{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41203052307","dati_atjaunoti":"2026-09-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"41203052307","company_name":"Sabiedrība ar ierobežotu atbildību \"ICU projekti\"","company_type":"SIA","registered_date":"2014-08-04","area_of_activity":{"nace_code":"4211","nace_description":"Ceļu un automaģistrāļu būvniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,817902,36976,371864,10,"EUR"],[2024,470071,-34157,352348,8,"EUR"],[2023,867588,39736,384407,9,"EUR"],[2022,725436,10877,449234,9,"EUR"],[2021,943855,52629,376092,11,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":817902,"cogs":773492,"gross_prof":44410,"admin_exp":2981,"oth_op_exp":100,"interest_expenses":853,"income_before_income_taxes":40476,"provision_for_income_taxes":3500,"income_after_income_taxes":36976,"net_income":36976},"balance_data":{"cash":162308,"accounts_receivable":16325,"inventories":2926,"cur_assets":181559,"fixed_assets":190305,"non_cur_assets":190305,"assets":371864,"cur_liab":27081,"non_cur_liab":7221,"equity":337562,"equities":371864},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",773492,773492,false],["net_turnover_source","gross_profit_calc",44410,44410,false],["gross_profit_calc","admin_exp",2981,2981,false],["gross_profit_calc","other_op_exp_exp",100,100,false],["gross_profit_calc","ebit_calc",41329,41329,false]]}},"financial_ratios":{"current_ratio":{"value":6.7042945238359},"quick_ratio":{"value":6.596248292160555},"net_profit_margin":{"value":0.04520835014463836},"roa":{"value":0.09943420175117786},"roe":{"value":0.10953839590949219},"debt_to_equity":{"value":0.1016168881568423,"negative_equity":false},"interest_coverage":{"value":48.45134818288394},"asset_turnover":{"value":2.199465395951208},"altman_z_score":{"value":7.740272600606962},"roce":{"value":0.1198695991391687}},"source_ids":{"financial_statement_id":"2118892","income_statement_id":"2118892","balance_sheet_id":"2118892"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":470071,"cogs":496438,"gross_prof":-26367,"admin_exp":2196,"oth_op_rev":8813,"oth_op_exp":12897,"interest_expenses":1510,"income_before_income_taxes":-34157,"income_after_income_taxes":-34157,"net_income":-34157},"balance_data":{"cash":126164,"accounts_receivable":18088,"inventories":2840,"cur_assets":147092,"fixed_assets":205256,"non_cur_assets":205256,"assets":352348,"cur_liab":23050,"non_cur_liab":14712,"equity":314586,"equities":352348},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",496438,496438,false],["net_turnover_source","gross_profit_calc",26367,-26367,true],["gross_profit_calc","admin_exp",2196,2196,false],["gross_profit_calc","other_op_exp_exp",12897,12897,false],["gross_profit_calc","ebit_calc",41460,-41460,true]]}},"financial_ratios":{"current_ratio":{"value":6.381431670281995},"quick_ratio":{"value":6.2582212581344905},"net_profit_margin":{"value":-0.07266349125983096},"roa":{"value":-0.09694109232917457},"roe":{"value":-0.10857762265326493},"debt_to_equity":{"value":0.1200371281620924,"negative_equity":false},"interest_coverage":{"value":-21.620529801324505},"asset_turnover":{"value":1.3341100275863635},"altman_z_score":{"value":5.5511189043316795},"roce":{"value":-0.09914120340846286}},"source_ids":{"financial_statement_id":"1963935","income_statement_id":"1963935","balance_sheet_id":"1963935"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":867588,"cogs":815101,"gross_prof":52487,"admin_exp":2244,"oth_op_rev":27686,"oth_op_exp":21713,"other_interest_revenues":173,"interest_expenses":1653,"income_before_income_taxes":54736,"provision_for_income_taxes":15000,"income_after_income_taxes":39736,"net_income":39736},"balance_data":{"cash":67188,"accounts_receivable":37946,"inventories":1535,"cur_assets":106669,"fixed_assets":277738,"non_cur_assets":277738,"assets":384407,"cur_liab":14364,"non_cur_liab":21300,"equity":348743,"equities":384407