{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41203057431","dati_atjaunoti":"2026-11-01","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41203057431"},"registration_number":"41203057431","company_name":"SIA \"Zālīši Plus\"","company_type":"SIA","registered_date":"2016-02-26","area_of_activity":{"nace_code":"0220","nace_description":"Mežizstrāde"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,599129,47631,200977,5,"EUR"],[2024,448075,10642,211054,4,"EUR"],[2023,410152,-25631,179911,6,"EUR"],[2022,611109,189885,223116,3,"EUR"],[2021,275784,21103,50202,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":599129,"cogs":465069,"gross_prof":134060,"admin_exp":81013,"oth_op_rev":8085,"oth_op_exp":3209,"interest_expenses":1576,"income_before_income_taxes":56347,"provision_for_income_taxes":8716,"income_after_income_taxes":47631,"net_income":47631},"balance_data":{"cash":73120,"accounts_receivable":21911,"inventories":11000,"cur_assets":106031,"fixed_assets":94946,"non_cur_assets":94946,"assets":200977,"cur_liab":24221,"non_cur_liab":32795,"equity":143961,"equities":200977},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",465069,465069,false],["net_turnover_source","gross_profit_calc",134060,134060,false],["gross_profit_calc","admin_exp",81013,81013,false],["gross_profit_calc","other_op_exp_exp",3209,3209,false],["gross_profit_calc","ebit_calc",49838,49838,false]]}},"financial_ratios":{"current_ratio":{"value":4.377647495974568},"quick_ratio":{"value":3.923496139713472},"net_profit_margin":{"value":0.07950040809241415},"roa":{"value":0.2369972683441389},"roe":{"value":0.3308604413695376},"debt_to_equity":{"value":0.396051708448816,"negative_equity":false},"interest_coverage":{"value":36.753172588832484},"asset_turnover":{"value":2.981082412415351},"altman_z_score":{"value":5.829621471325638},"roce":{"value":0.3277003326619747}},"source_ids":{"financial_statement_id":"2278135","income_statement_id":"2278135","balance_sheet_id":"2278135"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":448075,"cogs":406906,"gross_prof":41169,"admin_exp":61392,"oth_op_rev":40683,"oth_op_exp":595,"interest_expenses":770,"income_before_income_taxes":19095,"provision_for_income_taxes":8453,"income_after_income_taxes":10642,"net_income":10642},"balance_data":{"cash":50321,"accounts_receivable":35218,"inventories":500,"cur_assets":86039,"fixed_assets":125015,"non_cur_assets":125015,"assets":211054,"cur_liab":35504,"non_cur_liab":44370,"equity":131180,"equities":211054},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",406906,406906,false],["net_turnover_source","gross_profit_calc",41169,41169,false],["gross_profit_calc","admin_exp",61392,61392,false],["gross_profit_calc","other_op_exp_exp",595,595,false],["gross_profit_calc","ebit_calc",20818,-20818,true]]}},"financial_ratios":{"current_ratio":{"value":2.423360748084723},"quick_ratio":{"value":2.4092778278503832},"net_profit_margin":{"value":0.023750488199520168},"roa":{"value":0.05042311446359699},"roe":{"value":0.08112517152004879},"debt_to_equity":{"value":0.6088885500838542,"negative_equity":false},"interest_coverage":{"value":25.7987012987013},"asset_turnover":{"value":2.123034863115601},"altman_z_score":{"value":3.7991394846890487},"roce":{"value":0.11315864426089434}},"source_ids":{"financial_statement_id":"2035562","income_statement_id":"2035562","balance_sheet_id":"2035562"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":410152,"cogs":403979,"gross_prof":6173,"admin_exp":27725,"oth_op_rev":4134,"oth_op_exp":47,"interest_expenses":433,"income_before_income_taxes":-17898,"provision_for_income_taxes":7733,"income_after_income_taxes":-25631,"net_income":-25631},"balance_data":{"cash":81942,"accounts_receivable":71,"inventories":189,"cur_assets":82202,"fixed_assets":97709,"non_cur_assets":97709,"assets":179911,"cur_liab":25