{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41203060624","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"41203060624","company_name":"Sabiedrība ar ierobežotu atbildību DeltaPhi","company_type":"SIA","registered_date":"2017-05-31","area_of_activity":{"nace_code":"6290","nace_description":"Citi informācijas tehnoloģiju un datoru pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,301042,-31205,423638,4,"EUR"],[2024,337703,25494,409726,3,"EUR"],[2023,679772,233229,351198,1,"EUR"],[2022,339927,113252,291586,1,"EUR"],[2021,244104,127610,244202,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":301042,"cogs":255914,"gross_prof":45128,"oth_op_exp":62914,"interest_expenses":13419,"income_before_income_taxes":-31205,"income_after_income_taxes":-31205,"net_income":-31205},"balance_data":{"cash":4936,"accounts_receivable":317366,"inventories":15970,"cur_assets":338272,"investments":68270,"fixed_assets":17096,"non_cur_assets":85366,"assets":423638,"cur_liab":293476,"non_cur_liab":39159,"equity":91003,"equities":423638},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",255914,255914,false],["net_turnover_source","gross_profit_calc",45128,45128,false],["gross_profit_calc","other_op_exp_exp",62914,62914,false],["gross_profit_calc","ebit_calc",17786,-17786,true],["ebit_calc","ebt_calc",17786,-17786,true]]}},"financial_ratios":{"current_ratio":{"value":1.1526393981109189},"quick_ratio":{"value":1.0982226826043697},"net_profit_margin":{"value":-0.10365663262933411},"roa":{"value":-0.07365958672262639},"roe":{"value":-0.34290078349065417},"debt_to_equity":{"value":3.6552091689284967,"negative_equity":false},"interest_coverage":{"value":-1.3254340859974663},"asset_turnover":{"value":0.710611418239157},"altman_z_score":{"value":0.9514137109108689},"roce":{"value":-0.13664510379373396}},"source_ids":{"financial_statement_id":"2350676","income_statement_id":"2350676","balance_sheet_id":"2350676"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":337703,"cogs":264913,"gross_prof":72790,"oth_op_exp":42817,"interest_expenses":4479,"income_before_income_taxes":25494,"income_after_income_taxes":25494,"net_income":25494},"balance_data":{"cash":11003,"accounts_receivable":288202,"inventories":15470,"cur_assets":314675,"investments":68270,"fixed_assets":26781,"non_cur_assets":95051,"assets":409726,"cur_liab":167058,"non_cur_liab":8003,"equity":234665,"equities":409726},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",264913,264913,false],["net_turnover_source","gross_profit_calc",72790,72790,false],["gross_profit_calc","other_op_exp_exp",42817,42817,false],["gross_profit_calc","ebit_calc",29973,29973,false],["ebit_calc","ebt_calc",29973,29973,false]]}},"financial_ratios":{"current_ratio":{"value":1.883627243232889},"quick_ratio":{"value":1.7910246740652946},"net_profit_margin":{"value":0.07549237051491992},"roa":{"value":0.06222207035921567},"roe":{"value":0.10863997613619415},"debt_to_equity":{"value":0.7460038778684508,"negative_equity":false},"interest_coverage":{"value":6.6918955123911585},"asset_turnover":{"value":0.8242166716293328},"altman_z_score":{"value":2.3562868511140342},"roce":{"value":0.1235144312393888}},"source_ids":{"financial_statement_id":"2077537","income_statement_id":"2077537","balance_sheet_id":"2077537"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":679772,"cogs":350208,"gross_prof":329564,"admin_exp":27292,"oth_op_exp":60069,"other_interest_revenues":500,"interest_expenses":9474,"income_before_income_taxes":233229,"income_after_income_taxes":233229,"net_income":233229},"balance_data":{"cash":1856,"accounts_receivable":231114,"inventories":15727,"cur_assets":248697,"investments":65439,"fixed_assets":37062,"non_cur_assets":102501,"assets":351198,"cur_liab":44520,"non_cur_liab":2600,"equity":304078,"equities":351198},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",350208,350208,false],["net_turnover_source","gross_profit_calc",329564,329564,false],["gross_profit_calc","admin_exp",27292,27292,false],["gross_profit_calc","other_op_exp_exp",60069,60069,false],["gross_profit_calc","ebit_calc",242203,242203,false]]}},"financial_ratios":{"current_ratio":{"value":5.586185983827494},"quick_ratio":{"value":5.232929020664869},"net_profit_margin":{"value":0.3430988625597995},"roa":{"value":0.6640954675140519},"roe":{"value":0.7670038608514921},"debt_to_equity":{"value":0.15496024046461762,"negative_equity":false},"interest_coverage":{"value":25.617796073464216},"asset_turnover":{"value":1.935580498749993},"altman_z_score":{"value":7.93944473314339},"roce":{"value":0.7913935789329525}},"source_ids":{"financial_statement_id":"1965022","income_statement_id":"1965022","balance_sheet_id":"1965022"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":339927,"cogs":195790,"gross_prof":144137,"admin_exp":7415,"oth_op_exp":32807,"other_interest_revenues":9337,"income_before_income_taxes":113252,"income_after_income