{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41203061615","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"41203061615","company_name":"AS \"MIXD Performance\"","company_type":"AS","registered_date":"2017-11-02","area_of_activity":{"nace_code":"7311","nace_description":"Reklāmas aģentūru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2023,36843374,104245,1818284,16,"EUR"],[2022,31350233,196077,4960049,17,"EUR"],[2021,350390,-66833,212778,2,"EUR"],[2020,0,-745,32995,0,"EUR"],[2019,0,-607,33740,0,"EUR"]]}},"detailed_financials_by_year":{"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":36843374,"cogs":35878461,"gross_prof":964913,"sell_exp":50614,"admin_exp":580316,"oth_op_rev":312,"oth_op_exp":186308,"other_interest_revenues":2760,"income_before_income_taxes":150747,"provision_for_income_taxes":46502,"income_after_income_taxes":104245,"net_income":104245},"balance_data":{"cash":92735,"accounts_receivable":1535509,"cur_assets":1628244,"investments":105000,"fixed_assets":85040,"non_cur_assets":190040,"assets":1818284,"cur_liab":1651850,"equity":166434,"equities":1818284},"cash_flow_data":{"cfo_im_ebt":150747,"cfo_im_ebwc":203834,"cfo_im_op":-2904488,"cfo_im_tax":-46502,"cfo_im_net":-2950990,"cfi_acq_fa":25470,"cfi_ln_md":68392,"cfi_ln_rcv":150694,"cfi_int_rcv":2760,"cfi_net":59592,"cff_div_pd":-100000,"effect_of_exchange_rate_change":-29851,"net_increase":-3021249,"at_beginning_of_year":3113984,"at_end_of_year":92735},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",35878461,35878461,false],["net_turnover_source","gross_profit_calc",964913,964913,false],["gross_profit_calc","selling_exp",50614,50614,false],["gross_profit_calc","admin_exp",580316,580316,false],["gross_profit_calc","other_op_exp_exp",186308,186308,false]]}},"financial_ratios":{"current_ratio":{"value":0.9857093561764083},"quick_ratio":{"value":0.9857093561764083},"net_profit_margin":{"value":0.0028294097060708933},"roa":{"value":0.05733152796812819},"roe":{"value":0.6263443767499429},"debt_to_equity":{"value":9.924955237511567,"negative_equity":false},"asset_turnover":{"value":20.262716935308237},"altman_z_score":{"value":20.59031902587629},"roce":{"value":0.9057464220051191}},"source_ids":{"financial_statement_id":"1993746","income_statement_id":"1993746","balance_sheet_id":"1993746","cash_flow_statement_id":"1993746"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":31350233,"cogs":30686540,"gross_prof":663693,"sell_exp":7661,"admin_exp":321459,"oth_op_rev":7882,"oth_op_exp":136623,"other_interest_revenues":419,"income_before_income_taxes":206251,"provision_for_income_taxes":10174,"income_after_income_taxes":196077,"net_income":196077},"balance_data":{"cash":3113984,"accounts_receivable":1760498,"cur_assets":4874482,"fixed_assets":85567,"non_cur_assets":85567,"assets":4960049,"cur_liab":4797860,"equity":162189,"equities":4960049},"cash_flow_data":{"cfo_im_ebt":206251,"cfo_im_ebwc":244903,"cfo_im_op":3436854,"cfo_im_tax":-6194,"cfo_im_net":3430660,"cfi_acq_fa":96306,"cfi_sal_fa":1973,"cfi_ln_md":-250000,"cfi_net":-344333,"effect_of_exchange_rate_change":-34304,"net_increase":3052023,"at_beginning_of_year":61961,"at_end_of_year":3113984},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",30686540,30686540,false],["net_turnover_source","gross_profit_calc",663693,663693,false],["gross_profit_calc","selling_exp",7661,7661,false],["gross_profit_calc","admin_exp",321459,321459,false],["gross_profit_calc","other_op_exp_exp",136623,136623,false]]}},"financial_ratios":{"current_ratio":{"value":1.015970036641336},"quick_ratio":{"value":1.015970036641336},"net_profit_margin":{"value":0.006254403276683781},"roa":{"value":0.039531262695187086