573,"equity":154338,"equities":179911},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",403979,403979,false],["net_turnover_source","gross_profit_calc",6173,6173,false],["gross_profit_calc","admin_exp",27725,27725,false],["gross_profit_calc","other_op_exp_exp",47,47,false],["gross_profit_calc","ebit_calc",21599,-21599,true]]}},"financial_ratios":{"current_ratio":{"value":3.2144058186368434},"quick_ratio":{"value":3.207015211355727},"net_profit_margin":{"value":-0.06249146657824416},"roa":{"value":-0.1424648854155666},"roe":{"value":-0.1660705723801008},"debt_to_equity":{"value":0.16569477380813538,"negative_equity":false},"interest_coverage":{"value":-40.33487297921478},"asset_turnover":{"value":2.2797494316634337},"altman_z_score":{"value":5.46064578093116},"roce":{"value":-0.11316072516165818}},"source_ids":{"financial_statement_id":"1818496","income_statement_id":"1818496","balance_sheet_id":"1818496"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":611109,"cogs":432241,"gross_prof":178868,"admin_exp":29265,"oth_op_rev":43528,"interest_expenses":469,"income_before_income_taxes":192662,"provision_for_income_taxes":2777,"income_after_income_taxes":189885,"net_income":189885},"balance_data":{"cash":137944,"accounts_receivable":44885,"inventories":24970,"cur_assets":207799,"fixed_assets":15317,"non_cur_assets":15317,"assets":223116,"cur_liab":12248,"equity":210868,"equities":223116},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",432241,432241,false],["net_turnover_source","gross_profit_calc",178868,178868,false],["gross_profit_calc","admin_exp",29265,29265,false],["gross_profit_calc","ebit_calc",149603,149603,false],["other_op_rev_source","ebit_calc",43528,43528,false]]}},"financial_ratios":{"current_ratio":{"value":16.965953625081646},"quick_ratio":{"value":14.927253429131287},"net_profit_margin":{"value":0.31072198249412136},"roa":{"value":0.8510595385360081},"roe":{"value":0.9004922510765029},"debt_to_equity":{"value":0.0580837301060379,"negative_equity":false},"interest_coverage":{"value":411.79317697228146},"asset_turnover":{"value":2.738974345183671},"altman_z_score":{"value":14.082802651399689},"roce":{"value":0.9158857673995106}},"source_ids":{"financial_statement_id":"1452909","income_statement_id":"1452909","balance_sheet_id":"1452909"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":275784,"cogs":241180,"gross_prof":34604,"admin_exp":16652,"oth_op_rev":3615,"oth_op_exp":102,"interest_expenses":362,"income_before_income_taxes":21103,"income_after_income_taxes":21103,"net_income":21103},"balance_data":{"cash":25328,"accounts_receivable":7040,"cur_assets":32368,"fixed_assets":17834,"non_cur_assets":17834,"assets":50202,"cur_liab":6132,"non_cur_liab":3838,"equity":40232,"equities":50202},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",241180,241180,false],["net_turnover_source","gross_profit_calc",34604,34604,false],["gross_profit_calc","admin_exp",16652,16652,false],["gross_profit_calc","other_op_exp_exp",102,102,false],["gross_profit_calc","ebit_calc",17850,17850,false]]}},"financial_ratios":{"current_ratio":{"value":5.2785388127853885},"quick_ratio":{"value":5.2785388127853885},"net_profit_margin":{"value":0.0765200301685377},"roa":{"value":0.42036173857615233},"roe":{"value":0.5245327102803738},"debt_to_equity":{"value":0.24781268641877113,"negative_equity":false},"interest_coverage":{"value":59.29558011049724},"asset_turnover":{"value":5.493486315286243},"altman_z_score":{"value":9.559294104356013},"roce":{"value":0.4870660313138189}},"source_ids":{"financial_statement_id":"1309223","income_statement_id":"1309223","balance_sheet_id":"1309223"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 04.03.