{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41203056332","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41203056332"},"registration_number":"41203056332","company_name":"SIA \"FERAMAGUS\"","company_type":"SIA","registered_date":"2015-09-30","area_of_activity":{"nace_code":"4776","nace_description":"Ziedu, augu, mēslošanas līdzekļu, lolojumdzīvnieku un to barības mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,671132,-26876,265908,14,"EUR"],[2024,863454,49182,238299,12,"EUR"],[2023,805019,18406,186208,15,"EUR"],[2022,747038,5356,152148,14,"EUR"],[2021,728678,-32073,110266,10,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":671132,"cogs":658600,"gross_prof":12532,"sell_exp":25220,"admin_exp":12844,"other_interest_revenues":1214,"interest_expenses":2558,"income_before_income_taxes":-26876,"income_after_income_taxes":-26876,"net_income":-26876},"balance_data":{"cash":47947,"accounts_receivable":45321,"inventories":117852,"cur_assets":211120,"fixed_assets":54788,"non_cur_assets":54788,"assets":265908,"cur_liab":110214,"non_cur_liab":107748,"equity":47946,"equities":265908},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",658600,658600,false],["net_turnover_source","gross_profit_calc",12532,12532,false],["gross_profit_calc","selling_exp",25220,25220,false],["gross_profit_calc","admin_exp",12844,12844,false],["gross_profit_calc","ebit_calc",25532,-25532,true]]}},"financial_ratios":{"current_ratio":{"value":1.9155461193677754},"quick_ratio":{"value":0.8462445787286552},"net_profit_margin":{"value":-0.040045773409701814},"roa":{"value":-0.10107255140875791},"roe":{"value":-0.5605472823593209},"debt_to_equity":{"value":4.545989237892629,"negative_equity":false},"interest_coverage":{"value":-9.506645817044566},"asset_turnover":{"value":2.5239255682416473},"altman_z_score":{"value":2.7519314323950206},"roce":{"value":-0.1561909900188832}},"source_ids":{"financial_statement_id":"2301597","income_statement_id":"2301597","balance_sheet_id":"2301597"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":863454,"cogs":776992,"gross_prof":86462,"sell_exp":26461,"admin_exp":11666,"other_interest_revenues":847,"income_before_income_taxes":49182,"income_after_income_taxes":49182,"net_income":49182},"balance_data":{"cash":37811,"accounts_receivable":59729,"inventories":118189,"cur_assets":215729,"fixed_assets":22570,"non_cur_assets":22570,"assets":238299,"cur_liab":107901,"non_cur_liab":55576,"equity":74822,"equities":238299},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",776992,776992,false],["net_turnover_source","gross_profit_calc",86462,86462,false],["gross_profit_calc","selling_exp",26461,26461,false],["gross_profit_calc","admin_exp",11666,11666,false],["gross_profit_calc","ebit_calc",48335,48335,false]]}},"financial_ratios":{"current_ratio":{"value":1.999323453906822},"quick_ratio":{"value":0.9039767935422285},"net_profit_margin":{"value":0.056959606417944675},"roa":{"value":0.20638777334357258},"roe":{"value":0.6573200395605571},"debt_to_equity":{"value":2.1848787789687525,"negative_equity":false},"asset_turnover":{"value":3.6234058892399883},"altman_z_score":{"value":5.040016008558337},"roce":{"value":0.37716836147793675}},"source_ids":{"financial_statement_id":"2032800","income_statement_id":"2032800","balance_sheet_id":"2032800"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":805019,"cogs":745291,"gross_prof":59728,"sell_exp":29844,"admin_exp":11458,"interest_expenses":20,"income_before_income_taxes":18406,"income_after_income_taxes":18406,"net_income":18406},"balance_data":{"cash":15099,"accounts_receivable":32181,"inventories":121837,"cur_assets":169117,"fixed_assets":17091,"non_cur_assets":17091,"assets":186208,"cur_liab":96426,"non_cur_liab":64142,"equity":25640,"equities":186208},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",745291,745291,false],["net_turnover_source","gross_profit_calc",59728,59728,false],["gross_profit_calc","selling_exp",29844,29844,false],["gross_profit_calc","admin_exp",11458,11458,false],["gross_profit_calc","ebit_calc",18426,18426,false]]}},"financial_ratios":{"current_ratio":{"value":1.7538526953311349},"quick_ratio":{"value":0.49032418642274905},"net_profit_margin":{"value":0.02286405662475047},"roa":{"value":0.09884645128028871},"roe":{"value":0.7178627145085803},"debt_to_equity":{"value":6.262402496099844,"negative_equity":false},"interest_coverage":{"value":921.3},"asset_turnover":{"value":4.323224566076646},"altman_z_score":{"value":5.085621813431722},"roce":{"value":0.20523044708293423}},"source_ids":{"financial_statement_id":"1922283","income_statement_id":"1922283","balance_sheet_id":"1922283"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":747038,"cogs":706594,"gross_prof":40444,"sell_exp":26932,"admin_exp":7053,"interest_expenses":1103,"income_before_income_taxes":5356,"income_after_income_taxes":5356,"net_income":5356},"balance_data":{"cash":1717,"accounts_receivable":22572,"inventories":102458,"cur_assets":126747,"fixed_assets":25401,"non_cur_assets":25401,"assets":152148,"cur_liab":76398,"non_cur_liab":68516,"equity":7234,"equities":152148},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",706594,706594,false],["net_turnover_source","gross_profit_calc",40444,40444,false],["gross_profit_calc","selling_exp",