,2178579,5523491,30,"EUR"],[2021,13970860,805928,2980425,19,"EUR"],[2020,7025294,370171,2113928,14,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":37,"type_from_db":"UGP"},"income_data":{"net_turnover":16135816,"cogs":15431363,"gross_prof":704453,"admin_exp":258620,"oth_op_rev":82340,"oth_op_exp":43758,"interest_expenses":40479,"income_before_income_taxes":443936,"provision_for_income_taxes":47339,"income_after_income_taxes":396597,"net_income":396597},"balance_data":{"cash":28126,"accounts_receivable":1458340,"inventories":2320348,"cur_assets":3806814,"investments":2800,"fixed_assets":2315253,"non_cur_assets":2318053,"assets":6124867,"cur_liab":1109836,"non_cur_liab":403449,"equity":4611582,"equities":6124867},"cash_flow_data":{"cfo_im_ebt":443936,"cfo_im_ebwc":964151,"cfo_im_op":617400,"cfo_im_int":-40479,"cfo_im_tax":-95693,"cfo_im_net":481228,"cfi_acq_stk":-2800,"cfi_acq_fa":-233549,"cfi_net":-236349,"cff_ln_repay":-154000,"cff_ls_repay":-211533,"cff_div_pd":-114000,"cff_net":-479533,"net_increase":-234654,"at_beginning_of_year":262780,"at_end_of_year":28126},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15431363,15431363,false],["net_turnover_source","gross_profit_calc",704453,704453,false],["gross_profit_calc","admin_exp",258620,258620,false],["gross_profit_calc","other_op_exp_exp",43758,43758,false],["gross_profit_calc","ebit_calc",402075,402075,false]]}},"financial_ratios":{"current_ratio":{"value":3.4300689471237193},"quick_ratio":{"value":1.3393564454568063},"net_profit_margin":{"value":0.024578676405333327},"roa":{"value":0.06475193665429796},"roe":{"value":0.0860002055693686},"debt_to_equity":{"value":0.32814877844522766,"negative_equity":false},"interest_coverage":{"value":11.967069344598434},"asset_turnover":{"value":2.6344761445432203},"altman_z_score":{"value":5.108294860963881},"roce":{"value":0.09659262325596792}},"source_ids":{"financial_statement_id":"2091665","income_statement_id":"2091665","balance_sheet_id":"2091665","cash_flow_statement_id":"2091665"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":37,"type_from_db":"UGP"},"income_data":{"net_turnover":19156357,"cogs":18367412,"gross_prof":788945,"admin_exp":273261,"oth_op_rev":94470,"oth_op_exp":34624,"other_interest_revenues":5252,"interest_expenses":45605,"income_before_income_taxes":535177,"provision_for_income_taxes":92192,"income_after_income_taxes":442985,"net_income":442985},"balance_data":{"cash":262780,"accounts_receivable":1811589,"inventories":1718360,"cur_assets":3792729,"fixed_assets":2561440,"non_cur_assets":2561440,"assets":6354169,"cur_liab":1407825,"non_cur_liab":617359,"equity":4328985,"equities":6354169},"cash_flow_data":{"cfo_im_ebt":535177,"cfo_im_ebwc":1033874,"cfo_im_op":402093,"cfo_im_int":-45605,"cfo_im_tax":-6940,"cfo_im_net":349548,"cfi_acq_fa":-698240,"cfi_sal_fa":394750,"cfi_net":-303490,"cff_ln_repay":-43419,"cff_ls_repay":-76138,"cff_div_pd":-290000,"cff_net":-409557,"net_increase":-363499,"at_beginning_of_year":626279,"at_end_of_year":262780},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18367412,18367412,false],["net_turnover_source","gross_profit_calc",788945,788945,false],["gross_profit_calc","admin_exp",273261,273261,false],["gross_profit_calc","other_op_exp_exp",34624,34624,false],["gross_profit_calc","ebit_calc",481060,481060,false]]}},"financial_ratios":{"current_ratio":{"value":2.69403441478877},"quick_ratio":{"value":1.473456573082592},"net_profit_margin":{"value":0.023124699544908252},"roa":{"value":0.06971564653064784},"roe":{"value":0.10232999190341385},"debt_to_equity":{"value":0.46781959281448193,"negative_equity":false},"interest_coverage":{"value":12.735050981252055},"asset_turnover":{"value":3.014769830641898},"altman_z_score":{"value":5.0366647227562265},"roce":{"value":0.11741641907639258}},"source_ids":{"financial_statement_id":"1941130","income_statement_id":"1941130","balance_sheet_id":"1941130","cash_flow_statement_id":"1941130"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":30,"type_from_db":"UGP"},"income_data":{"net_turnover":23717960,"cogs":21479682,"gross_prof":2238278,"admin_exp":224440,"oth_op_rev":233542,"oth_op_exp":45641,"interest_expenses":16127,"income_before_income_taxes":2185612,"provision_for_income_taxes":7033,"income_after_income_taxes":2178579,"net_income":2178579},"balance_data":{"cash":626279,"accounts_receivable":1513308,"inventories":672862,"cur_assets":2812449,"fixed_assets":2711042,"non_cur_assets":2711042,"assets":5523491,"cur_liab":694436,"non_cur_liab":643055,"equity":4186000,"equities":5523491},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",21479682,21479682,false],["net_turnover_source","