{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/41203061865","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/41203061865"},"registration_number":"41203061865","company_name":"SIA \"ILZE un A\"","company_type":"SIA","registered_date":"2017-11-29","area_of_activity":{"nace_code":"4711","nace_description":"Nespecializēta galvenokārt pārtikas, dzērienu vai tabakas mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,164229,491,11851,5,"EUR"],[2024,166022,-7688,17295,5,"EUR"],[2023,177577,-4154,17339,5,"EUR"],[2022,188404,137,21066,5,"EUR"],[2021,198446,-2111,19804,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":164229,"cogs":182213,"gross_prof":-17984,"sell_exp":58,"admin_exp":2422,"oth_op_rev":27000,"oth_op_exp":6045,"income_before_income_taxes":491,"income_after_income_taxes":491,"net_income":491},"balance_data":{"cash":34,"accounts_receivable":442,"inventories":11375,"cur_assets":11851,"assets":11851,"cur_liab":29542,"equity":-17691,"equities":11851},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",182213,182213,false],["net_turnover_source","gross_profit_calc",17984,-17984,true],["gross_profit_calc","selling_exp",58,58,false],["gross_profit_calc","admin_exp",2422,2422,false],["gross_profit_calc","other_op_exp_exp",6045,6045,false]]}},"financial_ratios":{"current_ratio":{"value":0.40115767382032363},"quick_ratio":{"value":0.016112653171755465},"net_profit_margin":{"value":0.002989727758191306},"roa":{"value":0.0414311028605181},"roe":{"value":-0.027754225312305692},"debt_to_equity":{"value":-1.6698886439432479,"negative_equity":true},"asset_turnover":{"value":13.85781790566197},"altman_z_score":{"value":11.372598534201902},"roce":{"value":-0.027754225312305692}},"source_ids":{"financial_statement_id":"2203830","income_statement_id":"2203830","balance_sheet_id":"2203830"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":166022,"cogs":182565,"gross_prof":-16543,"sell_exp":75,"admin_exp":2508,"oth_op_rev":17300,"oth_op_exp":5862,"income_before_income_taxes":-7688,"income_after_income_taxes":-7688,"net_income":-7688},"balance_data":{"cash":624,"accounts_receivable":327,"inventories":16344,"cur_assets":17295,"assets":17295,"cur_liab":35478,"equity":-18183,"equities":17295},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",182565,182565,false],["net_turnover_source","gross_profit_calc",16543,-16543,true],["gross_profit_calc","selling_exp",75,75,false],["gross_profit_calc","admin_exp",2508,2508,false],["gross_profit_calc","other_op_exp_exp",5862,5862,false]]}},"financial_ratios":{"current_ratio":{"value":0.48748520209707424},"quick_ratio":{"value":0.02680534415694233},"net_profit_margin":{"value":-0.04630711592439556},"roa":{"value":-0.44452153801676786},"roe":{"value":0.4228125171863829},"debt_to_equity":{"value":-1.9511631743936644,"negative_equity":true},"asset_turnover":{"value":9.599421798207574},"altman_z_score":{"value":6.339535805696036},"roce":{"value":0.4228125171863829}},"source_ids":{"financial_statement_id":"2056922","income_statement_id":"2056922","balance_sheet_id":"2056922"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":177577,"cogs":187584,"gross_prof":-10007,"admin_exp":2580,"oth_op_rev":12500,"oth_op_exp":4067,"income_before_income_taxes":-4154,"income_after_income_taxes":-4154,"net_income":-4154},"balance_data":{"cash":176,"accounts_receivable":542,"inventories":16514,"cur_assets":17232,"fixed_assets":107,"non_cur_assets":107,"assets":17339,"cur_liab":27834,"equity":-10495,"equities":17339},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",187584,187584,false],["net_turnover_source","gross_profit_calc",10007,-10007,true],["gross_profit_calc","admin_exp",2580,2580,false],["gross_profit_calc","other_op_exp_exp",4067,4067,false],["gross_profit_calc","ebit_calc",16654,-16654,true]]}},"financial_ratios":{"current_ratio":{"value":0.6190989437378746},"quick_ratio":{"value":0.02579578932241144},"net_profit_margin":{"value":-0.023392669095659912},"roa":{"value":-0.23957552338658517},"roe":{"value":0.39580752739399716},"debt_to_equity":{"value":-2.652120057170081,"negative_equity":true},"asset_turnover":{"value":10.241478747332604},"altman_z_score":{"value":8.367183680237888},"roce":{"value":0.39580752739399716}},"source_ids":{"financial_statement_id":"1853796","income_statement_id":"1853796","balance_sheet_id":"1853796"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":188404,"cogs":184452,"gross_prof":3952,"sell_exp":4,"admin_exp":2634,"oth_op_rev":900,"oth_op_exp":2077,"income_before_income_taxes":137,"income_