{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41203058314","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41203058314"},"registration_number":"41203058314","company_name":"SIA \"Ventspils Alus Darītava\"","company_type":"SIA","registered_date":"2016-06-07","area_of_activity":{"nace_code":"5612","nace_description":"Mobilo ēdināšanas vietu pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,3352,-11627,3868,0,"EUR"],[2024,105613,-8882,13912,3,"EUR"],[2023,96817,-10967,20965,2,"EUR"],[2022,111627,-15818,48860,2,"EUR"],[2021,90823,8372,69818,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":3352,"cogs":16685,"gross_prof":-13333,"admin_exp":1970,"oth_op_rev":19229,"oth_op_exp":675,"interest_expenses":14878,"income_before_income_taxes":-11627,"income_after_income_taxes":-11627,"net_income":-11627},"balance_data":{"cash":476,"accounts_receivable":2619,"inventories":13,"cur_assets":3108,"fixed_assets":760,"non_cur_assets":760,"assets":3868,"cur_liab":16102,"non_cur_liab":147137,"equity":-159371,"equities":3868},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16685,16685,false],["net_turnover_source","gross_profit_calc",13333,-13333,true],["gross_profit_calc","admin_exp",1970,1970,false],["gross_profit_calc","other_op_exp_exp",675,675,false],["gross_profit_calc","ebit_calc",15978,-15978,true]]}},"financial_ratios":{"current_ratio":{"value":0.19301950068314494},"quick_ratio":{"value":0.1922121475593094},"net_profit_margin":{"value":-3.468675417661098},"roa":{"value":-3.0059462254395037},"roe":{"value":0.07295555653161491},"debt_to_equity":{"value":-1.0242704130613474,"negative_equity":true},"interest_coverage":{"value":0.21851055249361473},"asset_turnover":{"value":0.8665977249224406},"altman_z_score":{"value":-34.24091197888812},"roce":{"value":-0.2657348373385647}},"source_ids":{"financial_statement_id":"2125080","income_statement_id":"2125080","balance_sheet_id":"2125080"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":105613,"cogs":100360,"gross_prof":5253,"admin_exp":17185,"oth_op_rev":7426,"oth_op_exp":1975,"interest_expenses":2401,"income_before_income_taxes":-8882,"income_after_income_taxes":-8882,"net_income":-8882},"balance_data":{"cash":173,"accounts_receivable":2718,"inventories":23,"cur_assets":2914,"fixed_assets":10998,"non_cur_assets":10998,"assets":13912,"cur_liab":26969,"non_cur_liab":134687,"equity":-147744,"equities":13912},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",100360,100360,false],["net_turnover_source","gross_profit_calc",5253,5253,false],["gross_profit_calc","admin_exp",17185,17185,false],["gross_profit_calc","other_op_exp_exp",1975,1975,false],["gross_profit_calc","ebit_calc",13907,-13907,true]]}},"financial_ratios":{"current_ratio":{"value":0.10804998331417554},"quick_ratio":{"value":0.10719715228595796},"net_profit_margin":{"value":-0.08409949532727978},"roa":{"value":-0.6384416331224841},"roe":{"value":0.06011750054147715},"debt_to_equity":{"value":-1.0941628763266191,"negative_equity":true},"interest_coverage":{"value":-2.6992919616826323},"asset_turnover":{"value":7.591503737780333},"altman_z_score":{"value":-4.489756192299865},"roce":{"value":0.49636210461821245}},"source_ids":{"financial_statement_id":"1952415","income_statement_id":"1952415","balance_sheet_id":"1952415"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":96817,"cogs":114807,"gross_prof":-17990,"admin_exp":19608,"oth_op_rev":30730,"oth_op_exp":1972,"interest_expenses":2127,"income_before_income_taxes":-10967,"income_after_income_taxes":-10967,"net_income":-10967},"balance_data":{"cash":723,"accounts_receivable":5308,"inventories":23,"cur_assets":6054,"fixed_assets":14911,"non_cur_assets":14911,"assets":20965,"cur_liab":25140,"non_cur_liab":134687,"equity":-138862,"equities":20965},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",114807,114807,false],["net_turnover_source","gross_profit_calc",17990,-17990,true],["gross_profit_calc","admin_exp",19608,19608,false],["gross_profit_calc","other_op_exp_exp",1972,1972,false],["gross_profit_calc","ebit_calc",39570,-39570,true]]}},"financial_ratios":{"current_ratio":{"value":0.24081145584725536},"quick_ratio":{"value":0.23989657915672236},"net_profit_margin":{"value":-0.11327556111013562},"roa":{"value":-0.523109945146673},"roe":{"value":0.07897769008079965},"debt_to_equity":{"value":-1.1509772291915714,"negative_equity":true},"interest_coverage":{"value":-4.156088387400094},"asset_turnover":{"value":4.618030050083473},"altman_z_score":{"value":-3.329051832616578},"roce":{"value":2.117365269461078}},"source_ids":{"financial_statement_id":"1820622","income_statement_id":"1820622","balance_sheet_id":"1820622"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":111627,"cogs":126824,"gross_prof":-15197,"admin_exp":10933,"oth_op_rev":19833,"oth_op_exp":3285,"interest_expenses