{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41203057075","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41203057075"},"registration_number":"41203057075","company_name":"SIA \"VS laivas un Co\"","company_type":"SIA","registered_date":"2016-01-08","area_of_activity":{"nace_code":"3012","nace_description":"Atpūtas un sporta laivu būve"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,8120,-2988,5334,1,"EUR"],[2024,5602,-6027,4485,1,"EUR"],[2023,11505,-2757,7582,1,"EUR"],[2022,17449,-2071,6149,1,"EUR"],[2021,14849,963,3523,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":8120,"cogs":10539,"gross_prof":-2419,"oth_op_exp":569,"income_before_income_taxes":-2988,"income_after_income_taxes":-2988,"net_income":-2988},"balance_data":{"cash":1667,"accounts_receivable":165,"inventories":1322,"cur_assets":3154,"fixed_assets":2180,"non_cur_assets":2180,"assets":5334,"cur_liab":30359,"equity":-25025,"equities":5334},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10539,10539,false],["net_turnover_source","gross_profit_calc",2419,-2419,true],["gross_profit_calc","other_op_exp_exp",569,569,false],["gross_profit_calc","ebit_calc",2988,-2988,true],["ebit_calc","ebt_calc",2988,-2988,true]]}},"financial_ratios":{"current_ratio":{"value":0.10389011495767318},"quick_ratio":{"value":0.06034454362791923},"net_profit_margin":{"value":-0.36798029556650247},"roa":{"value":-0.5601799775028121},"roe":{"value":0.1194005994005994},"debt_to_equity":{"value":-1.2131468531468532,"negative_equity":true},"asset_turnover":{"value":1.5223097112860893},"altman_z_score":{"value":-8.198122316160791},"roce":{"value":0.1194005994005994}},"source_ids":{"financial_statement_id":"2269864","income_statement_id":"2269864","balance_sheet_id":"2269864"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":5602,"gross_prof":5602,"admin_exp":123,"oth_op_exp":11506,"income_before_income_taxes":-6027,"income_after_income_taxes":-6027,"net_income":-6027},"balance_data":{"cash":846,"accounts_receivable":137,"inventories":1322,"cur_assets":2305,"fixed_assets":2180,"non_cur_assets":2180,"assets":4485,"cur_liab":26523,"equity":-22038,"equities":4485},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",5602,5602,false],["gross_profit_calc","admin_exp",123,123,false],["gross_profit_calc","other_op_exp_exp",11506,11506,false],["gross_profit_calc","ebit_calc",6027,-6027,true],["ebit_calc","ebt_calc",6027,-6027,true]]}},"financial_ratios":{"current_ratio":{"value":0.08690570448290164},"quick_ratio":{"value":0.037062172454096445},"net_profit_margin":{"value":-1.0758657622277759},"roa":{"value":-1.3438127090301004},"roe":{"value":0.27348216716580454},"debt_to_equity":{"value":-1.2035121154369726,"negative_equity":true},"asset_turnover":{"value":1.249052396878484},"altman_z_score":{"value":-11.311204932249753},"roce":{"value":0.27348216716580454}},"source_ids":{"financial_statement_id":"2056902","income_statement_id":"2056902","balance_sheet_id":"2056902"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":11505,"gross_prof":11505,"admin_exp":213,"oth_op_exp":14049,"income_before_income_taxes":-2757,"income_after_income_taxes":-2757,"net_income":-2757},"balance_data":{"cash":282,"accounts_receivable":3798,"inventories":1322,"cur_assets":5402,"fixed_assets":2180,"non_cur_assets":2180,"assets":7582,"cur_liab":23593,"equity":-16011,"equities":7582},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",11505,11505,false],["gross_profit_calc","admin_exp",213,213,false],["gross_profit_calc","other_op_exp_exp",14049,14049,false],["gross_profit_calc","ebit_calc",2757,-2757,true],["ebit_calc","ebt_calc",2757,-2757,true]]}},"financial_ratios":{"current_ratio":{"value":0.22896621879370999},"quick_ratio":{"value":0.17293264951468656},"net_profit_margin":{"value":-0.23963494132985658},"roa":{"value":-0.3636243735162226},"roe":{"value":0.1721941165448754},"debt_to_equity":{"value":-1.4735494347636,"negative_equity":true},"asset_turnover":{"value":1.5174096544447375},"altman_z_score":{"value":-3.4093036982856515},"roce":{"value":0.1721941165448754}},"source_ids":{"financial_statement_id":"1900249","income_statement_id":"1900249","balance_sheet_id":"1900249"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":17449,"gross_prof":17449,"admin_exp":343,"oth_op_exp":19177,"income_before_income_taxes":-2071,"income_after