after_income_taxes":137,"net_income":137},"balance_data":{"cash":3417,"accounts_receivable":284,"inventories":16747,"cur_assets":20448,"fixed_assets":618,"non_cur_assets":618,"assets":21066,"cur_liab":27406,"equity":-6340,"equities":21066},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",184452,184452,false],["net_turnover_source","gross_profit_calc",3952,3952,false],["gross_profit_calc","selling_exp",4,4,false],["gross_profit_calc","admin_exp",2634,2634,false],["gross_profit_calc","other_op_exp_exp",2077,2077,false]]}},"financial_ratios":{"current_ratio":{"value":0.7461139896373057},"quick_ratio":{"value":0.1350434211486536},"net_profit_margin":{"value":0.0007271607821489989},"roa":{"value":0.006503370359821513},"roe":{"value":-0.021608832807570977},"debt_to_equity":{"value":-4.322712933753944,"negative_equity":true},"asset_turnover":{"value":8.943510870597171},"altman_z_score":{"value":8.35693473100485},"roce":{"value":-0.021608832807570977}},"source_ids":{"financial_statement_id":"1466872","income_statement_id":"1466872","balance_sheet_id":"1466872"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":198446,"cogs":203218,"gross_prof":-4772,"sell_exp":61,"admin_exp":2692,"oth_op_rev":7701,"oth_op_exp":2256,"income_before_income_taxes":-2080,"provision_for_income_taxes":31,"income_after_income_taxes":-2111,"net_income":-2111},"balance_data":{"cash":1174,"accounts_receivable":2787,"inventories":14348,"cur_assets":18309,"fixed_assets":1495,"non_cur_assets":1495,"assets":19804,"cur_liab":26281,"equity":-6477,"equities":19804},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",203218,203218,false],["net_turnover_source","gross_profit_calc",4772,-4772,true],["gross_profit_calc","selling_exp",61,61,false],["gross_profit_calc","admin_exp",2692,2692,false],["gross_profit_calc","other_op_exp_exp",2256,2256,false]]}},"financial_ratios":{"current_ratio":{"value":0.6966629884707584},"quick_ratio":{"value":0.1507172482021232},"net_profit_margin":{"value":-0.010637654576055955},"roa":{"value":-0.1065946273480105},"roe":{"value":0.32592249498224485},"debt_to_equity":{"value":-4.057588389686583,"negative_equity":true},"asset_turnover":{"value":10.020500908907291},"altman_z_score":{"value":9.00498372626182},"roce":{"value":0.3211363285471669}},"source_ids":{"financial_statement_id":"1332314","income_statement_id":"1332314","balance_sheet_id":"1332314"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 31.01.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"11.22","1.44","7.85",5,"383.79","~ 343.49"],[2023,"12.35","0.70","7.46",5,"364.72","~ 326.43"],[2022,"12.64","0.69","6.95",5,"339.79","~ 304.11"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","4.57","0.54","2.91",4,"711.35","~ 614.56"],["2026. gada 2. ceturksnis","4.15","0.44","2.57",5,"502.59","~ 449.82"],["2026. gada 1. ceturksnis","1.97","0.15","1.40",5,"273.79","~ 245.04"],["2025. gada 4. ceturksnis","8.55","0.97","5.08",5,"993.45","~ 792.46"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.85,"employees":5,"gross_salary_raw":383.7880121247678,"gross_salary_formatted":"383.79","net_salary_formatted":"~ 343.49","vsaoi_employee_part":"40.30","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.85,"employees":5,"gross_salary_raw":383.7880121247678,"gross_salary_formatted":"383.79","net_salary_formatted":"~ 343.49","vsaoi_employee_part":"40.30","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10,"EUR","2017-11-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,4,"EUR"],[2021,5,"EUR"],[2024,5,"EUR"],[2025,5,"EUR"],[2018,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-11-27"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV28ZZZ41203061865","K","SIA","2017-11-29","Ventspils nov., Puzes pag., Blāzma, \"Avoti\" - 13",3613,117258210,100016333,"0980260"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4711  ","056440","Puzes pag.","11.22","1.44","7.85",5],[2023,"sabiedrība ar ierobežotu atbildību","4719  ","056440","Puzes pag.","12.35","0.70","7.46",5],[2022,"sabiedrība ar ierobežotu atbildību","4719  ","056440","Puzes pag.","12.64","0.69","6.95",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 31.01.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ILZE UN A SIA","2026. gada 3. ceturksnis","4.57","1.11","0.0","0.54","2.91","4"],["ILZE UN A SIA","2026. gada 2. ceturksnis","4.15","1.07","0.0","0.44","2.57","5"],["ILZE UN A SIA","2026. gada 1. ceturksnis","1.97","0.42","0.00","0.15","1.40","5"],["ILZE UN A SIA","2025. gada 4. ceturksnis","8.55","2.48","0.00","0.97","5.08","5"]]}}}