{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41203053887","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41203053887"},"registration_number":"41203053887","company_name":"SIA \"Coer food\"","company_type":"SIA","registered_date":"2015-01-26","area_of_activity":{"nace_code":"5612","nace_description":"Mobilo ēdināšanas vietu pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,72599,17907,106604,4,"EUR"],[2024,82710,19981,91302,4,"EUR"],[2023,67521,-7913,73347,0,"EUR"],[2022,63584,-10192,79903,1,"EUR"],[2021,54334,-11621,94070,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":72599,"cogs":58876,"gross_prof":13723,"admin_exp":2003,"oth_op_rev":8022,"oth_op_exp":1471,"interest_expenses":364,"income_before_income_taxes":17907,"income_after_income_taxes":17907,"net_income":17907},"balance_data":{"cash":104745,"accounts_receivable":1791,"cur_assets":106536,"fixed_assets":68,"non_cur_assets":68,"assets":106604,"cur_liab":321,"equity":106283,"equities":106604},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",58876,58876,false],["net_turnover_source","gross_profit_calc",13723,13723,false],["gross_profit_calc","admin_exp",2003,2003,false],["gross_profit_calc","other_op_exp_exp",1471,1471,false],["gross_profit_calc","ebit_calc",10249,10249,false]]}},"financial_ratios":{"current_ratio":{"value":331.8878504672897},"quick_ratio":{"value":331.8878504672897},"net_profit_margin":{"value":0.24665629003154313},"roa":{"value":0.1679768113766838},"roe":{"value":0.16848414139608403},"debt_to_equity":{"value":0.003020238420067179,"negative_equity":false},"interest_coverage":{"value":50.19505494505494},"asset_turnover":{"value":0.6810157217365203},"altman_z_score":{"value":141.83286888684367},"roce":{"value":0.1719089600406462}},"source_ids":{"financial_statement_id":"2150520","income_statement_id":"2150520","balance_sheet_id":"2150520"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":82710,"cogs":63820,"gross_prof":18890,"admin_exp":2511,"oth_op_rev":4995,"oth_op_exp":1266,"interest_expenses":127,"income_before_income_taxes":19981,"income_after_income_taxes":19981,"net_income":19981},"balance_data":{"cash":90599,"accounts_receivable":513,"cur_assets":91112,"fixed_assets":190,"non_cur_assets":190,"assets":91302,"cur_liab":2926,"equity":88376,"equities":91302},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",63820,63820,false],["net_turnover_source","gross_profit_calc",18890,18890,false],["gross_profit_calc","admin_exp",2511,2511,false],["gross_profit_calc","other_op_exp_exp",1266,1266,false],["gross_profit_calc","ebit_calc",15113,15113,false]]}},"financial_ratios":{"current_ratio":{"value":31.138755980861244},"quick_ratio":{"value":31.138755980861244},"net_profit_margin":{"value":0.24157901100229717},"roa":{"value":0.2188451512562704},"roe":{"value":0.2260907938806916},"debt_to_equity":{"value":0.03310853625418666,"negative_equity":false},"interest_coverage":{"value":158.33070866141733},"asset_turnover":{"value":0.905894723007163},"altman_z_score":{"value":15.786292501178327},"roce":{"value":0.22752783561147824}},"source_ids":{"financial_statement_id":"1960130","income_statement_id":"1960130","balance_sheet_id":"1960130"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":67521,"cogs":70510,"gross_prof":-2989,"admin_exp":2223,"oth_op_exp":2465,"interest_expenses":236,"income_before_income_taxes":-7913,"income_after_income_taxes":-7913,"net_income":-7913},"balance_data":{"cash":71916,"accounts_receivable":1079,"cur_assets":72995,"fixed_assets":352,"non_cur_assets":352,"assets":73347,"cur_liab":4952,"equity":68395,"equities":73347},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",70510,70510,false],["net_turnover_source","gross_profit_calc",2989,-2989,true],["gross_profit_calc","admin_exp",2223,2223,false],["gross_profit_calc","other_op_exp_exp",2465,2465,false],["gross_profit_calc","ebit_calc",7677,-7677,true]]}},"financial_ratios":{"current_ratio":{"value":14.740508885298869},"quick_ratio":{"value":14.740508885298869},"net_profit_margin":{"value":-0.11719316953244176},"roa":{"value":-0.10788443971805255},"roe":{"value":-0.11569559178302508},"debt_to_equity":{"value":0.07240295343226844,"negative_equity":false},"interest_coverage":{"value":-32.529661016949156},"asset_turnover":{"value":0.920569348439609},"altman_z_score":{"value":7.849362684806302},"roce":{"value":-0.11224504715256964}},"source_ids":{"financial_statement_id":"1792723","income_statement_id":"1792723","balance_sheet_id":"1792723"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":63584,"cogs":69685,"gross_prof":-6101,"admin_exp":2064,"oth_op_exp":1522,"interest