},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",815101,815101,false],["net_turnover_source","gross_profit_calc",52487,52487,false],["gross_profit_calc","admin_exp",2244,2244,false],["gross_profit_calc","other_op_exp_exp",21713,21713,false],["gross_profit_calc","ebit_calc",28530,28530,false]]}},"financial_ratios":{"current_ratio":{"value":7.4261347813979395},"quick_ratio":{"value":7.319270398217767},"net_profit_margin":{"value":0.04580054127074141},"roa":{"value":0.10336960565234243},"roe":{"value":0.11394063823503267},"debt_to_equity":{"value":0.10226441821054473,"negative_equity":false},"interest_coverage":{"value":34.113127646702964},"asset_turnover":{"value":2.256951616385758},"altman_z_score":{"value":7.755793030155191},"roce":{"value":0.15238499309539702}},"source_ids":{"financial_statement_id":"1794005","income_statement_id":"1794005","balance_sheet_id":"1794005"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":725436,"cogs":712930,"gross_prof":12506,"admin_exp":1209,"oth_op_exp":420,"income_before_income_taxes":10877,"income_after_income_taxes":10877,"net_income":10877},"balance_data":{"cash":135002,"accounts_receivable":33305,"inventories":2749,"cur_assets":171056,"fixed_assets":278178,"non_cur_assets":278178,"assets":449234,"cur_liab":52621,"non_cur_liab":27606,"equity":369007,"equities":449234},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",712930,712930,false],["net_turnover_source","gross_profit_calc",12506,12506,false],["gross_profit_calc","admin_exp",1209,1209,false],["gross_profit_calc","other_op_exp_exp",420,420,false],["gross_profit_calc","ebit_calc",10877,10877,false]]}},"financial_ratios":{"current_ratio":{"value":3.2507173941962333},"quick_ratio":{"value":3.1984758936546247},"net_profit_margin":{"value":0.014993741694649837},"roa":{"value":0.024212325870259153},"roe":{"value":0.0294764055966418},"debt_to_equity":{"value":0.21741321980341835,"negative_equity":false},"asset_turnover":{"value":1.6148287974641278},"altman_z_score":{"value":4.503397765629057},"roce":{"value":0.027424718806493987}},"source_ids":{"financial_statement_id":"1450672","income_statement_id":"1450672","balance_sheet_id":"1450672"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":943855,"cogs":889500,"gross_prof":54355,"admin_exp":1726,"income_before_income_taxes":52629,"income_after_income_taxes":52629,"net_income":52629},"balance_data":{"cash":152828,"accounts_receivable":36501,"inventories":450,"cur_assets":189779,"fixed_assets":186313,"non_cur_assets":186313,"assets":376092,"cur_liab":17962,"equity":358130,"equities":376092},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",889500,889500,false],["net_turnover_source","gross_profit_calc",54355,54355,false],["gross_profit_calc","admin_exp",1726,1726,false],["gross_profit_calc","ebit_calc",52629,52629,false],["ebit_calc","ebt_calc",52629,52629,false]]}},"financial_ratios":{"current_ratio":{"value":10.56558289722748},"quick_ratio":{"value":10.540530007794231},"net_profit_margin":{"value":0.055759624094802694},"roa":{"value":0.1399365048977378},"roe":{"value":0.14695501633485047},"debt_to_equity":{"value":0.05015497165833636,"negative_equity":false},"asset_turnover":{"value":2.509638599066186},"altman_z_score":{"value":12.44755512433323},"roce":{"value":0.14695501633485047}},"source_ids":{"financial_statement_id":"1310498","income_statement_id":"1310498","balance_sheet_id":"1310498"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.08.