},"roe":{"value":1.2089414201949578},"debt_to_equity":{"value":29.581907527637508,"negative_equity":false},"asset_turnover":{"value":6.32054905102752},"altman_z_score":{"value":6.4900747081153645},"roce":{"value":1.2716707051649618}},"source_ids":{"financial_statement_id":"1779127","income_statement_id":"1779127","balance_sheet_id":"1779127","cash_flow_statement_id":"1779127"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":350390,"cogs":333238,"gross_prof":17152,"admin_exp":83630,"oth_op_exp":360,"other_interest_revenues":5,"income_before_income_taxes":-66833,"income_after_income_taxes":-66833,"net_income":-66833},"balance_data":{"cash":61961,"accounts_receivable":136119,"inventories":13473,"cur_assets":211553,"fixed_assets":1225,"non_cur_assets":1225,"assets":212778,"cur_liab":246666,"equity":-33888,"equities":212778},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",333238,333238,false],["net_turnover_source","gross_profit_calc",17152,17152,false],["gross_profit_calc","admin_exp",83630,83630,false],["gross_profit_calc","other_op_exp_exp",360,360,false],["gross_profit_calc","ebit_calc",66838,-66838,true]]}},"financial_ratios":{"current_ratio":{"value":0.8576496152692304},"quick_ratio":{"value":0.8030291973762091},"net_profit_margin":{"value":-0.1907388909500842},"roa":{"value":-0.3140973220915696},"roe":{"value":1.9721730406043436},"debt_to_equity":{"value":-7.278859773371105,"negative_equity":true},"asset_turnover":{"value":1.6467397945276296},"altman_z_score":{"value":0.3566268842834437},"roce":{"value":1.9721730406043436}},"source_ids":{"financial_statement_id":"1414239","income_statement_id":"1414239","balance_sheet_id":"1414239"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":774,"other_interest_revenues":79,"income_before_income_taxes":-695,"provision_for_income_taxes":50,"income_after_income_taxes":-745,"net_income":-745},"balance_data":{"cash":32995,"cur_assets":32995,"assets":32995,"cur_liab":50,"equity":32945,"equities":32995},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Procentu Ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",774,774,false],["gross_profit_calc","ebit_calc",774,-774,true],["ebit_calc","ebt_calc",774,-774,true],["interest_rev_source","ebt_calc",79,79,false],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":659.9},"quick_ratio":{"value":659.9},"roa":{"value":-0.022579178663433855},"roe":{"value":-0.022613446653513433},"debt_to_equity":{"value":0.0015176809834572772,"negative_equity":false},"altman_z_score":{"value":278.2341847249583},"roce":{"value":-0.021095765670056155}},"source_ids":{"financial_statement_id":"1217854","income_statement_id":"1217854","balance_sheet_id":"1217854"}}},"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":682,"other_interest_revenues":125,"income_before_income_taxes":-557,"provision_for_income_taxes":50,"income_after_income_taxes":-607,"net_income":-607},"balance_data":{"cash":3615,"accounts_receivable":30125,"cur_assets":33740,"assets":33740,"cur_liab":50,"equity":33690,"equities":33740},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Procentu Ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",682,682,false],["gross_profit_calc","ebit_calc",682,-682,true],["ebit_calc","ebt_calc",682,-682,true],["interest_rev_source","ebt_calc",125,125,false],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":674.8},"quick_ratio":{"value":674.8},"roa":{"value":-0.01799051570835803},"roe":{"value":-0.018017215791035917},"debt_to_equity":{"value":0.0014841199168892847,"negative_equity":false},"altman_z_score":{"value":284.50639007113216},"roce":{"value":-0.01653309587414663}},"source_ids":{"financial_statement_id":"1038953","income_statement_id":"1038953","balance_sheet_id":"1038953"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 25.10.