{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41203055549","dati_atjaunoti":"2026-10-30","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41203055549"},"registration_number":"41203055549","company_name":"Sabiedrība ar ierobežotu atbildību \"Andas Mellenbergas ārsta prakse\"","company_type":"SIA","registered_date":"2015-07-20","area_of_activity":{"nace_code":"8621","nace_description":"Vispārējās ārstu prakses"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,132227,24947,74273,3,"EUR"],[2024,140531,27405,69959,3,"EUR"],[2023,124933,23464,64876,3,"EUR"],[2022,149170,21039,59907,3,"EUR"],[2021,175224,31895,70911,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":132227,"cogs":96584,"gross_prof":35643,"admin_exp":6396,"oth_op_exp":298,"income_before_income_taxes":28949,"provision_for_income_taxes":4002,"income_after_income_taxes":24947,"net_income":24947},"balance_data":{"cash":61337,"accounts_receivable":9441,"cur_assets":70778,"fixed_assets":3495,"non_cur_assets":3495,"assets":74273,"cur_liab":9165,"equity":65108,"equities":74273},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",96584,96584,false],["net_turnover_source","gross_profit_calc",35643,35643,false],["gross_profit_calc","admin_exp",6396,6396,false],["gross_profit_calc","other_op_exp_exp",298,298,false],["gross_profit_calc","ebit_calc",28949,28949,false]]}},"financial_ratios":{"current_ratio":{"value":7.722640480087288},"quick_ratio":{"value":7.722640480087288},"net_profit_margin":{"value":0.18866797250183398},"roa":{"value":0.335882487579605},"roe":{"value":0.383163359341402},"debt_to_equity":{"value":0.14076611169134362,"negative_equity":false},"asset_turnover":{"value":1.7802835485304216},"altman_z_score":{"value":7.308664064362192},"roce":{"value":0.4446304601585059}},"source_ids":{"financial_statement_id":"2234988","income_statement_id":"2234988","balance_sheet_id":"2234988"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":140531,"cogs":102030,"gross_prof":38501,"admin_exp":5448,"oth_op_exp":648,"income_before_income_taxes":32405,"provision_for_income_taxes":5000,"income_after_income_taxes":27405,"net_income":27405},"balance_data":{"cash":53535,"accounts_receivable":9509,"cur_assets":63044,"fixed_assets":6915,"non_cur_assets":6915,"assets":69959,"cur_liab":11594,"non_cur_liab":2204,"equity":56161,"equities":69959},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",102030,102030,false],["net_turnover_source","gross_profit_calc",38501,38501,false],["gross_profit_calc","admin_exp",5448,5448,false],["gross_profit_calc","other_op_exp_exp",648,648,false],["gross_profit_calc","ebit_calc",32405,32405,false]]}},"financial_ratios":{"current_ratio":{"value":5.437640158702777},"quick_ratio":{"value":5.437640158702777},"net_profit_margin":{"value":0.19501035358746469},"roa":{"value":0.391729441530039},"roe":{"value":0.48797208026922595},"debt_to_equity":{"value":0.24568650843111767,"negative_equity":false},"asset_turnover":{"value":2.0087622750468133},"altman_z_score":{"value":6.360652542433686},"roce":{"value":0.5552128844341643}},"source_ids":{"financial_statement_id":"2072133","income_statement_id":"2072133","balance_sheet_id":"2072133"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":124933,"cogs":89799,"gross_prof":35134,"admin_exp":6936,"oth_op_exp":859,"income_before_income_taxes":27339,"provision_for_income_taxes":3875,"income_after_income_taxes":23464,"net_income":23464},"balance_data":{"cash":45810,"accounts_receivable":8731,"cur_assets":54541,"fixed_assets":10335,"non_cur_assets":10335,"assets":64876,"cur_liab":10271,"non_cur_liab":5849,"equity":48756,"equities":64876},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",89799,89799,false],["net_turnover_source","gross_profit_calc",35134,35134,false],["gross_profit_calc","admin_exp",6936,6936,false],["gross_profit_calc","other_op_exp_exp",859,859,false],["gross_profit_calc","ebit_calc",27339,27339,false]]}},"financial_ratios":{"current_ratio":{"value":5.310193749391491},"quick_ratio":{"value":5.310193749391491},"net_profit_margin":{"value":0.18781266758982815},"roa":{"value":0.36167457919723783},"roe":{"value":0.48125358930182954},"debt_to_equity":{"value":0.33062597423906803,"negative_equity":false},"asset_turnover":{"value":1.9257198347616993},"altman_z_score":{"value":5.627295991995113},"roce":{"value":0.5006684369563227}},"source_ids":{"financial_statement_id":"1922279","income_statement_id":"1922279","balance_sheet_id":"1922279"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":149170,"cogs":115301,"gross_prof":33869,"admin_exp":6383,"oth_op_exp":697,"income_before_income_taxes":26789,"provision_for_income_taxes":5750,"