{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41203057728","dati_atjaunoti":"2026-10-18","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41203057728"},"registration_number":"41203057728","company_name":"SIA \"3d birojs\"","company_type":"SIA","registered_date":"2016-04-11","area_of_activity":{"nace_code":"7111","nace_description":"Arhitektūra"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,226743,12342,208383,5,"EUR"],[2024,284990,69138,225277,5,"EUR"],[2023,233033,63244,206522,4,"EUR"],[2022,268649,79204,152119,4,"EUR"],[2021,157907,43,118513,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":226743,"cogs":176548,"gross_prof":50195,"admin_exp":23498,"oth_op_rev":508,"oth_op_exp":4412,"interest_expenses":1350,"income_before_income_taxes":21443,"provision_for_income_taxes":9101,"income_after_income_taxes":12342,"net_income":12342},"balance_data":{"cash":106285,"accounts_receivable":57249,"cur_assets":163534,"fixed_assets":44229,"intangible_assets":620,"non_cur_assets":44849,"assets":208383,"cur_liab":58270,"equity":150113,"equities":208383},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",176548,176548,false],["net_turnover_source","gross_profit_calc",50195,50195,false],["gross_profit_calc","admin_exp",23498,23498,false],["gross_profit_calc","other_op_exp_exp",4412,4412,false],["gross_profit_calc","ebit_calc",22285,22285,false]]}},"financial_ratios":{"current_ratio":{"value":2.806487043075339},"quick_ratio":{"value":2.806487043075339},"net_profit_margin":{"value":0.05443166933488575},"roa":{"value":0.059227480168727774},"roe":{"value":0.08221806239299728},"debt_to_equity":{"value":0.3881742420709732,"negative_equity":false},"interest_coverage":{"value":16.883703703703702},"asset_turnover":{"value":1.0881069952923224},"altman_z_score":{"value":3.480107965665962},"roce":{"value":0.1518389479925123}},"source_ids":{"financial_statement_id":"2339749","income_statement_id":"2339749","balance_sheet_id":"2339749"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":284990,"cogs":182616,"gross_prof":102374,"admin_exp":22896,"oth_op_exp":2699,"interest_expenses":603,"income_before_income_taxes":76176,"provision_for_income_taxes":7038,"income_after_income_taxes":69138,"net_income":69138},"balance_data":{"cash":155550,"accounts_receivable":43666,"inventories":169,"cur_assets":199385,"fixed_assets":25272,"intangible_assets":620,"non_cur_assets":25892,"assets":225277,"cur_liab":55955,"equity":169322,"equities":225277},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",182616,182616,false],["net_turnover_source","gross_profit_calc",102374,102374,false],["gross_profit_calc","admin_exp",22896,22896,false],["gross_profit_calc","other_op_exp_exp",2699,2699,false],["gross_profit_calc","ebit_calc",76779,76779,false]]}},"financial_ratios":{"current_ratio":{"value":3.563309802519882},"quick_ratio":{"value":3.5602895183629704},"net_profit_margin":{"value":0.2425979858942419},"roa":{"value":0.3069021693293146},"roe":{"value":0.40832260426878964},"debt_to_equity":{"value":0.33046503112413034,"negative_equity":false},"interest_coverage":{"value":127.32835820895522},"asset_turnover":{"value":1.265064786906786},"altman_z_score":{"value":4.68552107481787},"roce":{"value":0.4534496403302583}},"source_ids":{"financial_statement_id":"2062699","income_statement_id":"2062699","balance_sheet_id":"2062699"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":233033,"cogs":145495,"gross_prof":87538,"admin_exp":15175,"oth_op_exp":1082,"interest_expenses":287,"income_before_income_taxes":70994,"provision_for_income_taxes":7750,"income_after_income_taxes":63244,"net_income":63244},"balance_data":{"cash":137017,"accounts_receivable":36580,"inventories":3496,"cur_assets":177093,"fixed_assets":27933,"intangible_assets":1496,"non_cur_assets":29429,"assets":206522,"cur_liab":77702,"equity":128820,"equities":206522},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",145495,145495,false],["net_turnover_source","gross_profit_calc",87538,87538,false],["gross_profit_calc","admin_exp",15175,15175,false],["gross_profit_calc","other_op_exp_exp",1082,1082,false],["gross_profit_calc","ebit_calc",71281,71281,false]]}},"financial_ratios":{"current_ratio":{"value":2.2791305243108284},"quick_ratio":{"value":2.234138117422975},"net_profit_margin":{"value":0.27139503847094615},"roa":{"value":0.3062337184416188},"roe":{"value":0.4909486104642136},"debt_to_equity":{"value":0.6031827356000621,"negative_equity":false},"interest_coverage":{"value":248.3658536585366},"asset_turnover":{"value":1.1283688904814015},"altman_z_score":{"value":3.7681868208991},"roce":{"value":0.5533379909951871}},"source_ids":{"financial_statement_id":"1916807","income_statement_id":"1916807","balance_sheet_id":"1916807"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":268649,"cogs":168924,"gross_prof":99725,"admin_exp":13378,"oth_op_exp":816,"interest_expenses":264,"income_before_income_taxes":85267,"provision_for_income_taxes":6063,"income_after_income_taxes":79204,"net_income":79204},"balance_data":{"cash":107206,"accounts_receivable":12015,"cur_assets":119221,"fixed_assets":29900,"intangible_assets":2998,"non_cur_assets":32898,"assets":152119,"cur_liab":55544,"equity":96575,"equities":152119},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",168924,168924,false],["net_turnover_source","gross_profit_calc",99725,99725,false],["gross_profit_calc","admin_exp",13378,13378,false],["gross_profit_calc","other_op_exp_exp",816,816,false],["gross_profit_calc","ebit_calc",85531,85531,false]]}},"financial_ratios":{"current_ratio":{"value":2.1464244562869075},"quick_ratio":{"value":2.1464244562869075},"net_profit_margin":{"value":0.29482335687086125},"roa":{"value":0.5206713165350811},"roe":{"value":0.820129433083096},"debt_to_equity":{"value":0.5751384933989128,"negative_equity":false},"interest_coverage":{"value":323.9810606060606},"asset_turnover":{"value":1.7660450042401015},"altman_z_score":{"value":5.0775919225971515},"roce":{"value":0.8856432824229873}},"source_ids":{"financial_statement_id":"1769495","income_statement_id":"1769495","balance_sheet_id":"1769495"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":157907,"cogs":133227,"gross_prof":24680,"admin_exp":15485,"oth_op_rev":1085,"oth_op_exp":195,"interest_expenses":356,"income_before_income_taxes":9729,"provision_for_income_taxes":9686,"income_after_income_taxes":43,"net_income":43},"balance_data":{"cash":72452,"accounts_receivable":16128,"cur_assets":88580,"fixed_assets":25433,"intangible_assets":4500,"non_cur_assets":29933,"assets":118513,"cur_liab":76892,"equity":41621,"equities":118513},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",133227,133227,false],["net_turnover_source","gross_profit_calc",24680,24680,false],["gross_profit_calc","admin_exp",15485,15485,false],["gross_profit_calc","other_op_exp_exp",195,195,false],["gross_profit_calc","ebit_calc",9000,9000,false]]}},"financial_ratios":{"current_ratio":{"value":1.1520054101857151},"quick_ratio":{"value":1.1520054101857151},"net_profit_margin":{"value":0.00027231218375372846},"roa":{"value":0.00036282939424366945},"roe":{"value":0.0010331323130150646},"debt_to_equity":{"value":1.8474327863338218,"negative_equity":false},"interest_coverage":{"value":28.328651685393258},"asset_turnover":{"value":1.3324023524845376},"altman_z_score":{"value":2.18964675991438},"roce":{"value":0.24230556690132385}},"source_ids":{"financial_statement_id":"1405939","income_statement_id":"1405939","balance_sheet_id":"1405939"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 25.04.