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"10.41","13.66","18.44",4,"1 126.92","~ 858.65"],[2023,"18.07","20.04","19.60",6,"798.54","~ 648.79"],[2022,"33.49","20.75","8.51",3,"693.43","~ 547.15"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","4.53","4.54","6.91",6,"1 126.10","~ 891.11"],["2026. gada 2. ceturksnis","1.91","1.88","6.36",6,"1 036.47","~ 831.34"],["2026. gada 1. ceturksnis","7.60","3.83","6.64",6,"1 082.10","~ 861.77"],["2025. gada 4. ceturksnis","9.77","6.46","6.98",5,"1 365.01","~ 1 040.21"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":18.44,"employees":4,"gross_salary_raw":1126.918940060624,"gross_salary_formatted":"1 126.92","net_salary_formatted":"~ 858.65","vsaoi_employee_part":"118.33","non_taxable_minimum":"258.87","iin_part":"149.94","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":18.44,"employees":4,"gross_salary_raw":1126.918940060624,"gross_salary_formatted":"1 126.92","net_salary_formatted":"~ 858.65","vsaoi_employee_part":"118.33","non_taxable_minimum":"258.87","iin_part":"149.94","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",5,"EUR","2016-02-26"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2016,2,"EUR"],[2020,2,"EUR"],[2021,3,"EUR"],[2022,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-02-22"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV48ZZZ41203057431","K","SIA","2016-02-26","Ventspils nov., Popes pag., Spiņņi, \"Zālīši\"",3614,102853611,100016333,"0980256"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0220  ","056430","Popes pag.","10.41","13.66","18.44",4],[2023,"sabiedrība ar ierobežotu atbildību","0220  ","056430","Popes pag.","18.07","20.04","19.60",6],[2022,"sabiedrība ar ierobežotu atbildību","0220  ","056430","Popes pag.","33.49","20.75","8.51",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 04.03.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ZĀLĪŠI PLUS SIA","2026. gada 3. ceturksnis","4.53","0.0","9.22","4.54","6.91","6"],["ZĀLĪŠI PLUS SIA","2026. gada 2. ceturksnis","1.91","0.33","10.77","1.88","6.36","6"],["ZĀLĪŠI PLUS SIA","2026. gada 1. ceturksnis","7.60","1.93","5.75","3.83","6.64","6"],["ZĀLĪŠI PLUS SIA","2025. gada 4. ceturksnis","9.77","0.00","5.44","6.46","6.98","5"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-10-25",7975.84,"AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","01e04c22"],["2023-02-15",1882.27,"Valsts darba inspekcija","Atbalsts bīstamo nozaru uzņēmumiem (SAM 7.3.1.0)","15 Citi","1407/2013 Vispārējā tautsaimniecība (1407/2013)","591b8b8e"]]}},"public_procurement":{"kopa_eur":210975.21,"ligumu_skaits":9,"periods":{"no":"2019-08-07","lidz":"2026-07-20"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[149411.4,"2026-01-13","\"Latvijas valsts meži\" AS","Meža atjaunošanas, kopšanas un aizsardzības pakalpojumu sniegšana 2026. - 2028. gadā"],[46378.2,"2022-12-28","Latvijas valsts meži","Meža atjaunošanas, kopšanas un aizsardzības pakalpojumu sniegšana 2023. un 2024. gadā"],[5822.25,"2023-02-03","Latvijas valsts meži","Meža atjaunošanas, kopšanas un aizsardzības pakalpojumi 2022. – 2025. gadā, slēdzot vispārīgo vienošanos"],[4904,"2025-02-26","\"Latvijas valsts meži\" AS","Koku stumbru aizsargspirāļu noņemšana un feromonu slazdu izvietošana 2024. – 2027.gadā, slēdzot vispārīgo vienošanos"],[3460,"2025-06-16","\"Latvijas valsts meži\" AS","Koku stumbru aizsargspirāļu noņemšana un feromonu slazdu izvietošana 2024. – 2027.gadā, slēdzot vispārīgo vienošanos"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["\"Latvijas valsts meži\" AS",158774.76,4],["Latvijas valsts meži",52200.45,5]]},"pa_gadiem":{"2026":{"summa_eur":149411.4,"ligumu_skaits":1},"2025":{"summa_eur":9363.36,"ligumu_skaits":3},"2023":{"summa_eur":5822.25,"ligumu_skaits":1},"2022":{"summa_eur":46378.2,"ligumu_skaits":1},"2021":{"ligumu_skaits":2},"2019":{"ligumu_skaits":1}},"bez_publicetas_summas":3,"visparigas_vienosanas":1,"kopigas_vienosanas_skaits":10,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}