{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41203059517","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41203059517"},"registration_number":"41203059517","company_name":"SIA \"MelMaks\"","company_type":"SIA","registered_date":"2016-12-20","area_of_activity":{"nace_code":"4771","nace_description":"Apģērbu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,27073,6240,18427,3,"EUR"],[2024,16177,5140,20485,3,"EUR"],[2023,23414,8035,18769,2,"EUR"],[2022,21371,99,17931,4,"EUR"],[2021,10625,-857,21684,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":27073,"gross_prof":27073,"oth_op_rev":5000,"oth_op_exp":25833,"income_before_income_taxes":6240,"income_after_income_taxes":6240,"net_income":6240},"balance_data":{"cash":647,"inventories":16129,"cur_assets":16776,"fixed_assets":1651,"non_cur_assets":1651,"assets":18427,"cur_liab":6936,"equity":11491,"equities":18427},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",27073,27073,false],["gross_profit_calc","other_op_exp_exp",25833,25833,false],["gross_profit_calc","ebit_calc",1240,1240,false],["other_op_rev_source","ebit_calc",5000,5000,false],["ebit_calc","ebt_calc",6240,6240,false]]}},"financial_ratios":{"current_ratio":{"value":2.4186851211072664},"quick_ratio":{"value":0.09328143021914648},"net_profit_margin":{"value":0.23048794001403614},"roa":{"value":0.33863352688988985},"roe":{"value":0.5430336785310242},"debt_to_equity":{"value":0.6036028195979463,"negative_equity":false},"asset_turnover":{"value":1.46920280023878},"altman_z_score":{"value":4.125283513097506},"roce":{"value":0.5430336785310242}},"source_ids":{"financial_statement_id":"2098041","income_statement_id":"2098041","balance_sheet_id":"2098041"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":16177,"gross_prof":16177,"sell_exp":4200,"oth_op_rev":14000,"oth_op_exp":20837,"income_before_income_taxes":5140,"income_after_income_taxes":5140,"net_income":5140},"balance_data":{"cash":1274,"inventories":17829,"cur_assets":19103,"fixed_assets":1382,"non_cur_assets":1382,"assets":20485,"cur_liab":15234,"equity":5251,"equities":20485},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",16177,16177,false],["gross_profit_calc","selling_exp",4200,4200,false],["gross_profit_calc","other_op_exp_exp",20837,20837,false],["gross_profit_calc","ebit_calc",8860,-8860,true],["other_op_rev_source","ebit_calc",14000,14000,false]]}},"financial_ratios":{"current_ratio":{"value":1.2539713798083234},"quick_ratio":{"value":0.08362872521990285},"net_profit_margin":{"value":0.31773505594362367},"roa":{"value":0.25091530388088845},"roe":{"value":0.9788611693010855},"debt_to_equity":{"value":2.9011616834888594,"negative_equity":false},"asset_turnover":{"value":0.7896997803270686},"altman_z_score":{"value":2.0650183617192495},"roce":{"value":0.9788611693010855}},"source_ids":{"financial_statement_id":"1982248","income_statement_id":"1982248","balance_sheet_id":"1982248"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":23414,"gross_prof":23414,"oth_op_rev":16500,"oth_op_exp":31879,"income_before_income_taxes":8035,"income_after_income_taxes":8035,"net_income":8035},"balance_data":{"cash":4058,"inventories":13329,"cur_assets":17387,"fixed_assets":1382,"non_cur_assets":1382,"assets":18769,"cur_liab":18658,"equity":111,"equities":18769},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",23414,23414,false],["gross_profit_calc","other_op_exp_exp",31879,31879,false],["gross_profit_calc","ebit_calc",8465,-8465,true],["other_op_rev_source","ebit_calc",16500,16500,false],["ebit_calc","ebt_calc",8035,8035,false]]}},"financial_ratios":{"current_ratio":{"value":0.9318790867188338},"quick_ratio":{"value":0.21749383642405404},"net_profit_margin":{"value":0.34317075254121465},"roa":{"value":0.428099525813842},"roe":{"value":72.38738738738739},"debt_to_equity":{"value":168.0900900900901,"negative_equity":false},"asset_turnover":{"value":1.2474825510149714},"altman_z_score":{"value":2.5340467979791272},"roce":{"value":72.38738738738739}},"source_ids":{"financial_statement_id":"1888558","income_statement_id":"1888558","balance_sheet_id":"1888558"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":21371,"gross_prof":21371,"oth_op_rev":3712,"oth_op_exp":24984,"income_before_income_taxes":99,"income_after_income_taxes":99,"net_income":99},"balance_data":{"cash":965,"inventories":15584,"cur_assets":16549,"fixed_assets":1382,"non_cur_assets":1382,"assets":17931,"cur_liab":25667,"equity":-7736