{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41203058390","dati_atjaunoti":"2026-11-01","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41203058390"},"registration_number":"41203058390","company_name":"Sabiedrība ar ierobežotu atbildību \"VALUK\"","company_type":"SIA","registered_date":"2016-06-14","area_of_activity":{"nace_code":"4781","nace_description":"Mehānisko transportlīdzekļu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1913505,82352,558635,4,"EUR"],[2024,1424856,95566,418239,4,"EUR"],[2023,826078,21876,350499,4,"EUR"],[2022,680740,1479,278626,4,"EUR"],[2021,568361,33223,193457,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":1913505,"cogs":1806659,"gross_prof":106846,"sell_exp":21562,"admin_exp":2932,"income_before_income_taxes":82352,"income_after_income_taxes":82352,"net_income":82352},"balance_data":{"cash":12327,"accounts_receivable":17461,"inventories":526290,"cur_assets":556078,"fixed_assets":2557,"non_cur_assets":2557,"assets":558635,"cur_liab":9466,"non_cur_liab":228706,"equity":320463,"equities":558635},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1806659,1806659,false],["net_turnover_source","gross_profit_calc",106846,106846,false],["gross_profit_calc","selling_exp",21562,21562,false],["gross_profit_calc","admin_exp",2932,2932,false],["gross_profit_calc","ebit_calc",82352,82352,false]]}},"financial_ratios":{"current_ratio":{"value":58.74477075850412},"quick_ratio":{"value":3.1468413268540036},"net_profit_margin":{"value":0.04303725362619904},"roa":{"value":0.14741647050399634},"roe":{"value":0.25697818468902806},"debt_to_equity":{"value":0.7432121648989118,"negative_equity":false},"asset_turnover":{"value":3.4253224377276754},"altman_z_score":{"value":5.6290625892305775},"roce":{"value":0.14995748121252292}},"source_ids":{"financial_statement_id":"2335993","income_statement_id":"2335993","balance_sheet_id":"2335993"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":1424856,"cogs":1320583,"gross_prof":104273,"sell_exp":5840,"admin_exp":2867,"income_before_income_taxes":95566,"income_after_income_taxes":95566,"net_income":95566},"balance_data":{"cash":30720,"accounts_receivable":24310,"inventories":360921,"cur_assets":415951,"fixed_assets":2288,"non_cur_assets":2288,"assets":418239,"cur_liab":7443,"non_cur_liab":172686,"equity":238110,"equities":418239},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1320583,1320583,false],["net_turnover_source","gross_profit_calc",104273,104273,false],["gross_profit_calc","selling_exp",5840,5840,false],["gross_profit_calc","admin_exp",2867,2867,false],["gross_profit_calc","ebit_calc",95566,95566,false]]}},"financial_ratios":{"current_ratio":{"value":55.88485825607954},"quick_ratio":{"value":7.393524116619643},"net_profit_margin":{"value":0.06707063731352501},"roa":{"value":0.22849614693990755},"roe":{"value":0.4013523161563983},"debt_to_equity":{"value":0.7564948973163664,"negative_equity":false},"asset_turnover":{"value":3.406798505160925},"altman_z_score":{"value":5.84764273504957},"roce":{"value":0.23263615030331355}},"source_ids":{"financial_statement_id":"2072150","income_statement_id":"2072150","balance_sheet_id":"2072150"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":826078,"cogs":801228,"gross_prof":24850,"sell_exp":10,"admin_exp":2964,"income_before_income_taxes":21876,"income_after_income_taxes":21876,"net_income":21876},"balance_data":{"cash":5857,"accounts_receivable":5930,"inventories":333906,"cur_assets":345693,"fixed_assets":4806,"non_cur_assets":4806,"assets":350499,"cur_liab":9195,"non_cur_liab":198760,"equity":142544,"equities":350499},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",801228,801228,false],["net_turnover_source","gross_profit_calc",24850,24850,false],["gross_profit_calc","selling_exp",10,10,false],["gross_profit_calc","admin_exp",2964,2964,false],["gross_profit_calc","ebit_calc",21876,21876,false]]}},"financial_ratios":{"current_ratio":{"value":37.5957585644372},"quick_ratio":{"value":1.2818923327895595},"net_profit_margin":{"value":0.026481760802248698},"roa":{"value":0.06241387279278971},"roe":{"value":0.15346840273880347},"debt_to_equity":{"value":1.4588828712537882,"negative_equity":false},"asset_turnover":{"value":2.356862644401268},"altman_z_score":{"value":3.8667844932878808},"roce":{"value":0.06409535194430771}},"source_ids":{"financial_statement_id":"1922290","income_statement_id":"1922290","balance_sheet_id":"1922290"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":680740,"cogs":677544,"gross