{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41203054971","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41203054971"},"registration_number":"41203054971","company_name":"SIA \"Bovners\"","company_type":"SIA","registered_date":"2015-05-25","area_of_activity":{"nace_code":"4331","nace_description":"Apmetēju darbi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,229707,3991,3153,11,"EUR"],[2024,302260,6049,2533,12,"EUR"],[2023,286954,-19621,4640,13,"EUR"],[2022,200760,-12929,7469,13,"EUR"],[2021,51480,6115,14307,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":229707,"cogs":210094,"gross_prof":19613,"admin_exp":14917,"oth_op_exp":705,"income_before_income_taxes":3991,"income_after_income_taxes":3991,"net_income":3991},"balance_data":{"cash":2353,"accounts_receivable":800,"cur_assets":3153,"assets":3153,"cur_liab":20416,"equity":-17263,"equities":3153},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",210094,210094,false],["net_turnover_source","gross_profit_calc",19613,19613,false],["gross_profit_calc","admin_exp",14917,14917,false],["gross_profit_calc","other_op_exp_exp",705,705,false],["gross_profit_calc","ebit_calc",3991,3991,false]]}},"financial_ratios":{"current_ratio":{"value":0.1544376959247649},"quick_ratio":{"value":0.1544376959247649},"net_profit_margin":{"value":0.017374307269695743},"roa":{"value":1.265778623533143},"roe":{"value":-0.23118809013497074},"debt_to_equity":{"value":-1.1826449632161269,"negative_equity":true},"asset_turnover":{"value":72.8534728829686},"altman_z_score":{"value":67.72234274126399},"roce":{"value":-0.23118809013497074}},"source_ids":{"financial_statement_id":"2335979","income_statement_id":"2335979","balance_sheet_id":"2335979"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":302260,"cogs":265808,"gross_prof":36452,"admin_exp":29451,"oth_op_exp":952,"income_before_income_taxes":6049,"income_after_income_taxes":6049,"net_income":6049},"balance_data":{"cash":469,"accounts_receivable":2064,"cur_assets":2533,"assets":2533,"cur_liab":23787,"equity":-21254,"equities":2533},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",265808,265808,false],["net_turnover_source","gross_profit_calc",36452,36452,false],["gross_profit_calc","admin_exp",29451,29451,false],["gross_profit_calc","other_op_exp_exp",952,952,false],["gross_profit_calc","ebit_calc",6049,6049,false]]}},"financial_ratios":{"current_ratio":{"value":0.10648673645268424},"quick_ratio":{"value":0.10648673645268424},"net_profit_margin":{"value":0.020012571957917027},"roa":{"value":2.3880773786024476},"roe":{"value":-0.2846052507763245},"debt_to_equity":{"value":-1.1191775665757033,"negative_equity":true},"asset_turnover":{"value":119.32885906040268},"altman_z_score":{"value":113.01140701912458},"roce":{"value":-0.2846052507763245}},"source_ids":{"financial_statement_id":"1971849","income_statement_id":"1971849","balance_sheet_id":"1971849"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":286954,"cogs":276938,"gross_prof":10016,"admin_exp":29060,"oth_op_exp":577,"income_before_income_taxes":-19621,"income_after_income_taxes":-19621,"net_income":-19621},"balance_data":{"cash":704,"accounts_receivable":3936,"cur_assets":4640,"assets":4640,"cur_liab":31943,"equity":-27303,"equities":4640},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",276938,276938,false],["net_turnover_source","gross_profit_calc",10016,10016,false],["gross_profit_calc","admin_exp",29060,29060,false],["gross_profit_calc","other_op_exp_exp",577,577,false],["gross_profit_calc","ebit_calc",19621,-19621,true]]}},"financial_ratios":{"current_ratio":{"value":0.14525874213442694},"quick_ratio":{"value":0.14525874213442694},"net_profit_margin":{"value":-0.06837681300835674},"roa":{"value":-4.228663793103448},"roe":{"value":0.7186389774017508},"debt_to_equity":{"value":-1.1699446947221916,"negative_equity":true},"asset_turnover":{"value":61.84353448275862},"altman_z_score":{"value":39.01940371479991},"roce":{"value":0.7186389774017508}},"source_ids":{"financial_statement_id":"1922278","income_statement_id":"1922278","balance_sheet_id":"1922278"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":200760,"cogs":191275,"gross_prof":9485,"admin_exp":22286,"oth_op_rev":96,"oth_op_exp":224,"income_before_income_taxes":-12929,"income_after_income_taxes":-12929,"net_income":-12929},"balance_data":{"cash":3373,"accounts_receivable":4096,"cur_assets":7469,"assets":7469,"cur_liab":15151,"equity":-7682,"equities":7469},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",191275,191275