{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41203059818","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"41203059818","company_name":"Sabiedrība ar ierobežotu atbildību \"Kurzemes saime\"","company_type":"SIA","registered_date":"2017-02-08","area_of_activity":{"nace_code":"5520","nace_description":"Izmitināšana viesu mājās un cita veida īslaicīgas apmešanās vietās"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,129958,1963,19266,4,"EUR"],[2024,101007,-4350,21673,4,"EUR"],[2023,103911,5094,24756,4,"EUR"],[2022,69312,-23497,14298,4,"EUR"],[2021,35831,-14702,14882,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":129958,"cogs":84686,"gross_prof":45272,"admin_exp":42553,"oth_op_rev":1371,"oth_op_exp":2127,"income_before_income_taxes":1963,"income_after_income_taxes":1963,"net_income":1963},"balance_data":{"cash":4027,"accounts_receivable":6844,"cur_assets":10871,"fixed_assets":8395,"non_cur_assets":8395,"assets":19266,"cur_liab":6427,"non_cur_liab":42000,"equity":-29161,"equities":19266},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",84686,84686,false],["net_turnover_source","gross_profit_calc",45272,45272,false],["gross_profit_calc","admin_exp",42553,42553,false],["gross_profit_calc","other_op_exp_exp",2127,2127,false],["gross_profit_calc","ebit_calc",592,592,false]]}},"financial_ratios":{"current_ratio":{"value":1.6914579119340283},"quick_ratio":{"value":1.6914579119340283},"net_profit_margin":{"value":0.015104880038166176},"roa":{"value":0.101889338731444},"roe":{"value":-0.06731593566750112},"debt_to_equity":{"value":-1.6606769315181236,"negative_equity":true},"asset_turnover":{"value":6.7454583203571055},"altman_z_score":{"value":5.678997345283618},"roce":{"value":0.152893527533297}},"source_ids":{"financial_statement_id":"2264048","income_statement_id":"2264048","balance_sheet_id":"2264048"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":101007,"cogs":72361,"gross_prof":28646,"admin_exp":32776,"oth_op_rev":911,"oth_op_exp":1131,"income_before_income_taxes":-4350,"income_after_income_taxes":-4350,"net_income":-4350},"balance_data":{"cash":6002,"accounts_receivable":7029,"cur_assets":13031,"fixed_assets":8642,"non_cur_assets":8642,"assets":21673,"cur_liab":10796,"non_cur_liab":42000,"equity":-31123,"equities":21673},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",72361,72361,false],["net_turnover_source","gross_profit_calc",28646,28646,false],["gross_profit_calc","admin_exp",32776,32776,false],["gross_profit_calc","other_op_exp_exp",1131,1131,false],["gross_profit_calc","ebit_calc",5261,-5261,true]]}},"financial_ratios":{"current_ratio":{"value":1.207021118932938},"quick_ratio":{"value":1.207021118932938},"net_profit_margin":{"value":-0.04306632213608958},"roa":{"value":-0.20071056152816869},"roe":{"value":0.13976801722199017},"debt_to_equity":{"value":-1.6963660315522282,"negative_equity":true},"asset_turnover":{"value":4.660499238684077},"altman_z_score":{"value":2.63760779096968},"roce":{"value":-0.39992645030798935}},"source_ids":{"financial_statement_id":"2072166","income_statement_id":"2072166","balance_sheet_id":"2072166"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":103911,"cogs":68499,"gross_prof":35412,"admin_exp":35920,"oth_op_rev":7243,"oth_op_exp":1641,"income_before_income_taxes":5094,"income_after_income_taxes":5094,"net_income":5094},"balance_data":{"cash":13203,"accounts_receivable":1961,"cur_assets":15164,"fixed_assets":9592,"non_cur_assets":9592,"assets":24756,"cur_liab":9529,"non_cur_liab":42000,"equity":-26773,"equities":24756},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",68499,68499,false],["net_turnover_source","gross_profit_calc",35412,35412,false],["gross_profit_calc","admin_exp",35920,35920,false],["gross_profit_calc","other_op_exp_exp",1641,1641,false],["gross_profit_calc","ebit_calc",2149,-2149,true]]}},"financial_ratios":{"current_ratio":{"value":1.5913527127715394},"quick_ratio":{"value":1.5913527127715394},"net_profit_margin":{"value":0.04902272136732396},"roa":{"value":0.20576829859428017},"roe":{"value":-0.19026631307660702},"debt_to_equity":{"value":-1.9246629066596945,"negative_equity":true},"asset_turnover":{"value":4.197406689287446},"altman_z_score":{"value":3.857309133208347},"roce":{"value":0.33453733499704474}},"source_ids":{"financial_statement_id":"1889323","income_statement_id":"1889323","balance_sheet_id":"1889323"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":69312,"cogs":60815,"gross_prof":8497,"admin_exp":34981,"oth_op_rev":4877,"oth_op_exp":1890,"income_before_income_taxes":-23497,"income_after_income_taxes":-23497,"net_income":-23497},"balance_data":{"cash":1617,"accounts_receivable":1638,"cur_assets":3255,"fixed_assets":11043,"non_cur_assets":11043,"assets":14298,"cur_liab":9665,"non_cur_liab":36500,"equity":-31867,"equities":14298},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",60815,60815,false],["net_turnover_source","gross_profit_calc",8497,8497,false],["gross_profit_calc","admin_exp",34981,34981,false],["gross_profit_calc","other_op_exp_exp",1890,1890,false],["gross_profit_calc","ebit_calc",28374,-28374,true]]}},"financial_ratios":{"current_ratio":{"value":0.33678220382824625},"quick_ratio":{"value":0.33678220382824625},"net_profit_margin":{"value":-0.33900334718374886},"roa":{"value":-1.6433766960414045},"roe":{"value":0.7373458436627232},"debt_to_equity