{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41203059199","dati_atjaunoti":"2026-10-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41203059199"},"registration_number":"41203059199","company_name":"SIA \"VSAM\"","company_type":"SIA","registered_date":"2016-10-21","area_of_activity":{"nace_code":"8622","nace_description":"Ārstu speciālistu prakses"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,110195,37530,212958,2,"EUR"],[2024,115490,62257,169141,2,"EUR"],[2023,79980,22247,120174,2,"EUR"],[2022,68675,23745,86061,2,"EUR"],[2021,61170,21546,59908,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":110195,"cogs":63539,"gross_prof":46656,"admin_exp":2627,"oth_op_exp":6499,"income_before_income_taxes":37530,"income_after_income_taxes":37530,"net_income":37530},"balance_data":{"cash":125590,"cur_assets":125590,"fixed_assets":87368,"non_cur_assets":87368,"assets":212958,"cur_liab":7606,"equity":205352,"equities":212958},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",63539,63539,false],["net_turnover_source","gross_profit_calc",46656,46656,false],["gross_profit_calc","admin_exp",2627,2627,false],["gross_profit_calc","other_op_exp_exp",6499,6499,false],["gross_profit_calc","ebit_calc",37530,37530,false]]}},"financial_ratios":{"current_ratio":{"value":16.511964238758875},"quick_ratio":{"value":16.511964238758875},"net_profit_margin":{"value":0.3405780661554517},"roa":{"value":0.17623193305722254},"roe":{"value":0.18275935953874323},"debt_to_equity":{"value":0.03703884062487826,"negative_equity":false},"asset_turnover":{"value":0.5174494501263159},"altman_z_score":{"value":13.617399287756065},"roce":{"value":0.18275935953874323}},"source_ids":{"financial_statement_id":"2209180","income_statement_id":"2209180","balance_sheet_id":"2209180"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":115490,"cogs":50769,"gross_prof":64721,"admin_exp":3331,"oth_op_rev":20000,"oth_op_exp":19633,"other_interest_revenues":500,"income_before_income_taxes":62257,"income_after_income_taxes":62257,"net_income":62257},"balance_data":{"cash":54305,"cur_assets":54305,"fixed_assets":114836,"non_cur_assets":114836,"assets":169141,"cur_liab":1320,"equity":167821,"equities":169141},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",50769,50769,false],["net_turnover_source","gross_profit_calc",64721,64721,false],["gross_profit_calc","admin_exp",3331,3331,false],["gross_profit_calc","other_op_exp_exp",19633,19633,false],["gross_profit_calc","ebit_calc",41757,41757,false]]}},"financial_ratios":{"current_ratio":{"value":41.140151515151516},"quick_ratio":{"value":41.140151515151516},"net_profit_margin":{"value":0.5390683176032557},"roa":{"value":0.3680775211214312},"roe":{"value":0.37097264347131764},"debt_to_equity":{"value":0.007865523385035246,"negative_equity":false},"asset_turnover":{"value":0.6828031051016608},"altman_z_score":{"value":56.28764211488962},"roce":{"value":0.37097264347131764}},"source_ids":{"financial_statement_id":"1974858","income_statement_id":"1974858","balance_sheet_id":"1974858"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":79980,"cogs":47402,"gross_prof":32578,"admin_exp":2320,"oth_op_exp":9511,"other_interest_revenues":1500,"income_before_income_taxes":22247,"income_after_income_taxes":22247,"net_income":22247},"balance_data":{"cash":34850,"cur_assets":34850,"investments":30000,"fixed_assets":55324,"non_cur_assets":85324,"assets":120174,"cur_liab":14609,"equity":105565,"equities":120174},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",47402,47402,false],["net_turnover_source","gross_profit_calc",32578,32578,false],["gross_profit_calc","admin_exp",2320,2320,false],["gross_profit_calc","other_op_exp_exp",9511,9511,false],["gross_profit_calc","ebit_calc",20747,20747,false]]}},"financial_ratios":{"current_ratio":{"value":2.3855157779451024},"quick_ratio":{"value":2.3855157779451024},"net_profit_margin":{"value":0.27815703925981494},"roa":{"value":0.18512323797160785},"roe":{"value":0.21074219675081704},"debt_to_equity":{"value":0.13838867048737744,"negative_equity":false},"asset_turnover":{"value":0.6655349742872835},"altman_z_