,false],["net_turnover_source","gross_profit_calc",9485,9485,false],["gross_profit_calc","admin_exp",22286,22286,false],["gross_profit_calc","other_op_exp_exp",224,224,false],["gross_profit_calc","ebit_calc",13025,-13025,true]]}},"financial_ratios":{"current_ratio":{"value":0.4929707610058742},"quick_ratio":{"value":0.4929707610058742},"net_profit_margin":{"value":-0.0644002789400279},"roa":{"value":-1.7310215557638238},"roe":{"value":1.6830252538401458},"debt_to_equity":{"value":-1.9722728456131216,"negative_equity":true},"asset_turnover":{"value":26.87910028116214},"altman_z_score":{"value":19.625503871717797},"roce":{"value":1.6830252538401458}},"source_ids":{"financial_statement_id":"1713278","income_statement_id":"1713278","balance_sheet_id":"1713278"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":51480,"cogs":34054,"gross_prof":17426,"admin_exp":10558,"oth_op_exp":753,"income_before_income_taxes":6115,"income_after_income_taxes":6115,"net_income":6115},"balance_data":{"cash":1430,"accounts_receivable":12877,"cur_assets":14307,"assets":14307,"cur_liab":9060,"equity":5247,"equities":14307},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",34054,34054,false],["net_turnover_source","gross_profit_calc",17426,17426,false],["gross_profit_calc","admin_exp",10558,10558,false],["gross_profit_calc","other_op_exp_exp",753,753,false],["gross_profit_calc","ebit_calc",6115,6115,false]]}},"financial_ratios":{"current_ratio":{"value":1.5791390728476822},"quick_ratio":{"value":1.5791390728476822},"net_profit_margin":{"value":0.11878399378399378},"roa":{"value":0.4274131543999441},"roe":{"value":1.165427863541071},"debt_to_equity":{"value":1.7267009719839908,"negative_equity":false},"asset_turnover":{"value":3.59823862444957},"altman_z_score":{"value":5.735840144013235},"roce":{"value":1.165427863541071}},"source_ids":{"financial_statement_id":"1395703","income_statement_id":"1395703","balance_sheet_id":"1395703"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.01.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"122.65","47.72","74.94",12,"1 526.60","~ 1 114.07"],[2023,"133.21","49.73","79.69",12,"1 623.36","~ 1 175.91"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","19.61","8.13","11.47",8,"1 401.93","~ 1 075.02"],["2026. gada 1. ceturksnis","28.62","11.78","16.82",8,"2 055.83","~ 1 511.03"],["2025. gada 4. ceturksnis","22.90","9.42","13.46",10,"1 316.12","~ 1 007.61"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":74.94,"employees":12,"gross_salary_raw":1526.5962647892832,"gross_salary_formatted":"1 526.60","net_salary_formatted":"~ 1 114.07","vsaoi_employee_part":"160.29","non_taxable_minimum":"105.15","iin_part":"252.23","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":74.94,"employees":12,"gross_salary_raw":1526.5962647892832,"gross_salary_formatted":"1 526.60","net_salary_formatted":"~ 1 114.07","vsaoi_employee_part":"160.29","non_taxable_minimum":"105.15","iin_part":"252.23","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2015-05-25"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,5,"EUR"],[2015,5,"EUR"],[2016,5,"EUR"],[2019,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-04-27"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV23ZZZ41203054971","K","SIA","2015-05-25","Talsu nov., Ķūļciema pag., Dzedri, \"Vijgriezes\"",3283,102915388,100016253,"0880264"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4331  ","051470","Ķūļciema pag.","122.65","47.72","74.94",12],[2023,"sabiedrība ar ierobežotu atbildību","4331  ","051470","Ķūļciema pag.","133.21","49.73","79.69",12]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 22.01.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BOVNERS SIA","2025. gada 4. ceturksnis","22.90","0.00","0.00","9.42","13.46","10"],["BOVNERS SIA","2026. gada 1. ceturksnis","28.62","0.00","0.00","11.78","16.82","8"],["BOVNERS SIA","2026. gada 2. ceturksnis","19.61","0.0","0.0","8.13","11.47","8"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[33554,34032,-478,10518,15,-11011,6375,-17386,-17386,null],[26792,1417,25375,2974,33,22368,null,22368,22368,null],[51480,34054,17426,10558,753,6115,null,6115,6115,null],[200760,191275,9485,22286,224,-12929,null,-12929,-12929,96],[286954,276938,10016,29060,577,-19621,null,-19621,-19621,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities"],"data":[[2797,24,2821,2821,26058,-23237,2821],[236,4,240,240,1109,-869,240],[1430,12877,14307,14307,9060,5247,14307],[3373,4096,7469,7469,15151,-7682,7469],[704,3936,4640,4640,31943,-27303,4640]]}}}