_taxes":113252,"net_income":113252},"balance_data":{"cash":649,"accounts_receivable":176991,"inventories":14339,"cur_assets":191979,"investments":63999,"fixed_assets":35608,"non_cur_assets":99607,"assets":291586,"cur_liab":91990,"equity":199596,"equities":291586},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",195790,195790,false],["net_turnover_source","gross_profit_calc",144137,144137,false],["gross_profit_calc","admin_exp",7415,7415,false],["gross_profit_calc","other_op_exp_exp",32807,32807,false],["gross_profit_calc","ebit_calc",103915,103915,false]]}},"financial_ratios":{"current_ratio":{"value":2.086955103815632},"quick_ratio":{"value":1.9310794651592564},"net_profit_margin":{"value":0.33316565027197015},"roa":{"value":0.38839999176915213},"roe":{"value":0.5674061604440971},"debt_to_equity":{"value":0.4608809795787491,"negative_equity":false},"asset_turnover":{"value":1.165786423216478},"altman_z_score":{"value":4.107168476711789},"roce":{"value":0.5674061604440971}},"source_ids":{"financial_statement_id":"1756987","income_statement_id":"1756987","balance_sheet_id":"1756987"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":244104,"cogs":108497,"gross_prof":135607,"admin_exp":5309,"oth_op_exp":29650,"other_interest_revenues":26962,"income_before_income_taxes":127610,"income_after_income_taxes":127610,"net_income":127610},"balance_data":{"cash":2856,"accounts_receivable":100636,"inventories":41479,"cur_assets":144971,"investments":66301,"fixed_assets":32930,"non_cur_assets":99231,"assets":244202,"cur_liab":127721,"equity":116481,"equities":244202},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",108497,108497,false],["net_turnover_source","gross_profit_calc",135607,135607,false],["gross_profit_calc","admin_exp",5309,5309,false],["gross_profit_calc","other_op_exp_exp",29650,29650,false],["gross_profit_calc","ebit_calc",100648,100648,false]]}},"financial_ratios":{"current_ratio":{"value":1.1350600136234448},"quick_ratio":{"value":0.8102974452126118},"net_profit_margin":{"value":0.5227689837118605},"roa":{"value":0.5225591927994038},"roe":{"value":1.0955434791940317},"debt_to_equity":{"value":1.096496424309544,"negative_equity":false},"asset_turnover":{"value":0.9995986928853982},"altman_z_score":{"value":3.4588840787664394},"roce":{"value":1.0955434791940317}},"source_ids":{"financial_statement_id":"1418679","income_statement_id":"1418679","balance_sheet_id":"1418679"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.06.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"42.03","3.28","6.17",1,"***","***"],[2023,"114.52","1.08","2.05",1,"***","***"],[2022,"59.56","1.02","1.93",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","28.49","0.0","0.0",6,"—","—"],["2026. gada 1. ceturksnis","71.86","4.38","8.18",7,"1 142.63","~ 902.13"],["2025. gada 4. ceturksnis","51.31","5.53","9.14",4,"2 234.28","~ 1 619.81"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2798,"EUR","2017-05-31"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,2,"EUR"],[2019,2,"EUR"],[2020,1,"EUR"],[2021,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-05-29"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV70ZZZ41203060624","K","SIA","2017-05-31","Talsu nov., Stende, Brīvības iela 55",3257,101244805,100016390,100003655]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6290  ","051220","Talsi","42.03","3.28","6.17",1],[2023,"sabiedrība ar ierobežotu atbildību","6209  ","051220","Talsi","114.52","1.08","2.05",1],[2022,"sabiedrība ar ierobežotu atbildību","6209  ","051220","Talsi","59.56","1.02","1.93",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.06.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DELTAPHI SIA","2025. gada 4. ceturksnis","51.31","28.18","0.14","5.53","9.14","4"],["DELTAPHI SIA","2026. gada 1. ceturksnis","71.86","45.73","0.07","4.38","8.18","7"],["DELTAPHI SIA","2026. gada 2. ceturksnis","28.49","32.29","3.81","0.0","0.0","6"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","interest_expenses"],"data":[[129329,123861,5468,1581,3956,1630,4714,862,-2291,34,-2325,-2325,null],[112671,37109,75562,null,29835,null,15044,null,30683,null,30683,30683,null],[244104,108497,135607,null,5309,null,29650,26962,127610,null,127610,127610,null],[339927,195790,144137,null,7415,null,32807,9337,113252,null,113252,113252,null],[679772,350208,329564,null,27292,null,60069,500,233229,null,233229,233229,9474]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories","investments","intangible_assets","non_cur_liab"],"data":[[30652,68589,99241,5343,5343,104584,146396,-41812,104584,null,null,null,null],[5,82231,92542,4736,37646,130188,109203,-11129,130188,10306,32001,909,32114],[2856,100636,144971,32930,99231,244202,127721,116481,244202,41479,66301,null,null],[649,176991,191979,35608,99607,291586,91990,199596,291586,14339,63999,null,null],[1856,231114,248697,37062,102501,351198,44520,304078,351198,15727,65439,null,2600]]}}}