":{"value":-1.4486773150908463,"negative_equity":true},"asset_turnover":{"value":4.847671002937473},"altman_z_score":{"value":-2.767127777086687},"roce":{"value":-5.071659831642564}},"source_ids":{"financial_statement_id":"1723384","income_statement_id":"1723384","balance_sheet_id":"1723384"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":35831,"cogs":64173,"gross_prof":-28342,"admin_exp":3099,"oth_op_rev":18133,"oth_op_exp":1394,"income_before_income_taxes":-14702,"income_after_income_taxes":-14702,"net_income":-14702},"balance_data":{"cash":339,"accounts_receivable":1389,"cur_assets":1728,"fixed_assets":13154,"non_cur_assets":13154,"assets":14882,"cur_liab":15252,"non_cur_liab":8000,"equity":-8370,"equities":14882},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",64173,64173,false],["net_turnover_source","gross_profit_calc",28342,-28342,true],["gross_profit_calc","admin_exp",3099,3099,false],["gross_profit_calc","other_op_exp_exp",1394,1394,false],["gross_profit_calc","ebit_calc",32835,-32835,true]]}},"financial_ratios":{"current_ratio":{"value":0.11329661683713611},"quick_ratio":{"value":0.11329661683713611},"net_profit_margin":{"value":-0.4103150902849488},"roa":{"value":-0.9879048514984545},"roe":{"value":1.7565113500597371},"debt_to_equity":{"value":-2.7780167264038234,"negative_equity":true},"asset_turnover":{"value":2.4076736997715362},"altman_z_score":{"value":-1.9456953940758073},"roce":{"value":39.73513513513514}},"source_ids":{"financial_statement_id":"1379306","income_statement_id":"1379306","balance_sheet_id":"1379306"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 24.02.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"29.48","6.65","15.64",4,"955.80","~ 749.29"],[2023,"32.39","7.37","16.48",4,"1 007.14","~ 782.10"],[2022,"25.34","7.15","15.77",4,"963.75","~ 713.67"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.0","1.07","3.96",5,"774.42","~ 656.61"],["2026. gada 1. ceturksnis","3.68","1.29","3.98",4,"972.91","~ 788.97"],["2025. gada 4. ceturksnis","6.12","1.42","4.18",4,"1 021.81","~ 811.36"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.64,"employees":4,"gross_salary_raw":955.8032658648676,"gross_salary_formatted":"955.80","net_salary_formatted":"~ 749.29","vsaoi_employee_part":"100.36","non_taxable_minimum":"324.69","iin_part":"106.15","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.64,"employees":4,"gross_salary_raw":955.8032658648676,"gross_salary_formatted":"955.80","net_salary_formatted":"~ 749.29","vsaoi_employee_part":"100.36","non_taxable_minimum":"324.69","iin_part":"106.15","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",103300,"EUR","2021-03-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,5,"EUR"],[2019,5,"EUR"],[2020,3,"EUR"],[2021,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-02-06"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV07ZZZ41203059818","K","SIA","2017-02-08","Talsu nov., Strazdes pag., \"Reņģes\"",3291,104125766,100016253,"0880286"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5520  ","051540","Strazdes pag.","29.48","6.65","15.64",4],[2023,"sabiedrība ar ierobežotu atbildību","5520  ","051540","Strazdes pag.","32.39","7.37","16.48",4],[2022,"sabiedrība ar ierobežotu atbildību","5520  ","051540","Strazdes pag.","25.34","7.15","15.77",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 24.02.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KURZEMES SAIME SIA","2025. gada 4. ceturksnis","6.12","1.22","0.70","1.42","4.18","4"],["KURZEMES SAIME SIA","2026. gada 1. ceturksnis","3.68","1.77","3.38","1.29","3.98","4"],["KURZEMES SAIME SIA","2026. gada 2. ceturksnis","1.0","1.15","5.18","1.07","3.96","5"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-10-09",210,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","b51e7f19"],["2025-10-08",640,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3dda090b"],["2025-09-04",6343.55,"AS \"Attīstības finanšu institūcija Altum\"","Energoefektivitātes paaugstināšana un AER uzņēmējdarbībā (AF)","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","1abcba60"],["2025-09-04",9369,"AS \"Attīstības finanšu institūcija Altum\"","Energoefektivitātes paaugstināšana un AER uzņēmējdarbībā (AF)","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","1abcba60"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[40934,66542,-25608,2231,709,1108,-28238,-28238,-28238],[15259,41949,-26690,1970,6844,368,-22184,-22184,-22184],[35831,64173,-28342,3099,18133,1394,-14702,-14702,-14702],[69312,60815,8497,34981,4877,1890,-23497,-23497,-23497],[103911,68499,35412,35920,7243,1641,5094,5094,5094]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[707,4065,4772,1180,23726,24906,29678,13162,88500,-71984,29678],[1910,4097,6007,null,18081,18081,24088,17756,100500,-94168,24088],[339,1389,1728,null,13154,13154,14882,15252,8000,-8370,14882],[1617,1638,3255,null,11043,11043,14298,9665,36500,-31867,14298],[13203,1961,15164,null,9592,9592,24756,9529,42000,-26773,24756]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1},"ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":267.86,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[267.86,"2021-07-21","Latvijas Valsts mežzinātnes institūts \"Silava\"","Lēmumu pieņemšanas atbalsta rīka izstrāde integrējot informāciju no vecām daļēji dabiskām mežaudzēm precīzākai oglekļa bilances novērtēšanai"]]}}}}