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"38.18","21.36","42.10",7,"1 470.20","~ 1 078.03"],[2023,"47.68","21.02","46.27",9,"1 256.75","~ 941.62"],[2022,"19.40","19.36","41.66",8,"1 272.98","~ 911.45"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","8.39","5.34","12.4",9,"1 347.20","~ 1 038.53"],["2026. gada 1. ceturksnis","19.64","3.51","9.45",8,"1 155.03","~ 910.40"],["2025. gada 4. ceturksnis","12.38","5.18","12.80",10,"1 251.59","~ 964.58"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":42.1,"employees":7,"gross_salary_raw":1470.1979354370085,"gross_salary_formatted":"1 470.20","net_salary_formatted":"~ 1 078.03","vsaoi_employee_part":"154.37","non_taxable_minimum":"126.84","iin_part":"237.80","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":42.1,"employees":7,"gross_salary_raw":1470.1979354370085,"gross_salary_formatted":"1 470.20","net_salary_formatted":"~ 1 078.03","vsaoi_employee_part":"154.37","non_taxable_minimum":"126.84","iin_part":"237.80","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2014-08-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,6,"EUR"],[2018,6,"EUR"],[2014,0,"EUR"],[2015,4,"EUR"],[2016,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-07-25"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV74ZZZ41203052307","K","SIA","2014-08-04","Kuldīgas nov., Padures pag., \"Umuļi\"",3321,103458113,100015942,"0620272"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4211  ","033480","Padures pag.","38.18","21.36","42.10",7],[2023,"sabiedrība ar ierobežotu atbildību","4211  ","033480","Padures pag.","47.68","21.02","46.27",9],[2022,"sabiedrība ar ierobežotu atbildību","4211  ","033480","Padures pag.","19.40","19.36","41.66",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.08.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ICU PROJEKTI SIA","2025. gada 4. ceturksnis","12.38","0.00","5.61","5.18","12.80","10"],["ICU PROJEKTI SIA","2026. gada 1. ceturksnis","19.64","7.05","3.87","3.51","9.45","8"],["ICU PROJEKTI SIA","2026. gada 2. ceturksnis","8.39","0.0","9.36","5.34","12.4","9"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp","oth_op_rev","other_interest_revenues","interest_expenses","provision_for_income_taxes"],"data":[[1042172,898776,143396,1691,141705,141705,141705,null,null,null,null,null],[943855,889500,54355,1726,52629,52629,52629,null,null,null,null,null],[725436,712930,12506,1209,10877,10877,10877,420,null,null,null,null],[867588,815101,52487,2244,54736,39736,39736,21713,27686,173,1653,15000],[470071,496438,-26367,2196,-34157,-34157,-34157,12897,8813,null,1510,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[124098,11678,1969,137745,224486,224486,362231,56730,305501,362231,null],[152828,36501,450,189779,186313,186313,376092,17962,358130,376092,null],[135002,33305,2749,171056,278178,278178,449234,52621,369007,449234,27606],[67188,37946,1535,106669,277738,277738,384407,14364,348743,384407,21300],[126164,18088,2840,147092,205256,205256,352348,23050,314586,352348,14712]]}},"public_procurement":{"kopa_eur":4016886.42,"ligumu_skaits":54,"periods":{"no":"2019-05-23","lidz":"2026-04-16"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[552000,"2025-11-25","Saldus novada pašvaldība","Ceļu un ielu ikdienas uzturēšana"],[450000,"2025-07-17","Saldus novada pašvaldība","Ceļu un ielu ikdienas uzturēšana"],[361781.25,"2025-05-26","Kuldīgas novada pašvaldība","Kuldīgas novada pašvaldības tiltu remonta darbu veikšana"],[300000,"2021-02-10","Saldus novada pašvaldība","Ceļu un ielu ikdienas uzturēšana"],[300000,"2026-04-16","Saldus novada pašvaldība","Ceļu un ielu ikdienas uzturēšana"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Saldus novada pašvaldība",2423452.03,16],["Kuldīgas novada pašvaldība",972427.79,12],["Talsu novada pašvaldība",266811.6,7],["\"Latvijas valsts meži\" AS",112830,5],["Brocēnu novada pašvaldība",110000,2]]},"pa_gadiem":{"2026":{"summa_eur":385259.6,"ligumu_skaits":6},"2025":{"summa_eur":1704413.25,"ligumu_skaits":10},"2024":{"summa_eur":724129,"ligumu_skaits":8},"2023":{"summa_eur":21452.03,"ligumu_skaits":1},"2022":{"summa_eur":219754.56,"ligumu_skaits":5},"2021":{"summa_eur":571297.76,"ligumu_skaits":9},"2020":{"summa_eur":140000,"ligumu_skaits":4},"2019":{"summa_eur":250580.22,"ligumu_skaits":11}},"bez_publicetas_summas":6,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}