":6236,"income_before_income_taxes":-15818,"income_after_income_taxes":-15818,"net_income":-15818},"balance_data":{"cash":8272,"accounts_receivable":2293,"inventories":23,"cur_assets":10588,"fixed_assets":38272,"non_cur_assets":38272,"assets":48860,"cur_liab":35468,"non_cur_liab":141287,"equity":-127895,"equities":48860},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",126824,126824,false],["net_turnover_source","gross_profit_calc",15197,-15197,true],["gross_profit_calc","admin_exp",10933,10933,false],["gross_profit_calc","other_op_exp_exp",3285,3285,false],["gross_profit_calc","ebit_calc",29415,-29415,true]]}},"financial_ratios":{"current_ratio":{"value":0.2985226119318823},"quick_ratio":{"value":0.2978741400699222},"net_profit_margin":{"value":-0.14170406801221927},"roa":{"value":-0.3237413016782644},"roe":{"value":0.12367958090621213},"debt_to_equity":{"value":-1.3820321357363463,"negative_equity":true},"interest_coverage":{"value":-1.5365618986529828},"asset_turnover":{"value":2.2846295538272616},"altman_z_score":{"value":-1.2153524834577203},"roce":{"value":-0.7155017921146953}},"source_ids":{"financial_statement_id":"1454006","income_statement_id":"1454006","balance_sheet_id":"1454006"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":90823,"cogs":125371,"gross_prof":-34548,"admin_exp":12765,"oth_op_rev":63995,"oth_op_exp":7995,"interest_expenses":315,"income_before_income_taxes":8372,"income_after_income_taxes":8372,"net_income":8372},"balance_data":{"cash":4005,"accounts_receivable":1752,"inventories":23,"cur_assets":5780,"fixed_assets":64038,"non_cur_assets":64038,"assets":69818,"cur_liab":40962,"non_cur_liab":140933,"equity":-112077,"equities":69818},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",125371,125371,false],["net_turnover_source","gross_profit_calc",34548,-34548,true],["gross_profit_calc","admin_exp",12765,12765,false],["gross_profit_calc","other_op_exp_exp",7995,7995,false],["gross_profit_calc","ebit_calc",55308,-55308,true]]}},"financial_ratios":{"current_ratio":{"value":0.14110639128948782},"quick_ratio":{"value":0.1405448952687857},"net_profit_margin":{"value":0.09217929379122028},"roa":{"value":0.11991177060356928},"roe":{"value":-0.07469864468178128},"debt_to_equity":{"value":-1.6229467241271627,"negative_equity":true},"interest_coverage":{"value":27.57777777777778},"asset_turnover":{"value":1.300853648056375},"altman_z_score":{"value":-0.29492319625848396},"roce":{"value":0.30104657610202384}},"source_ids":{"financial_statement_id":"1320955","income_statement_id":"1320955","balance_sheet_id":"1320955"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.06.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"38.88","7.73","14.31",4,"874.52","~ 697.35"],[2023,"41.06","7.87","15.31",4,"935.64","~ 736.40"],[2022,"29.65","5.97","12.24",5,"598.42","~ 488.62"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.72","0.0","0.0","—","—"],["2026. gada 2. ceturksnis","0.06","0.12","0.0","—","—"],["2026. gada 1. ceturksnis","0.96","0.00","0.00","—","—"],["2025. gada 4. ceturksnis","6.52","1.01","2.02","—","—"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":14.31,"employees":4,"gross_salary_raw":874.5233206218833,"gross_salary_formatted":"874.52","net_salary_formatted":"~ 697.35","vsaoi_employee_part":"91.82","non_taxable_minimum":"355.95","iin_part":"85.35","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":14.31,"employees":4,"gross_salary_raw":874.5233206218833,"gross_salary_formatted":"874.52","net_salary_formatted":"~ 697.35","vsaoi_employee_part":"91.82","non_taxable_minimum":"355.95","iin_part":"85.35","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2016-06-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,3,"EUR"],[2016,1,"EUR"],[2022,2,"EUR"],[2023,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-06-01"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV69ZZZ41203058314","K","SIA","2016-06-07","Ventspils, Tirgus iela 9",3601,102383062,100003060,"0270000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5612  ","007000","Ventspils","38.88","7.73","14.31",4],[2023,"sabiedrība ar ierobežotu atbildību","5610  ","007000","Ventspils","41.06","7.87","15.31",4],[2022,"sabiedrība ar ierobežotu atbildību","5610  ","007000","Ventspils","29.65","5.97","12.24",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.06.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VENTSPILS ALUS DARĪTAVA SIA","2026. gada 3. ceturksnis","0.72","0.72","0.0","0.0","0.0","0"],["VENTSPILS ALUS DARĪTAVA SIA","2026. gada 2. ceturksnis","0.06","0.0","0.06","0.12","0.0","0"],["VENTSPILS ALUS DARĪTAVA SIA","2026. gada 1. ceturksnis","0.96","0.96","0.00","0.00","0.00","0"],["VENTSPILS ALUS DARĪTAVA SIA","2025. gada 4. ceturksnis","6.52","3.01","0.11","1.01","2.02","0"]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}