{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41203059979","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41203059979"},"registration_number":"41203059979","company_name":"SIA \"Utepils\"","company_type":"SIA","registered_date":"2017-02-27","area_of_activity":{"nace_code":"5520","nace_description":"Izmitināšana viesu mājās un cita veida īslaicīgas apmešanās vietās"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,151784,-20874,59431,5,"EUR"],[2024,160392,-10106,75410,6,"EUR"],[2023,163281,3518,88385,6,"EUR"],[2022,156290,19064,78857,5,"EUR"],[2021,130343,6955,70525,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":151784,"cogs":119868,"gross_prof":31916,"sell_exp":27315,"admin_exp":16397,"oth_op_rev":1050,"oth_op_exp":10092,"interest_expenses":36,"income_before_income_taxes":-20874,"income_after_income_taxes":-20874,"net_income":-20874},"balance_data":{"cash":42050,"accounts_receivable":8383,"inventories":4800,"cur_assets":55233,"fixed_assets":4198,"non_cur_assets":4198,"assets":59431,"cur_liab":24820,"equity":34611,"equities":59431},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",119868,119868,false],["net_turnover_source","gross_profit_calc",31916,31916,false],["gross_profit_calc","selling_exp",27315,27315,false],["gross_profit_calc","admin_exp",16397,16397,false],["gross_profit_calc","other_op_exp_exp",10092,10092,false]]}},"financial_ratios":{"current_ratio":{"value":2.2253424657534246},"quick_ratio":{"value":2.0319500402900887},"net_profit_margin":{"value":-0.13752437674590207},"roa":{"value":-0.3512308391243627},"roe":{"value":-0.603103059720898},"debt_to_equity":{"value":0.7171130565427176,"negative_equity":false},"interest_coverage":{"value":-578.8333333333334},"asset_turnover":{"value":2.5539533240228165},"altman_z_score":{"value":2.9053196750174646},"roce":{"value":-0.6020629279708763}},"source_ids":{"financial_statement_id":"2274471","income_statement_id":"2274471","balance_sheet_id":"2274471"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":160392,"cogs":118067,"gross_prof":42325,"sell_exp":28318,"admin_exp":15573,"oth_op_rev":599,"oth_op_exp":9139,"income_before_income_taxes":-10106,"income_after_income_taxes":-10106,"net_income":-10106},"balance_data":{"cash":16466,"accounts_receivable":12894,"inventories":42542,"cur_assets":71902,"fixed_assets":3508,"non_cur_assets":3508,"assets":75410,"cur_liab":19925,"equity":55485,"equities":75410},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",118067,118067,false],["net_turnover_source","gross_profit_calc",42325,42325,false],["gross_profit_calc","selling_exp",28318,28318,false],["gross_profit_calc","admin_exp",15573,15573,false],["gross_profit_calc","other_op_exp_exp",9139,9139,false]]}},"financial_ratios":{"current_ratio":{"value":3.608632371392723},"quick_ratio":{"value":1.473525721455458},"net_profit_margin":{"value":-0.06300813008130081},"roa":{"value":-0.13401405649118153},"roe":{"value":-0.1821393169325043},"debt_to_equity":{"value":0.35910606470217177,"negative_equity":false},"asset_turnover":{"value":2.126932767537462},"altman_z_score":{"value":3.9932703736678636},"roce":{"value":-0.1821393169325043}},"source_ids":{"financial_statement_id":"1984880","income_statement_id":"1984880","balance_sheet_id":"1984880"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":163281,"cogs":116467,"gross_prof":46814,"sell_exp":22356,"admin_exp":14019,"oth_op_rev":495,"oth_op_exp":9138,"other_interest_revenues":1749,"interest_expenses":27,"income_before_income_taxes":3518,"income_after_income_taxes":3518,"net_income":3518},"balance_data":{"cash":79132,"accounts_receivable":8582,"inventories":371,"cur_assets":88085,"fixed_assets":300,"non_cur_assets":300,"assets":88385,"cur_liab":22794,"equity":65591,"equities":88385},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",116467,116467,false],["net_turnover_source","gross_profit_calc",46814,46814,false],["gross_profit_calc","selling_exp",22356,22356,false],["gross_profit_calc","admin_exp",14019,14019,false],["gross_profit_calc","other_op_exp_exp",9138,9138,false]]}},"financial_ratios":{"current_ratio":{"value":3.8643941388084584},"quick_ratio":{"value":3.8481179257699396},"net_profit_margin":{"value":0.02154567892161366},"roa":{"value":0.03980313401595293},"roe":{"value":0.05363540729673278},"debt_to_equity":{"value":0.3475171898583647,"negative_equity":false},"interest_coverage":{"value":131.2962962962963},"asset_turnover":{"value":1.8473836058154665},"altman_z_score":{"value":4.3350990427701035},"roce":{"value":0.05404704913783903}},"source_ids":{"financial_statement_id":"1851794","income_statement_id":"1851794","balance_sheet_id":"1851794"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":156290,"cogs":100104,"gross_prof":56186,"sell_exp":20526,"admin_exp":11861,"oth_op_rev":2241,"oth_op_exp":7802,"other_long_term_investment_earnings":861,"interest_expenses":35,"income_before_income_taxes":19064,"income_after_income_taxes":