_prof":3196,"admin_exp":1717,"income_before_income_taxes":1479,"income_after_income_taxes":1479,"net_income":1479},"balance_data":{"cash":28491,"accounts_receivable":3080,"inventories":239597,"cur_assets":271168,"fixed_assets":7458,"non_cur_assets":7458,"assets":278626,"cur_liab":8591,"non_cur_liab":149467,"equity":120568,"equities":278626},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",677544,677544,false],["net_turnover_source","gross_profit_calc",3196,3196,false],["gross_profit_calc","admin_exp",1717,1717,false],["gross_profit_calc","ebit_calc",1479,1479,false],["ebit_calc","ebt_calc",1479,1479,false]]}},"financial_ratios":{"current_ratio":{"value":31.564195087882666},"quick_ratio":{"value":3.6748923291817017},"net_profit_margin":{"value":0.002172635661192232},"roa":{"value":0.0053081909082425905},"roe":{"value":0.012266936500563997},"debt_to_equity":{"value":1.310944860991308,"negative_equity":false},"asset_turnover":{"value":2.443203433993956},"altman_z_score":{"value":3.8174063673718712},"roce":{"value":0.005477067787509026}},"source_ids":{"financial_statement_id":"1717966","income_statement_id":"1717966","balance_sheet_id":"1717966"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":568361,"cogs":533227,"gross_prof":35134,"admin_exp":1911,"income_before_income_taxes":33223,"income_after_income_taxes":33223,"net_income":33223},"balance_data":{"cash":24265,"accounts_receivable":8130,"inventories":150798,"cur_assets":183193,"fixed_assets":10264,"non_cur_assets":10264,"assets":193457,"cur_liab":4257,"non_cur_liab":70111,"equity":119089,"equities":193457},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",533227,533227,false],["net_turnover_source","gross_profit_calc",35134,35134,false],["gross_profit_calc","admin_exp",1911,1911,false],["gross_profit_calc","ebit_calc",33223,33223,false],["ebit_calc","ebt_calc",33223,33223,false]]}},"financial_ratios":{"current_ratio":{"value":43.0333568240545},"quick_ratio":{"value":7.609819121447028},"net_profit_margin":{"value":0.05845404593207486},"roa":{"value":0.17173325338447304},"roe":{"value":0.27897622786319476},"debt_to_equity":{"value":0.6244741327914417,"negative_equity":false},"asset_turnover":{"value":2.937919020764304},"altman_z_score":{"value":5.322765333392088},"roce":{"value":0.17559725158562367}},"source_ids":{"financial_statement_id":"1368600","income_statement_id":"1368600","balance_sheet_id":"1368600"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.06.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"67.82","0.70","6.71",4,"410.07","~ 367.01"],[2023,"48.01","0.34","5.22",4,"319.01","~ 285.51"],[2022,"28.68","0.34","4.95",4,"302.51","~ 270.74"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","46.26","0.36","1.97",4,"481.57","~ 431.00"],["2026. gada 2. ceturksnis","28.73","0.14","1.92",4,"469.35","~ 420.06"],["2026. gada 1. ceturksnis","24.39","1.04","2.01",4,"491.35","~ 439.76"],["2025. gada 4. ceturksnis","30.48","0.15","1.96",4,"479.12","~ 428.82"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.71,"employees":4,"gross_salary_raw":410.0664906619732,"gross_salary_formatted":"410.07","net_salary_formatted":"~ 367.01","vsaoi_employee_part":"43.06","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.71,"employees":4,"gross_salary_raw":410.0664906619732,"gross_salary_formatted":"410.07","net_salary_formatted":"~ 367.01","vsaoi_employee_part":"43.06","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2023-05-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,4,"EUR"],[2021,4,"EUR"],[2022,4,"EUR"],[2023,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-06-09"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV54ZZZ41203058390","K","SIA","2016-06-14","Talsu nov., Talsi, Rūpniecības iela 42",3201,104865424,100016253,100003630,"0880201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4781  ","051220","Talsi","67.82","0.70","6.71",4],[2023,"sabiedrība ar ierobežotu atbildību","4511  ","051220","Talsi","48.01","0.34","5.22",4],[2022,"sabiedrība ar ierobežotu atbildību","4511  ","051220","Talsi","28.68","0.34","4.95",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 22.06.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VALUK SIA","2026. gada 3. ceturksnis","46.26","43.93","0.0","0.36","1.97","4"],["VALUK SIA","2026. gada 2. ceturksnis","28.73","26.67","0.0","0.14","1.92","4"],["VALUK SIA","2026. gada 1. ceturksnis","24.39","21.33","0.00","1.04","2.01","4"],["VALUK SIA","2025. gada 4. ceturksnis","30.48","28.37","0.00","0.15","1.96","4"]]}}}