_expenses":505,"income_before_income_taxes":-10192,"income_after_income_taxes":-10192,"net_income":-10192},"balance_data":{"cash":78839,"accounts_receivable":371,"cur_assets":79210,"fixed_assets":693,"non_cur_assets":693,"assets":79903,"cur_liab":3595,"equity":76308,"equities":79903},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",69685,69685,false],["net_turnover_source","gross_profit_calc",6101,-6101,true],["gross_profit_calc","admin_exp",2064,2064,false],["gross_profit_calc","other_op_exp_exp",1522,1522,false],["gross_profit_calc","ebit_calc",9687,-9687,true]]}},"financial_ratios":{"current_ratio":{"value":22.033379694019473},"quick_ratio":{"value":22.033379694019473},"net_profit_margin":{"value":-0.1602918973326623},"roa":{"value":-0.12755466002528065},"roe":{"value":-0.13356397756460658},"debt_to_equity":{"value":0.04711170519473712,"negative_equity":false},"interest_coverage":{"value":-19.182178217821782},"asset_turnover":{"value":0.7957648648986897},"altman_z_score":{"value":10.819893549684208},"roce":{"value":-0.12694606070136813}},"source_ids":{"financial_statement_id":"1451270","income_statement_id":"1451270","balance_sheet_id":"1451270"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":54334,"cogs":39653,"gross_prof":14681,"admin_exp":24098,"oth_op_exp":1904,"interest_expenses":300,"income_before_income_taxes":-11621,"income_after_income_taxes":-11621,"net_income":-11621},"balance_data":{"cash":93031,"cur_assets":93031,"fixed_assets":1039,"non_cur_assets":1039,"assets":94070,"cur_liab":7570,"equity":86500,"equities":94070},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",39653,39653,false],["net_turnover_source","gross_profit_calc",14681,14681,false],["gross_profit_calc","admin_exp",24098,24098,false],["gross_profit_calc","other_op_exp_exp",1904,1904,false],["gross_profit_calc","ebit_calc",11321,-11321,true]]}},"financial_ratios":{"current_ratio":{"value":12.289431968295904},"quick_ratio":{"value":12.289431968295904},"net_profit_margin":{"value":-0.21388081127838923},"roa":{"value":-0.123535664930371},"roe":{"value":-0.13434682080924856},"debt_to_equity":{"value":0.08751445086705202,"negative_equity":false},"interest_coverage":{"value":-37.736666666666665},"asset_turnover":{"value":0.5775911555224833},"altman_z_score":{"value":6.431949206913146},"roce":{"value":-0.13087861271676302}},"source_ids":{"financial_statement_id":"1317671","income_statement_id":"1317671","balance_sheet_id":"1317671"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 26.07.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"18.73","3.59","6.69",3,"545.13","~ 486.84"],[2023,"7.35","2.04","3.68",3,"299.86","~ 268.37"],[2022,"6.41","1.41","2.74",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","10.07","2.0","5.11",6,"832.76","~ 695.52"],["2026. gada 2. ceturksnis","-0.24","0.0","0.0",2,"—","—"],["2026. gada 1. ceturksnis","0.14","0.00","0.22",null,"—","—"],["2025. gada 4. ceturksnis","3.28","0.00","0.00",null,"—","—"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.69,"employees":3,"gross_salary_raw":545.1256477950523,"gross_salary_formatted":"545.13","net_salary_formatted":"~ 486.84","vsaoi_employee_part":"57.24","non_taxable_minimum":"482.64","iin_part":"1.05","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.69,"employees":3,"gross_salary_raw":545.1256477950523,"gross_salary_formatted":"545.13","net_salary_formatted":"~ 486.84","vsaoi_employee_part":"57.24","non_taxable_minimum":"482.64","iin_part":"1.05","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-01-26"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,6,"EUR"],[2025,4,"EUR"],[2017,7,"EUR"],[2015,3,"EUR"],[2016,8,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-12-12"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV94ZZZ41203053887","K","SIA","2015-01-26","Ventspils, J. Poruka iela 1 - 9",3601,110997567,100003060,"0270000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5612  ","007000","Ventspils","18.73","3.59","6.69",3],[2023,"sabiedrība ar ierobežotu atbildību","5610  ","007000","Ventspils","7.35","2.04","3.68",3],[2022,"sabiedrība ar ierobežotu atbildību","5610  ","007000","Ventspils","6.41","1.41","2.74",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 26.07.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["COER FOOD SIA","2026. gada 3. ceturksnis","10.07","2.95","0.0","2.0","5.11","6"],["COER FOOD SIA","2026. gada 2. ceturksnis","-0.24","0.0","0.24","0.0","0.0","2"],["COER FOOD SIA","2026. gada 1. ceturksnis","0.14","0.01","0.10","0.00","0.22","0"],["COER FOOD SIA","2025. gada 4. ceturksnis","3.28","3.57","0.29","0.00","0.00","0"]]}}}