income_after_income_taxes":21039,"net_income":21039},"balance_data":{"cash":37308,"accounts_receivable":8844,"cur_assets":46152,"fixed_assets":13755,"non_cur_assets":13755,"assets":59907,"cur_liab":9785,"non_cur_liab":9330,"equity":40792,"equities":59907},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",115301,115301,false],["net_turnover_source","gross_profit_calc",33869,33869,false],["gross_profit_calc","admin_exp",6383,6383,false],["gross_profit_calc","other_op_exp_exp",697,697,false],["gross_profit_calc","ebit_calc",26789,26789,false]]}},"financial_ratios":{"current_ratio":{"value":4.716607051609606},"quick_ratio":{"value":4.716607051609606},"net_profit_margin":{"value":0.14104042367768319},"roa":{"value":0.3511943512444289},"roe":{"value":0.5157628946852324},"debt_to_equity":{"value":0.4685967836830751,"negative_equity":false},"asset_turnover":{"value":2.490026207287963},"altman_z_score":{"value":5.7827176886315215},"roce":{"value":0.5344758788555923}},"source_ids":{"financial_statement_id":"1732259","income_statement_id":"1732259","balance_sheet_id":"1732259"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":175224,"cogs":125797,"gross_prof":49427,"admin_exp":6984,"oth_op_exp":798,"income_before_income_taxes":41645,"provision_for_income_taxes":9750,"income_after_income_taxes":31895,"net_income":31895},"balance_data":{"cash":33820,"accounts_receivable":19916,"cur_assets":53736,"fixed_assets":17175,"non_cur_assets":17175,"assets":70911,"cur_liab":15501,"non_cur_liab":12657,"equity":42753,"equities":70911},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",125797,125797,false],["net_turnover_source","gross_profit_calc",49427,49427,false],["gross_profit_calc","admin_exp",6984,6984,false],["gross_profit_calc","other_op_exp_exp",798,798,false],["gross_profit_calc","ebit_calc",41645,41645,false]]}},"financial_ratios":{"current_ratio":{"value":3.4666150570930907},"quick_ratio":{"value":3.4666150570930907},"net_profit_margin":{"value":0.18202415194265625},"roa":{"value":0.4497891723427959},"roe":{"value":0.7460295183963699},"debt_to_equity":{"value":0.6586204476878815,"negative_equity":false},"asset_turnover":{"value":2.4710411642763463},"altman_z_score":{"value":5.825761227874223},"roce":{"value":0.7515791373398304}},"source_ids":{"financial_statement_id":"1392703","income_statement_id":"1392703","balance_sheet_id":"1392703"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"38.03","11.83","21.31",3,"1 736.42","~ 1 248.16"],[2023,"31.59","9.98","18.60",3,"1 515.60","~ 1 107.04"],[2022,"52.78","16.58","28.69",3,"2 337.77","~ 1 661.08"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","11.27","2.49","5.53",3,"1 802.42","~ 1 342.06"],["2026. gada 2. ceturksnis","8.84","2.6","5.49",3,"1 789.38","~ 1 333.36"],["2026. gada 1. ceturksnis","8.52","2.77","5.25",3,"1 711.16","~ 1 281.21"],["2025. gada 4. ceturksnis","9.44","3.12","5.32",3,"1 733.97","~ 1 286.22"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":21.31,"employees":3,"gross_salary_raw":1736.4166748150321,"gross_salary_formatted":"1 736.42","net_salary_formatted":"~ 1 248.16","vsaoi_employee_part":"182.32","non_taxable_minimum":"24.45","iin_part":"305.93","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":21.31,"employees":3,"gross_salary_raw":1736.4166748150321,"gross_salary_formatted":"1 736.42","net_salary_formatted":"~ 1 248.16","vsaoi_employee_part":"182.32","non_taxable_minimum":"24.45","iin_part":"305.93","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2700,"EUR","2015-07-20"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2015,3,"EUR"],[2021,3,"EUR"],[2017,3,"EUR"],[2018,3,"EUR"],[2016,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-07-06"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV34ZZZ41203055549","K","SIA","2015-07-20","Talsu nov., Talsi, Andreja Pumpura iela 7 - 44",3201,110682541,100016253,100003630,"0880201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8621  ","051220","Talsi","38.03","11.83","21.31",3],[2023,"sabiedrība ar ierobežotu atbildību","8621  ","051220","Talsi","31.59","9.98","18.60",3],[2022,"sabiedrība ar ierobežotu atbildību","8621  ","051220","Talsi","52.78","16.58","28.69",3]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ANDAS MELLENBERGAS ĀRSTA PRAKSE SIA","2026. gada 3. ceturksnis","11.27","0.0","0.0","2.49","5.53","3"],["ANDAS MELLENBERGAS ĀRSTA PRAKSE SIA","2026. gada 2. ceturksnis","8.84","0.0","0.0","2.6","5.49","3"],["ANDAS MELLENBERGAS ĀRSTA PRAKSE SIA","2026. gada 1. ceturksnis","8.52","0.00","0.00","2.77","5.25","3"],["ANDAS MELLENBERGAS ĀRSTA PRAKSE SIA","2025. gada 4. ceturksnis","9.44","0.00","0.00","3.12","5.32","3"]]}}}