_income_taxes":-2071,"net_income":-2071},"balance_data":{"cash":175,"accounts_receivable":2472,"inventories":1322,"cur_assets":3969,"fixed_assets":2180,"non_cur_assets":2180,"assets":6149,"cur_liab":19403,"equity":-13254,"equities":6149},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",17449,17449,false],["gross_profit_calc","admin_exp",343,343,false],["gross_profit_calc","other_op_exp_exp",19177,19177,false],["gross_profit_calc","ebit_calc",2071,-2071,true],["ebit_calc","ebt_calc",2071,-2071,true]]}},"financial_ratios":{"current_ratio":{"value":0.2045559964953873},"quick_ratio":{"value":0.13642220275215172},"net_profit_margin":{"value":-0.11868875007163734},"roa":{"value":-0.33680273215156936},"roe":{"value":0.15625471555756754},"debt_to_equity":{"value":-1.4639354157235551,"negative_equity":true},"asset_turnover":{"value":2.837697186534396},"altman_z_score":{"value":-2.1266785171203315},"roce":{"value":0.15625471555756754}},"source_ids":{"financial_statement_id":"1749125","income_statement_id":"1749125","balance_sheet_id":"1749125"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":14849,"gross_prof":14849,"admin_exp":934,"oth_op_exp":12952,"income_before_income_taxes":963,"income_after_income_taxes":963,"net_income":963},"balance_data":{"cash":21,"inventories":1322,"cur_assets":1343,"fixed_assets":2180,"non_cur_assets":2180,"assets":3523,"cur_liab":14706,"equity":-11183,"equities":3523},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",14849,14849,false],["gross_profit_calc","admin_exp",934,934,false],["gross_profit_calc","other_op_exp_exp",12952,12952,false],["gross_profit_calc","ebit_calc",963,963,false],["ebit_calc","ebt_calc",963,963,false]]}},"financial_ratios":{"current_ratio":{"value":0.0913232694138447},"quick_ratio":{"value":0.0014279885760913912},"net_profit_margin":{"value":0.06485285204390868},"roa":{"value":0.27334657961964237},"roe":{"value":-0.08611284986139676},"debt_to_equity":{"value":-1.315031744612358,"negative_equity":true},"asset_turnover":{"value":4.21487368719841},"altman_z_score":{"value":-0.6719042201315526},"roce":{"value":-0.08611284986139676}},"source_ids":{"financial_statement_id":"1395907","income_statement_id":"1395907","balance_sheet_id":"1395907"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.06.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"0.65","0.07","0.10",1,"***","***"],[2023,"0.00","0.08","0.10",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.0","0.0","0.0",1,"—","—"],["2026. gada 1. ceturksnis","0.00","0.00","0.00",1,"—","—"],["2025. gada 4. ceturksnis","0.00","0.00","0.00",1,"—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",200,"EUR","2016-01-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2016,0,"EUR"],[2019,1,"EUR"],[2020,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-01-04"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2017-08-15","Sabiedrība ar ierobežotu atbildību \"V.S. BŪVE SALONS\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV57ZZZ41203057075","K","SIA","2016-01-08","Ventspils, Pils iela 58",3601,102376354,100003060,"0270000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3012  ","007000","Ventspils","0.65","0.07","0.10",1],[2023,"sabiedrība ar ierobežotu atbildību","4719  ","007000","Ventspils","0.00","0.08","0.10",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.06.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VS LAIVAS UN CO SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","1"],["VS LAIVAS UN CO SIA","2026. gada 1. ceturksnis","0.00","0.23","0.23","0.00","0.00","1"],["VS LAIVAS UN CO SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","1"]]},"income_statements":{"columns":["net_turnover","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[1548,1548,1944,12626,-13022,-13022,-13022],[12208,12208,1532,12591,-1915,-1915,-1915],[14849,14849,934,12952,963,963,963],[17449,17449,343,19177,-2071,-2071,-2071],[11505,11505,213,14049,-2757,-2757,-2757]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets"],"data":[[316,3353,5193,8862,8862,19093,-10231,8862,null,null],[5,7289,1710,9004,9004,21150,-12146,9004,null,null],[21,null,1322,1343,3523,14706,-11183,3523,2180,2180],[175,2472,1322,3969,6149,19403,-13254,6149,2180,2180],[282,3798,1322,5402,7582,23593,-16011,7582,2180,2180]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}