gross_profit_calc",2238278,2238278,false],["gross_profit_calc","admin_exp",224440,224440,false],["gross_profit_calc","other_op_exp_exp",45641,45641,false],["gross_profit_calc","ebit_calc",1968197,1968197,false]]}},"financial_ratios":{"current_ratio":{"value":4.049975807705822},"quick_ratio":{"value":3.081042745479785},"net_profit_margin":{"value":0.0918535573885781},"roa":{"value":0.3944206662054849},"roe":{"value":0.520444099378882},"debt_to_equity":{"value":0.3195152890587673,"negative_equity":false},"interest_coverage":{"value":136.5250201525392},"asset_turnover":{"value":4.294016229953122},"altman_z_score":{"value":7.755251917502155},"roce":{"value":0.4559357886791515}},"source_ids":{"financial_statement_id":"1774802","income_statement_id":"1774802","balance_sheet_id":"1774802"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":13970860,"mat_exp":12245899,"labour_exp":658703,"dep_exp":231316,"oth_op_exp":2958,"interest_expenses":8806,"income_before_income_taxes":823178,"provision_for_income_taxes":17250,"income_after_income_taxes":805928,"net_income":805928},"balance_data":{"cash":247782,"accounts_receivable":386581,"inventories":883838,"cur_assets":1518201,"fixed_assets":1462224,"non_cur_assets":1462224,"assets":2980425,"cur_liab":741838,"non_cur_liab":231166,"equity":2007421,"equities":2980425},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",13970860,13970860,false],["total_rev_calc","material_costs_exp",12245899,12245899,false],["total_rev_calc","labour_costs_exp",658703,658703,false],["total_rev_calc","other_op_costs_exp",2958,2958,false],["total_rev_calc","ebitda_calc",1063300,1063300,false]]}},"financial_ratios":{"current_ratio":{"value":2.04653981057859},"quick_ratio":{"value":0.8551233557730933},"net_profit_margin":{"value":0.057686355743311435},"roa":{"value":0.27040707281679627},"roe":{"value":0.4014743295003888},"debt_to_equity":{"value":0.48470350763492065,"negative_equity":false},"interest_coverage":{"value":94.47921871451283},"asset_turnover":{"value":4.6875395287584825},"altman_z_score":{"value":7.169244590733559},"roce":{"value":0.37165587042183307}},"source_ids":{"financial_statement_id":"1350400","income_statement_id":"1350400","balance_sheet_id":"1350400"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":7025294,"oth_op_rev":131424,"mat_exp":6088770,"labour_exp":420788,"dep_exp":264564,"oth_op_exp":3224,"interest_expenses":9201,"income_before_income_taxes":370171,"income_after_income_taxes":370171,"net_income":370171},"balance_data":{"cash":203662,"accounts_receivable":555101,"inventories":355045,"cur_assets":1113808,"fixed_assets":1000120,"non_cur_assets":1000120,"assets":2113928,"cur_liab":671845,"non_cur_liab":171590,"equity":1270493,"equities":2113928},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",7025294,7025294,false],["other_rev_source","total_rev_calc",131424,131424,false],["total_rev_calc","material_costs_exp",6088770,6088770,false],["total_rev_calc","labour_costs_exp",420788,420788,false],["total_rev_calc","other_op_costs_exp",3224,3224,false]]}},"financial_ratios":{"current_ratio":{"value":1.657834768436172},"quick_ratio":{"value":1.129372102196191},"net_profit_margin":{"value":0.05269117562909111},"roa":{"value":0.17511050518276877},"roe":{"value":0.29136012555755914},"debt_to_equity":{"value":0.6638643424245548,"negative_equity":false},"interest_coverage":{"value":41.23160526029779},"asset_turnover":{"value":3.3233364617905625},"altman_z_score":{"value":5.16590140505849},"roce":{"value":0.2630722364801471}},"source_ids":{"financial_statement_id":"1223562","income_statement_id":"1223562","balance_sheet_id":"1223562"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.05.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"638.48","532.52","355.18",37,"2 346.60","~ 1 667.17"],[2023,"435.02","408.62","359.34",38,"2 311.61","~ 1 643.05"],[2022,"489.20","636.69","277.51",30,"2 261.25","~ 1 608.35"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","198.94","144.42","96.13",37,"2 540.44","~ 1 834.15"],["2026. gada 1. ceturksnis","112.33","115.19","75.70",35,"2 114.85","~ 1 550.38"],["2025. gada 4. ceturksnis","220.78","182.08","68.33",34,"1 965.10","~ 1 440.33"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":355.18,"employees":37,"gross_salary_raw":2346.5971104574805,"gross_salary_formatted":"2 346.60","net_salary_formatted":"~ 1 667.17","vsaoi_employee_part":"246.39","non_taxable_minimum":"0.00","iin_part":"433.04","iin_rate_percentage":"20.62","iin_rate_decimal":"0.2062"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":355.18,"employees":37,"gross_salary_raw":2346.5971104574805,"gross_salary_formatted":"2 