26932,26932,false],["gross_profit_calc","admin_exp",7053,7053,false],["gross_profit_calc","ebit_calc",6459,6459,false]]}},"financial_ratios":{"current_ratio":{"value":1.6590355768475615},"quick_ratio":{"value":0.3179271708683473},"net_profit_margin":{"value":0.007169648665797456},"roa":{"value":0.03520256592265426},"roe":{"value":0.7403925905446502},"debt_to_equity":{"value":20.032347249101466,"negative_equity":false},"interest_coverage":{"value":5.8558476881233},"asset_turnover":{"value":4.909942950285249},"altman_z_score":{"value":5.3305295941895015},"roce":{"value":0.08526732673267327}},"source_ids":{"financial_statement_id":"1717965","income_statement_id":"1717965","balance_sheet_id":"1717965"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":728678,"cogs":738247,"gross_prof":-9569,"sell_exp":10203,"admin_exp":11624,"other_interest_revenues":154,"interest_expenses":831,"income_before_income_taxes":-32073,"income_after_income_taxes":-32073,"net_income":-32073},"balance_data":{"cash":13940,"accounts_receivable":10201,"inventories":76429,"cur_assets":100570,"fixed_assets":9696,"non_cur_assets":9696,"assets":110266,"cur_liab":63602,"non_cur_liab":44816,"equity":1848,"equities":110266},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",738247,738247,false],["net_turnover_source","gross_profit_calc",9569,-9569,true],["gross_profit_calc","selling_exp",10203,10203,false],["gross_profit_calc","admin_exp",11624,11624,false],["gross_profit_calc","ebit_calc",31396,-31396,true]]}},"financial_ratios":{"current_ratio":{"value":1.5812395836608912},"quick_ratio":{"value":0.3795635357378699},"net_profit_margin":{"value":-0.04401532638559144},"roa":{"value":-0.2908693522935447},"roe":{"value":-17.35551948051948},"debt_to_equity":{"value":58.667748917748916,"negative_equity":false},"interest_coverage":{"value":-37.5956678700361},"asset_turnover":{"value":6.608365225908258},"altman_z_score":{"value":5.97656985612922},"roce":{"value":-0.6695096862677867}},"source_ids":{"financial_statement_id":"1389967","income_statement_id":"1389967","balance_sheet_id":"1389967"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.10.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"134.94","6.09","32.38",12,"659.61","~ 560.00"],[2023,"119.76","2.66","30.43",14,"531.33","~ 475.54"],[2022,"101.72","4.95","24.61",15,"401.06","~ 357.16"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","10.74","0.64","4.22",10,"412.63","~ 369.31"],["2026. gada 2. ceturksnis","16.4","0.87","7.73",13,"581.42","~ 520.37"],["2026. gada 1. ceturksnis","18.76","0.96","9.26",13,"696.50","~ 604.66"],["2025. gada 4. ceturksnis","23.80","0.88","8.90",13,"669.42","~ 576.40"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":32.38,"employees":12,"gross_salary_raw":659.6101821974513,"gross_salary_formatted":"659.61","net_salary_formatted":"~ 560.00","vsaoi_employee_part":"69.26","non_taxable_minimum":"438.61","iin_part":"30.35","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":32.38,"employees":12,"gross_salary_raw":659.6101821974513,"gross_salary_formatted":"659.61","net_salary_formatted":"~ 560.00","vsaoi_employee_part":"69.26","non_taxable_minimum":"438.61","iin_part":"30.35","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-06-01"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,9,"EUR"],[2016,2,"EUR"],[2019,9,"EUR"],[2020,8,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-09-28"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV39ZZZ41203056332","K","SIA","2015-09-30","Talsu nov., Talsi, 4. maija iela 5",3201,101231508,100016390,100003630,"0880201"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_name","institution_identifier","institution_registration_number"],"data":[["PROHIBITION","Aizliegums","Piemērots kapitāla daļām atsavināšanas aizliegums, aizliegums mainīt daļu nominālvērtību un aizliegums reģistrēt komercķīlas","2026-11-02","06661/063/2026-NOS","Zvērināta tiesu izpildītāja",null,null],["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2026-11-02","30.4/17.20.5/102683","Valsts ieņēmumu dienests",1000057137,90000069281],["PROHIBITION","Aizliegums","Piemērots kapitāla daļām atsavināšanas aizliegums, aizliegums mainīt daļu nominālvērtību un aizliegums reģistrēt komercķīlas","2026-10-29","06662/063/2026-NOS","Zvērināta tiesu izpildītāja",null,null],["PROHIBITION","Aizliegums","Piemērots kapitāla daļām atsavināšanas aizliegums, aizliegums mainīt daļu nominālvērtību un aizliegums reģistrēt komercķīlas","2026-10-12","30704/047/2026-NOS","Zvērināta tiesu izpildītāja",null,null]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4776  ","051220","Talsi","134.94","6.09","32.38",12],[2023,"sabiedrība ar ierobežotu atbildību","4776  ","051220","Talsi","119.76","2.66","30.43",14],[2022,"sabiedrība ar ierobežotu atbildību","4776  ","051220","Talsi","101.72","4.95","24.61",15]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 07.10.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FERAMAGUS SIA","2026. gada 3. ceturksnis","10.74","5.87","0.0","0.64","4.22","10"],["FERAMAGUS SIA","2026. gada 2. ceturksnis","16.4","7.8","0.0","0.87","7.73","13"],["FERAMAGUS SIA","2026. gada 1. ceturksnis","18.76","8.52","0.00","0.96","9.26","13"],["FERAMAGUS SIA","2025. gada 4. ceturksnis","23.80","14.01","0.00","0.88","8.90","13"]]}}}