score":{"value":5.139111301817126},"roce":{"value":0.21074219675081704}},"source_ids":{"financial_statement_id":"1865033","income_statement_id":"1865033","balance_sheet_id":"1865033"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":68675,"cogs":33288,"gross_prof":35387,"admin_exp":2298,"oth_op_exp":9844,"other_interest_revenues":500,"income_before_income_taxes":23745,"income_after_income_taxes":23745,"net_income":23745},"balance_data":{"cash":38892,"cur_assets":38892,"investments":30000,"fixed_assets":17169,"non_cur_assets":47169,"assets":86061,"cur_liab":2743,"equity":83318,"equities":86061},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",33288,33288,false],["net_turnover_source","gross_profit_calc",35387,35387,false],["gross_profit_calc","admin_exp",2298,2298,false],["gross_profit_calc","other_op_exp_exp",9844,9844,false],["gross_profit_calc","ebit_calc",23245,23245,false]]}},"financial_ratios":{"current_ratio":{"value":14.178636529347429},"quick_ratio":{"value":14.178636529347429},"net_profit_margin":{"value":0.3457590098289043},"roa":{"value":0.2759089483041099},"roe":{"value":0.284992438608704},"debt_to_equity":{"value":0.032922057658609186,"negative_equity":false},"asset_turnover":{"value":0.7979805022019265},"altman_z_score":{"value":15.532209893242134},"roce":{"value":0.284992438608704}},"source_ids":{"financial_statement_id":"1481707","income_statement_id":"1481707","balance_sheet_id":"1481707"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":61170,"cogs":32508,"gross_prof":28662,"admin_exp":1385,"oth_op_exp":5731,"income_before_income_taxes":21546,"income_after_income_taxes":21546,"net_income":21546},"balance_data":{"cash":35009,"cur_assets":35009,"fixed_assets":24899,"non_cur_assets":24899,"assets":59908,"cur_liab":335,"equity":59573,"equities":59908},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",32508,32508,false],["net_turnover_source","gross_profit_calc",28662,28662,false],["gross_profit_calc","admin_exp",1385,1385,false],["gross_profit_calc","other_op_exp_exp",5731,5731,false],["gross_profit_calc","ebit_calc",21546,21546,false]]}},"financial_ratios":{"current_ratio":{"value":104.5044776119403},"quick_ratio":{"value":104.5044776119403},"net_profit_margin":{"value":0.3522314860225601},"roa":{"value":0.35965146558055683},"roe":{"value":0.3616739126785624},"debt_to_equity":{"value":0.005623352861195508,"negative_equity":false},"asset_turnover":{"value":1.0210656339720905},"altman_z_score":{"value":78.08225219291471},"roce":{"value":0.3616739126785624}},"source_ids":{"financial_statement_id":"1368300","income_statement_id":"1368300","balance_sheet_id":"1368300"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"5.25","1.83","3.40",2,"***","***"],[2023,"4.64","1.64","2.99",2,"***","***"],[2022,"3.73","1.38","2.35",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","1.7","0.63","1.06",2,"***","***"],["2026. gada 2. ceturksnis","1.84","0.63","1.2",2,"***","***"],["2026. gada 1. ceturksnis","1.80","0.62","1.18",2,"***","***"],["2025. gada 4. ceturksnis","1.73","0.59","1.14",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2016-10-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,2,"EUR"],[2020,2,"EUR"],[2024,2,"EUR"],[2017,2,"EUR"],[2016,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-10-17"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV36ZZZ41203059199","K","SIA","2016-10-21","Tukuma nov., Tukums, Celtnieku iela 2 - 33",3101,110621740,100016261,100003671,"0900201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8622  ","052210","Tukums","5.25","1.83","3.40",2],[2023,"sabiedrība ar ierobežotu atbildību","8622  ","052210","Tukums","4.64","1.64","2.99",2],[2022,"sabiedrība ar ierobežotu atbildību","8622  ","052210","Tukums","3.73","1.38","2.35",2]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VSAM SIA","2026. gada 3. ceturksnis","1.7","0.0","0.0","0.63","1.06","2"],["VSAM SIA","2026. gada 2. ceturksnis","1.84","0.0","0.0","0.63","1.2","2"],["VSAM SIA","2026. gada 1. ceturksnis","1.80","0.00","0.00","0.62","1.18","2"],["VSAM SIA","2025. gada 4. ceturksnis","1.73","0.00","0.00","0.59","1.14","2"]]}}}