,"equities":17931},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",21371,21371,false],["gross_profit_calc","other_op_exp_exp",24984,24984,false],["gross_profit_calc","ebit_calc",3613,-3613,true],["other_op_rev_source","ebit_calc",3712,3712,false],["ebit_calc","ebt_calc",99,99,false]]}},"financial_ratios":{"current_ratio":{"value":0.6447578602875287},"quick_ratio":{"value":0.037596914325787975},"net_profit_margin":{"value":0.004632445837817603},"roa":{"value":0.005521164463777815},"roe":{"value":-0.01279731127197518},"debt_to_equity":{"value":-3.3178645294725957,"negative_equity":true},"asset_turnover":{"value":1.1918465227817745},"altman_z_score":{"value":0.3500091176925042},"roce":{"value":-0.01279731127197518}},"source_ids":{"financial_statement_id":"1456605","income_statement_id":"1456605","balance_sheet_id":"1456605"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":10625,"gross_prof":10625,"sell_exp":7188,"admin_exp":5682,"oth_op_rev":1388,"income_before_income_taxes":-857,"income_after_income_taxes":-857,"net_income":-857},"balance_data":{"cash":1867,"inventories":18435,"cur_assets":20302,"fixed_assets":1382,"non_cur_assets":1382,"assets":21684,"cur_liab":29517,"equity":-7833,"equities":21684},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",10625,10625,false],["gross_profit_calc","selling_exp",7188,7188,false],["gross_profit_calc","admin_exp",5682,5682,false],["gross_profit_calc","ebit_calc",2245,-2245,true],["other_op_rev_source","ebit_calc",1388,1388,false]]}},"financial_ratios":{"current_ratio":{"value":0.6878070264593286},"quick_ratio":{"value":0.06325168546939051},"net_profit_margin":{"value":-0.08065882352941177},"roa":{"value":-0.039522228371149236},"roe":{"value":0.1094089110174901},"debt_to_equity":{"value":-3.768288012255841,"negative_equity":true},"asset_turnover":{"value":0.4899926212875853},"altman_z_score":{"value":-0.3559065041664433},"roce":{"value":0.1094089110174901}},"source_ids":{"financial_statement_id":"1406151","income_statement_id":"1406151","balance_sheet_id":"1406151"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"5.33","0.92","4.39",4,"268.28","~ 240.12"],[2023,"7.05","1.12","5.91",4,"361.18","~ 323.25"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.52","0.17","1.34",5,"262.05","~ 234.54"],["2026. gada 1. ceturksnis","1.46","0.16","1.29",5,"252.27","~ 225.78"],["2025. gada 4. ceturksnis","1.70","0.39","1.31",5,"256.18","~ 229.29"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.39,"employees":4,"gross_salary_raw":268.28493204263225,"gross_salary_formatted":"268.28","net_salary_formatted":"~ 240.12","vsaoi_employee_part":"28.17","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.39,"employees":4,"gross_salary_raw":268.28493204263225,"gross_salary_formatted":"268.28","net_salary_formatted":"~ 240.12","vsaoi_employee_part":"28.17","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1540,"EUR","2016-12-20"],["REGISTERED_EQUITY",2800,"EUR","2016-12-20"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,5,"EUR"],[2019,4,"EUR"],[2020,4,"EUR"],[2021,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-12-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV83ZZZ41203059517","K","SIA","2016-12-20","Ventspils, Annas iela 2",3601,104586305,100003060,"0270000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4771  ","007000","Ventspils","5.33","0.92","4.39",4],[2023,"sabiedrība ar ierobežotu atbildību","4719  ","007000","Ventspils","7.05","1.12","5.91",4]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MELMAKS SIA","2025. gada 4. ceturksnis","1.70","0.00","0.00","0.39","1.31","5"],["MELMAKS SIA","2026. gada 1. ceturksnis","1.46","0.00","0.00","0.16","1.29","5"],["MELMAKS SIA","2026. gada 2. ceturksnis","1.52","0.0","0.0","0.17","1.34","5"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","oth_op_exp"],"data":[[30389,25785,4604,439,9058,6,-4899,-4899,-4899,null,null],[23280,20573,2707,216,9768,3,-7280,-7280,-7280,null,null],[10625,null,10625,7188,5682,null,-857,-857,-857,1388,null],[21371,null,21371,null,null,null,99,99,99,3712,24984],[23414,null,23414,null,null,null,8035,8035,8035,16500,31879]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[48,45,17154,17247,133,133,17380,17076,304,17380],[140,75,17709,17924,62,62,17986,24962,-6976,17986],[1867,null,18435,20302,1382,1382,21684,29517,-7833,21684],[965,null,15584,16549,1382,1382,17931,25667,-7736,17931],[4058,null,13329,17387,1382,1382,18769,18658,111,18769]]}}}