{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41203057677","dati_atjaunoti":"2026-10-26","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41203057677"},"registration_number":"41203057677","company_name":"Sabiedrība ar ierobežotu atbildību \"Luxurio\"","company_type":"SIA","registered_date":"2016-04-06","area_of_activity":{"nace_code":"6210","nace_description":"Datorprogrammēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,110330,-2957,10498,2,"EUR"],[2024,113277,-2858,10775,2,"EUR"],[2023,92023,-45899,13575,3,"EUR"],[2022,144539,439,75568,3,"EUR"],[2021,180267,15291,59953,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":110330,"mat_exp":113205,"interest_expenses":82,"income_before_income_taxes":-2957,"income_after_income_taxes":-2957,"net_income":-2957},"balance_data":{"cash":7976,"cur_assets":7976,"fixed_assets":2522,"non_cur_assets":2522,"assets":10498,"cur_liab":3050,"equity":7448,"equities":10498},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["EBITDA"],["EBIT"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",110330,110330,false],["total_rev_calc","material_costs_exp",113205,113205,false],["total_rev_calc","ebitda_calc",2875,-2875,true],["ebitda_calc","ebit_calc",2875,-2875,true],["ebit_calc","ebt_calc",2875,-2875,true]]}},"financial_ratios":{"current_ratio":{"value":2.615081967213115},"quick_ratio":{"value":2.615081967213115},"net_profit_margin":{"value":-0.026801413939998187},"roa":{"value":-0.2816726995618213},"roe":{"value":-0.39701933404940926},"debt_to_equity":{"value":0.40950590762620837,"negative_equity":false},"interest_coverage":{"value":-35.0609756097561},"asset_turnover":{"value":10.50962088016765},"altman_z_score":{"value":11.600698910018771},"roce":{"value":-0.38600966702470463}},"source_ids":{"financial_statement_id":"2118858","income_statement_id":"2118858","balance_sheet_id":"2118858"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":113277,"mat_exp":116135,"income_before_income_taxes":-2858,"income_after_income_taxes":-2858,"net_income":-2858},"balance_data":{"cash":1615,"accounts_receivable":4885,"cur_assets":6500,"fixed_assets":4275,"non_cur_assets":4275,"assets":10775,"cur_liab":370,"equity":10405,"equities":10775},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["EBITDA"],["EBIT"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",113277,113277,false],["total_rev_calc","material_costs_exp",116135,116135,false],["total_rev_calc","ebitda_calc",2858,-2858,true],["ebitda_calc","ebit_calc",2858,-2858,true],["ebit_calc","ebt_calc",2858,-2858,true]]}},"financial_ratios":{"current_ratio":{"value":17.56756756756757},"quick_ratio":{"value":17.56756756756757},"net_profit_margin":{"value":-0.025230187946361574},"roa":{"value":-0.26524361948955916},"roe":{"value":-0.2746756367131187},"debt_to_equity":{"value":0.035559827006247,"negative_equity":false},"asset_turnover":{"value":10.512946635730858},"altman_z_score":{"value":22.704713099642564},"roce":{"value":-0.2746756367131187}},"source_ids":{"financial_statement_id":"2023534","income_statement_id":"2023534","balance_sheet_id":"2023534"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":92023,"mat_exp":135640,"labour_exp":2282,"income_before_income_taxes":-45899,"income_after_income_taxes":-45899,"net_income":-45899},"balance_data":{"cash":502,"accounts_receivable":3025,"cur_assets":3527,"fixed_assets":10048,"non_cur_assets":10048,"assets":13575,"cur_liab":312,"equity":13263,"equities":13575},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",92023,92023,false],["total_rev_calc","material_costs_exp",135640,135640,false],["total_rev_calc","labour_costs_exp",2282,2282,false],["total_rev_calc","ebitda_calc",45899,-45899,true],["ebitda_calc","ebit_calc",45899,-45899,true]]}},"financial_ratios":{"current_ratio":{"value":11.304487179487179},"quick_ratio":{"value":11.304487179487179},"net_profit_margin":{"value":-0.4987774795431577},"roa":{"value":-3.381141804788214},"roe":{"value":-3.4606800874613586},"debt_to_equity":{"value":0.02352408957249491,"negative_equity":false},"asset_turnover":{"value":6.778858195211787},"altman_z_score":{"value":15.111473231335882},"roce":{"value":-3.4606800874613586}},"source_ids":{"financial_statement_id":"1829720","income_statement_id":"1829720","balance_sheet_id":"1829720"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":144539,"mat_exp":138549,"labour_exp