19064,"net_income":19064},"balance_data":{"cash":12202,"accounts_receivable":66143,"inventories":212,"cur_assets":78557,"fixed_assets":300,"non_cur_assets":300,"assets":78857,"cur_liab":16784,"equity":62073,"equities":78857},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",100104,100104,false],["net_turnover_source","gross_profit_calc",56186,56186,false],["gross_profit_calc","selling_exp",20526,20526,false],["gross_profit_calc","admin_exp",11861,11861,false],["gross_profit_calc","other_op_exp_exp",7802,7802,false]]}},"financial_ratios":{"current_ratio":{"value":4.680469494756911},"quick_ratio":{"value":4.667838417540515},"net_profit_margin":{"value":0.12197837353637468},"roa":{"value":0.2417540611486615},"roe":{"value":0.30712225927536935},"debt_to_equity":{"value":0.2703913134535144,"negative_equity":false},"interest_coverage":{"value":545.6857142857143},"asset_turnover":{"value":1.9819419962717324},"altman_z_score":{"value":5.512180340862809},"roce":{"value":0.3076861115138627}},"source_ids":{"financial_statement_id":"1449893","income_statement_id":"1449893","balance_sheet_id":"1449893"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":130343,"cogs":87689,"gross_prof":42654,"sell_exp":18658,"admin_exp":10668,"oth_op_rev":695,"oth_op_exp":7068,"income_before_income_taxes":6955,"income_after_income_taxes":6955,"net_income":6955},"balance_data":{"cash":65008,"accounts_receivable":4973,"inventories":31,"cur_assets":70012,"fixed_assets":513,"non_cur_assets":513,"assets":70525,"cur_liab":27517,"equity":43008,"equities":70525},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",87689,87689,false],["net_turnover_source","gross_profit_calc",42654,42654,false],["gross_profit_calc","selling_exp",18658,18658,false],["gross_profit_calc","admin_exp",10668,10668,false],["gross_profit_calc","other_op_exp_exp",7068,7068,false]]}},"financial_ratios":{"current_ratio":{"value":2.5443180579278266},"quick_ratio":{"value":2.5431914816295382},"net_profit_margin":{"value":0.05335921376675387},"roa":{"value":0.09861751152073733},"roe":{"value":0.16171409970238096},"debt_to_equity":{"value":0.6398111979166666,"negative_equity":false},"asset_turnover":{"value":1.8481814959234315},"altman_z_score":{"value":3.7558862620183997},"roce":{"value":0.16171409970238096}},"source_ids":{"financial_statement_id":"1330862","income_statement_id":"1330862","balance_sheet_id":"1330862"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.08.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"10.82","5.12","7.97",4,"487.07","~ 435.93"],[2023,"14.44","4.46","6.54",4,"399.68","~ 357.71"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.48","0.92","1.74",2,"***","***"],["2026. gada 1. ceturksnis","1.88","0.96","1.76",2,"***","***"],["2025. gada 4. ceturksnis","4.54","1.00","1.80",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.97,"employees":4,"gross_salary_raw":487.06854405006357,"gross_salary_formatted":"487.07","net_salary_formatted":"~ 435.93","vsaoi_employee_part":"51.14","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.97,"employees":4,"gross_salary_raw":487.06854405006357,"gross_salary_formatted":"487.07","net_salary_formatted":"~ 435.93","vsaoi_employee_part":"51.14","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2017-09-01"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2019,2,"EUR"],[2020,3,"EUR"],[2021,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-02-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV25ZZZ41203059979","K","SIA","2017-02-27","Ventspils, Inženieru iela 85 - 110",3601,115160032,100003060,"0270000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5520  ","007000","Ventspils","10.82","5.12","7.97",4],[2023,"sabiedrība ar ierobežotu atbildību","5520  ","007000","Ventspils","14.44","4.46","6.54",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 20.08.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["UTEPILS SIA","2025. gada 4. ceturksnis","4.54","2.03","0.30","1.00","1.80","2"],["UTEPILS SIA","2026. gada 1. ceturksnis","1.88","0.07","0.90","0.96","1.76","2"],["UTEPILS SIA","2026. gada 2. ceturksnis","1.48","0.0","1.18","0.92","1.74","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","interest_expenses","other_long_term_investment_earnings"],"data":[[84660,65469,19191,3885,5478,1469,2653,8644,8644,8644,null,null,null],[139710,88398,51312,17433,10150,null,7160,16949,16949,16949,444,64,null],[130343,87689,42654,18658,10668,695,7068,6955,6955,6955,null,null,null],[156290,100104,56186,20526,11861,2241,7802,19064,19064,19064,null,35,861],[163281,116467,46814,22356,14019,495,9138,3518,3518,3518,1749,27,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[28852,6176,18,35046,1179,1179,36225,17397,18828,36225],[71442,6985,39,78466,833,833,79299,43246,36053,79299],[65008,4973,31,70012,513,513,70525,27517,43008,70525],[12202,66143,212,78557,300,300,78857,16784,62073,78857],[79132,8582,371,88085,300,300,88385,22794,65591,88385]]}}}