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"79.05","8.28","16.77",5,"819.89","~ 662.43"],[2023,"55.26","4.67","11.19",4,"683.85","~ 575.50"],[2022,"54.18","6.36","12.20",4,"745.58","~ 579.27"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","17.52","1.84","4.85",5,"948.47","~ 772.67"],["2026. gada 2. ceturksnis","15.44","1.84","4.85",5,"948.47","~ 772.67"],["2026. gada 1. ceturksnis","20.76","1.78","4.72",5,"923.05","~ 755.71"],["2025. gada 4. ceturksnis","21.51","1.66","4.44",5,"868.29","~ 709.00"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.77,"employees":5,"gross_salary_raw":819.8885303608098,"gross_salary_formatted":"819.89","net_salary_formatted":"~ 662.43","vsaoi_employee_part":"86.09","non_taxable_minimum":"376.96","iin_part":"71.37","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.77,"employees":5,"gross_salary_raw":819.8885303608098,"gross_salary_formatted":"819.89","net_salary_formatted":"~ 662.43","vsaoi_employee_part":"86.09","non_taxable_minimum":"376.96","iin_part":"71.37","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2020-06-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,3,"EUR"],[2016,2,"EUR"],[2019,3,"EUR"],[2020,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-04-07"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV80ZZZ41203057728","K","SIA","2016-04-11","Kuldīgas nov., Kuldīga, 1905. gada iela 5 - 7",3301,114652468,100015942,100003286,"0620201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7111  ","033200","Kuldīga","79.05","8.28","16.77",5],[2023,"sabiedrība ar ierobežotu atbildību","7111  ","033200","Kuldīga","55.26","4.67","11.19",4],[2022,"sabiedrība ar ierobežotu atbildību","7111  ","033200","Kuldīga","54.18","6.36","12.20",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 25.04.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["3D BIROJS SIA","2026. gada 3. ceturksnis","17.52","8.07","0.0","1.84","4.85","5"],["3D BIROJS SIA","2026. gada 2. ceturksnis","15.44","6.5","0.99","1.84","4.85","5"],["3D BIROJS SIA","2026. gada 1. ceturksnis","20.76","10.30","0.00","1.78","4.72","5"],["3D BIROJS SIA","2025. gada 4. ceturksnis","21.51","13.23","0.00","1.66","4.44","5"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-01-27",1649.5,"Latvijas Investīciju un attīstības aģentūra","ESF 2021.-2027.gadam 1.2.2.1. “Atbalsts procesu digitalizācijai komercdarbībā”","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","8af87380"]]}},"public_procurement":{"kopa_eur":2600,"ligumu_skaits":2,"periods":{"no":"2019-08-21","lidz":"2020-07-03"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[2600,"2020-07-03","Kuldīgas novada pašvaldība","Apliecinājuma karšu izstrāde un autoruzraudzības veikšana objektam\"Kuldīgas 2.vidusskolas ēkas, ar kadastra apzīmējumu 62010310069001,jaunā korpusa 1. un 2.stāva daļu un visu 3.stāva telpu atjaunošana"],[null,"2019-08-21","Kuldīgas novada pašvaldība","Apliecinājuma karšu izstrāde un autoruzraudzības veikšana objektam\"Kuldīgas 2.vidusskolas ēkas, ar kadastra apzīmējumu 62010310069001,jaunā korpusa 1. un 2.stāva daļu un visu 3.stāva telpu atjaunošana"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Kuldīgas novada pašvaldība",2600,2]]},"pa_gadiem":{"2020":{"summa_eur":2600,"ligumu_skaits":1},"2019":{"ligumu_skaits":1}},"bez_publicetas_summas":1,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1},"ka_izpilditajs_projektos":{"ligumu_skaits":2,"kopa_bez_pvn_eur":18850,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[16250,"2019-08-09","Kuldīgas novada pašvaldība","Kuldīgas novada vispārējās izglītības iestāžu mācību vides uzlabošana"],[2600,"2019-08-09","Kuldīgas novada pašvaldība","Kuldīgas novada vispārējās izglītības iestāžu mācību vides uzlabošana"]]}}}}