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -208.80","39.00","70.28",10,"1 718.00","~ 1 236.40"],[2023," -145.48","108.52","191.69",15,"3 123.92","~ 2 202.86"],[2022," -99.57","96.99","169.04",16,"2 582.62","~ 1 829.83"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-19.56","2.18","5.8",6,"945.21","~ 770.49"],["2026. gada 1. ceturksnis","15.60","11.64","19.10",6,"3 112.68","~ 2 215.70"],["2025. gada 4. ceturksnis","21.50","10.23","18.33",6,"2 987.19","~ 2 121.83"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":70.28,"employees":10,"gross_salary_raw":1718.0013689253938,"gross_salary_formatted":"1 718.00","net_salary_formatted":"~ 1 236.40","vsaoi_employee_part":"180.39","non_taxable_minimum":"31.53","iin_part":"301.22","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":70.28,"employees":10,"gross_salary_raw":1718.0013689253938,"gross_salary_formatted":"1 718.00","net_salary_formatted":"~ 1 236.40","vsaoi_employee_part":"180.39","non_taxable_minimum":"31.53","iin_part":"301.22","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",35000,"EUR","2017-11-02"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,0,"EUR"],[2019,0,"EUR"],[2020,0,"EUR"],[2021,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-10-26"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2021-09-23","AS \"LTP Smart\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV85ZZZ41203061615","K","AS","2017-11-02","Rīga, Dzirnavu iela 21",1010,101130090,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"akciju sabiedrība","7311  ","010094","Vidzemes priekšpilsēta"," -208.80","39.00","70.28",10],[2023,"akciju sabiedrība","7311  ","007000","Ventspils"," -145.48","108.52","191.69",15],[2022,"akciju sabiedrība","7311  ","007000","Ventspils"," -99.57","96.99","169.04",16]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 25.10.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MIXD PERFORMANCE AS","2025. gada 4. ceturksnis","21.50","1.79","8.86","10.23","18.33","6"],["MIXD PERFORMANCE AS","2026. gada 1. ceturksnis","15.60","0.00","15.15","11.64","19.10","6"],["MIXD PERFORMANCE AS","2026. gada 2. ceturksnis","-19.56","0.0","31.85","2.18","5.8","6"]]},"income_statements":{"columns":["net_turnover","admin_exp","other_interest_revenues","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","cogs","gross_prof","oth_op_exp","sell_exp","oth_op_rev"],"data":[[0,682,125,-557,50,-607,-607,null,null,null,null,null],[0,774,79,-695,50,-745,-745,null,null,null,null,null],[350390,83630,5,-66833,null,-66833,-66833,333238,17152,360,null,null],[31350233,321459,419,206251,10174,196077,196077,30686540,663693,136623,7661,7882],[36843374,580316,2760,150747,46502,104245,104245,35878461,964913,186308,50614,312]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","inventories","fixed_assets","non_cur_assets","investments"],"data":[[3615,30125,33740,33740,50,33690,33740,null,null,null,null],[32995,null,32995,32995,50,32945,32995,null,null,null,null],[61961,136119,211553,212778,246666,-33888,212778,13473,1225,1225,null],[3113984,1760498,4874482,4960049,4797860,162189,4960049,null,85567,85567,null],[92735,1535509,1628244,1818284,1651850,166434,1818284,null,85040,190040,105000]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_ln_md","cfi_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfi_ln_rcv","cfi_int_rcv","cff_div_pd"],"data":[[206251,244903,3436854,-6194,3430660,96306,1973,-250000,-344333,-34304,3052023,61961,3113984,null,null,null],[150747,203834,-2904488,-46502,-2950990,25470,null,68392,59592,-29851,-3021249,3113984,92735,150694,2760,-100000]]}}}