346.60","net_salary_formatted":"~ 1 667.17","vsaoi_employee_part":"246.39","non_taxable_minimum":"0.00","iin_part":"433.04","iin_rate_percentage":"20.62","iin_rate_decimal":"0.2062"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",5790,"EUR","2014-12-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,11,"EUR"],[2014,1,"EUR"],[2015,5,"EUR"],[2016,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-05-14"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2015-04-27","Sabiedrība ar ierobežotu atbildību \"Tellus I\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV41ZZZ41203051640","K","SIA","2014-05-19","Talsu nov., Talsi, Krišjāņa Valdemāra iela 75",3201,102088652,100016390,100003630]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0220  ","051220","Talsi","638.48","532.52","355.18",37],[2023,"sabiedrība ar ierobežotu atbildību","0220  ","051220","Talsi","435.02","408.62","359.34",38],[2022,"sabiedrība ar ierobežotu atbildību","0220  ","051220","Talsi","489.20","636.69","277.51",30]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 22.05.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["TELLUSS SIA","2025. gada 4. ceturksnis","220.78","10.75","76.38","182.08","68.33","34"],["TELLUSS SIA","2026. gada 1. ceturksnis","112.33"," -1.46","89.34","115.19","75.70","35"],["TELLUSS SIA","2026. gada 2. ceturksnis","198.94","0.08","49.53","144.42","96.13","37"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-02-12",210,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","b51e7f19"],["2026-02-11",450,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3dda090b"],["2025-05-23",1460.87,"AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","a40188f3"]]},"income_statements":{"columns":["net_turnover","mat_exp","labour_exp","dep_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","provision_for_income_taxes","cogs","gross_prof","admin_exp","other_interest_revenues"],"data":[[8998257,7914370,399181,115787,59140,11259,498520,498520,498520,null,null,null,null,null,null],[7025294,6088770,420788,264564,3224,9201,370171,370171,370171,131424,null,null,null,null,null],[13970860,12245899,658703,231316,2958,8806,823178,805928,805928,null,17250,null,null,null,null],[23717960,null,null,null,45641,16127,2185612,2178579,2178579,233542,7033,21479682,2238278,224440,null],[19156357,null,null,null,34624,45605,535177,442985,442985,94470,92192,18367412,788945,273261,5252]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[226510,360328,154343,741181,1124464,1124464,1865645,573239,392084,900322,1865645],[203662,555101,355045,1113808,1000120,1000120,2113928,671845,171590,1270493,2113928],[247782,386581,883838,1518201,1462224,1462224,2980425,741838,231166,2007421,2980425],[626279,1513308,672862,2812449,2711042,2711042,5523491,694436,643055,4186000,5523491],[262780,1811589,1718360,3792729,2561440,2561440,6354169,1407825,617359,4328985,6354169]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_ln_repay","cff_ls_repay","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_acq_stk"],"data":[[535177,1033874,402093,-45605,-6940,349548,-698240,394750,-303490,-43419,-76138,-290000,-409557,-363499,626279,262780,null],[443936,964151,617400,-40479,-95693,481228,-233549,null,-236349,-154000,-211533,-114000,-479533,-234654,262780,28126,-2800]]}},"public_procurement":{"kopa_eur":472077,"ligumu_skaits":12,"periods":{"no":"2019-03-21","lidz":"2026-05-21"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[130000,"2023-01-27","Tukuma novada pašvaldība","Mežizstrādes pakalpojumu sniegšana Tukuma novada pašvaldības vajadzībām"],[60416,"2023-03-29","Valsts sociālās aprūpes centrs \"Kurzeme\"","Kurināmā (malkas un kokskaidu granulu) piegāde"],[57240,"2024-09-11","Tukuma novada pašvaldība","Malkas piegāde Tukuma novada pašvaldības iestādēm"],[44795,"2019-09-25","Talsu novada pašvaldība","\"Par kurināmā piegādi Talsu novada pašvaldības vajadzībām\""],[44370,"2022-09-19","Jelgavas novada pašvaldība","Malkas piegāde Jelgavas novadam 2022./2023. gada apkures sezonai"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Tukuma novada pašvaldība",209990,3],["Valsts sociālās aprūpes centrs \"Kurzeme\"",106032,4],["Talsu novada pašvaldība",68035,2],["Jelgavas novada pašvaldība",44370,1],["\"Talsu namsaimnieks\" SIA",43650,1]]},"pa_gadiem":{"2026":{"summa_eur":10000,"ligumu_skaits":1},"2024":{"summa_eur":100890,"ligumu_skaits":2},"2023":{"summa_eur":190416,"ligumu_skaits":2},"2022":{"summa_eur":90640,"ligumu_skaits":3},"2021":{"summa_eur":23240,"ligumu_skaits":1},"2019":{"summa_eur":56891,"ligumu_skaits":3}},"bez_publicetas_summas":1,"kopigas_vienosanas_skaits":7,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}