":5551,"income_before_income_taxes":439,"income_after_income_taxes":439,"net_income":439},"balance_data":{"cash":23326,"accounts_receivable":44014,"cur_assets":67340,"fixed_assets":8228,"non_cur_assets":8228,"assets":75568,"cur_liab":16406,"equity":59162,"equities":75568},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",144539,144539,false],["total_rev_calc","material_costs_exp",138549,138549,false],["total_rev_calc","labour_costs_exp",5551,5551,false],["total_rev_calc","ebitda_calc",439,439,false],["ebitda_calc","ebit_calc",439,439,false]]}},"financial_ratios":{"current_ratio":{"value":4.10459587955626},"quick_ratio":{"value":4.10459587955626},"net_profit_margin":{"value":0.003037242543534963},"roa":{"value":0.005809337285623544},"roe":{"value":0.0074203035732395796},"debt_to_equity":{"value":0.27730637909468914,"negative_equity":false},"asset_turnover":{"value":1.9127011433410968},"altman_z_score":{"value":4.587878915096711},"roce":{"value":0.0074203035732395796}},"source_ids":{"financial_statement_id":"1448571","income_statement_id":"1448571","balance_sheet_id":"1448571"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":180267,"mat_exp":158274,"labour_exp":6702,"income_before_income_taxes":15291,"income_after_income_taxes":15291,"net_income":15291},"balance_data":{"cash":21262,"accounts_receivable":35407,"cur_assets":56669,"fixed_assets":3284,"non_cur_assets":3284,"assets":59953,"cur_liab":1230,"equity":58723,"equities":59953},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",180267,180267,false],["total_rev_calc","material_costs_exp",158274,158274,false],["total_rev_calc","labour_costs_exp",6702,6702,false],["total_rev_calc","ebitda_calc",15291,15291,false],["ebitda_calc","ebit_calc",15291,15291,false]]}},"financial_ratios":{"current_ratio":{"value":46.072357723577234},"quick_ratio":{"value":46.072357723577234},"net_profit_margin":{"value":0.08482417747008604},"roa":{"value":0.2550497890013844},"roe":{"value":0.260392009944996},"debt_to_equity":{"value":0.020945796365989477,"negative_equity":false},"asset_turnover":{"value":3.0068053308424934},"altman_z_score":{"value":25.337625812170753},"roce":{"value":0.260392009944996}},"source_ids":{"financial_statement_id":"1327481","income_statement_id":"1327481","balance_sheet_id":"1327481"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.04.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"7.17","1.13","3.80",3,"309.64","~ 277.13"],[2023,"8.43","0.95","3.06",3,"249.34","~ 223.16"],[2022,"24.18","3.43","8.43",4,"515.18","~ 437.35"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","5.11","0.19","1.34",2,"***","***"],["2026. gada 2. ceturksnis","1.36","0.06","0.62",2,"***","***"],["2026. gada 1. ceturksnis","9.86","0.28","1.26",2,"***","***"],["2025. gada 4. ceturksnis","9.14","0.17","1.12",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":3.8,"employees":3,"gross_salary_raw":309.63788663994006,"gross_salary_formatted":"309.64","net_salary_formatted":"~ 277.13","vsaoi_employee_part":"32.51","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":3.8,"employees":3,"gross_salary_raw":309.63788663994006,"gross_salary_formatted":"309.64","net_salary_formatted":"~ 277.13","vsaoi_employee_part":"32.51","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10,"EUR","2016-04-06"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,3,"EUR"],[2019,2,"EUR"],[2020,2,"EUR"],[2022,3,"EUR"],[2023,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-03-21"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV02ZZZ41203057677","K","SIA","2016-04-06","Ventspils, Sarkanmuižas dambis 4 - 8",3601,115890227,100003060,"0270000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6210  ","007000","Ventspils","7.17","1.13","3.80",3],[2023,"sabiedrība ar ierobežotu atbildību","6201  ","007000","Ventspils","8.43","0.95","3.06",3],[2022,"sabiedrība ar ierobežotu atbildību","6201  ","007000","Ventspils","24.18","3.43","8.43",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.04.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["LUXURIO SIA","2026. gada 3. ceturksnis","5.11","3.58","0.0","0.19","1.34","2"],["LUXURIO SIA","2026. gada 2. ceturksnis","1.36","0.67","0.0","0.06","0.62","2"],["LUXURIO SIA","2026. gada 1. ceturksnis","9.86","8.67","0.34","0.28","1.26","2"],["LUXURIO SIA","2025. gada 4. ceturksnis","9.14","7.85","0.00","0.17","1.12","2"]]}}}